8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

August 6, 2013

Date of Report (Date of earliest event reported)

 

 

JAZZ PHARMACEUTICALS PUBLIC LIMITED COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Ireland   001-33500   98-1032470

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File No.)

 

(IRS Employer

Identification No.)

Fourth Floor, Connaught House, One Burlington Road, Dublin 4, Ireland

(Address of principal executive offices, including zip code)

011-353-1-634-7800

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On August 6, 2013, Jazz Pharmaceuticals Public Limited Company (the “Company”) issued a press release (the “Press Release”) announcing financial results for the Company for the quarter ended June 30, 2013. A copy of the Press Release is furnished as Exhibit 99.1 to this current report.

The information in this Item 2.02 and in the Press Release furnished as Exhibit 99.1 to this current report shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained in this Item 2.02 and in the Press Release furnished as Exhibit 99.1 to this current report shall not be incorporated by reference into any filing with the U.S. Securities and Exchange Commission made by the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit

Number

  

Description

99.1    Press Release dated August 6, 2013.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

JAZZ PHARMACEUTICALS PUBLIC LIMITED COMPANY
By:  

 /s/ Suzanne Sawochka Hooper

  Suzanne Sawochka Hooper
  Executive Vice President and General Counsel

Date: August 6, 2013


EXHIBIT INDEX

 

Exhibit

Number

  

Description

99.1    Press Release dated August 6, 2013
EX-99.1

Exhibit 99.1

JAZZ PHARMACEUTICALS ANNOUNCES SECOND QUARTER 2013

FINANCIAL RESULTS

Company Reports Total Revenues of $208 Million Driven by

Record Sales of Xyrem and Erwinaze

Adjusted EPS of $1.43; GAAP EPS of $0.69

Increases Full Year 2013 Guidance

DUBLIN, August 6, 2013 — Jazz Pharmaceuticals plc (Nasdaq: JAZZ) today announced financial results for the second quarter ended June 30, 2013 and updated 2013 financial guidance.

“During the second quarter, we continued our track record of delivering strong top and bottom line growth fueled by increasing sales of Xyrem® and Erwinaze®,” said Bruce Cozadd, chairman and chief executive officer of Jazz Pharmaceuticals plc. “We remain committed to creating long-term shareholder value through disciplined investments to support expansion in our research and development, commercial and operational capacities and pursuit of promising corporate development opportunities.”

Adjusted net income for the second quarter of 2013 was $88.3 million, or $1.43 per diluted share, compared to $66.2 million, or $1.09 per diluted share, for the second quarter of 2012.

GAAP net income for the second quarter of 2013 was $42.2 million, or $0.69 per diluted share. GAAP income from continuing operations for the second quarter of 2012 was $31.1 million, or $0.51 per diluted share, and GAAP net income for the second quarter of 2012 was $27.1 million, or $0.45 per diluted share. GAAP net income for the second quarter of 2012 included GAAP loss from discontinued operations of $4.0 million, or $0.06 per diluted share.

Reconciliations of applicable GAAP to non-GAAP adjusted information are included with this press release.

Second Quarter 2013 Revenues and Product Sales

Total revenues for the second quarter of 2013 were $208.3 million, compared to total revenues of $124.2 million for the second quarter of 2012. The increase in total revenues for the quarter ended June 30, 2013 was driven primarily by increased net sales of Xyrem and the inclusion of Erwinaze product sales for the full reporting period in 2013.

Total revenues for the quarter ended June 30, 2013 included net sales, royalties and contract revenues. Tables showing net sales for the three and six months ended June 30, 2013 compared to actual and pro forma net sales for the same periods in 2012 are included in this press release.


Net sales for the second quarter of 2013 were as follows:

 

   

Xyrem® (sodium oxybate) oral solution: Xyrem net sales increased by 50% to $133.7 million in the second quarter of 2013 compared to $89.1 million in the second quarter of 2012. During the second quarter of 2013, the average number of active Xyrem patients was approximately 10,700.

 

   

Erwinaze®/Erwinase® (asparaginase Erwinia chrysanthemi): Erwinaze/ Erwinase worldwide net sales increased to $44.9 million in the second quarter of 2013 compared to pro forma net sales of $32.9 million in the second quarter of 2012, or an increase of 36% on a pro forma basis. Erwinaze/Erwinase pro forma net sales represent net product sales as if the acquisition of EUSA Pharma had been completed on January 1, 2012.

 

   

Prialt® (ziconotide) intrathecal infusion: Net sales of Prialt were $4.7 million in the second quarter of 2013 compared to net sales of $5.6 million for the same period of 2012. During the second quarter of 2013, net sales were impacted by the transition to an exclusive specialty pharmacy, which is accessed through our Navigator Reimbursement and Access Program™ for Prialt.

 

   

Psychiatry Products: Net sales of the company’s psychiatry products were $11.8 million in the second quarter of 2013 compared to net sales of $19.8 million for the same period of 2012. Second quarter 2013 net sales of the psychiatry products were impacted by continued generic competition.

 

   

Other: Net sales of other products for the second quarter of 2013 were $11.5 million compared to pro forma net sales of $12.4 million in the same period of 2012. “Other” includes products acquired in the EUSA Pharma and Azur Pharma transactions that are not mentioned above.

Operating Expenses and Other

Operating expenses for the second quarter of 2013 increased to $131.2 million compared to $84.8 million for the second quarter of 2012. Operating expenses increased over the prior year period for the following reasons:

 

   

Cost of product sales for the second quarter of 2013 was $25.0 million compared to $12.3 million for the same period in 2012. The increase in the 2013 period was primarily due to higher net sales and a change in product mix. Gross margin for the second quarter of 2013, as a percentage of product sales, was 87.9% compared to 90.0% for the same period in 2012. Our gross margin percentage in the second quarter of 2013 as compared to the same period in 2012 was lower primarily due to lower gross margins on products acquired as part of the EUSA Pharma acquisition.

 

   

Selling, general and administrative (“SG&A”) and research and development (“R&D”) expenses for the second quarter of 2013 totaled $86.8 million on a GAAP basis compared to $59.5 million for the same period of 2012. The increase reflected higher headcount and related expenses due primarily to the expansion of our business and an increase in the fair value of contingent consideration related to the EUSA Pharma acquisition, partially offset by lower transaction and integration costs. Adjusted SG&A and R&D expenses for the second quarter of 2013 totaled $70.6 million compared to $44.0 million for the same period in 2012.


   

Intangible asset amortization for the second quarter of 2013 was $19.4 million compared to $13.0 million for the same period in 2012. The increase was primarily related to amortization of intangible assets acquired as part of the EUSA Pharma acquisition.

Second quarter of 2013 net interest expense was $7.1 million, and the loss on extinguishment and modification of debt was $3.7 million. As of June 30, 2013, our cash and cash equivalents were $504.3 million, and the balance of our term loans was $552.3 million. The balance of cash and cash equivalents increased from December 31, 2012 primarily due to the cash generated from our business and the net proceeds of the new term loans, offset in part by funds used to repurchase our ordinary shares under our share repurchase program and increases in working capital.

In May 2013, our board of directors authorized the use of up to $200 million to repurchase the company’s ordinary shares. As of June 30, 2013, we had repurchased 846,197 shares for $53.6 million at an average cost of $63.32 per share.

On June 13, 2013, we amended our credit agreement, increased the principal amount of the term loans to $557.2 million, an increase of $100 million from the remaining principal amount of the original term loans, and increased the revolving credit facility from $100 million to $200 million. The interest rate on our term loans is currently 3.5% based on a 0.75% LIBOR floor plus a margin of 2.75% per annum, compared to an interest rate of 5.25% prior to the amended credit agreement. Our revolving credit facility remains undrawn.

During the fourth quarter of 2012, the company sold its women’s health business. Financial results from the women’s health business are reported as discontinued operations for the 2012 periods.

2013 Financial Guidance

Jazz Pharmaceuticals is providing the following updated 2013 guidance:

 

Revenues    $860-$880 million
Total Net Product Sales    $853-$873 million

-Xyrem Net Sales

-Erwinaze/Erwinase Net Sales

  

$560-$570 million

$170-$180 million

Adjusted Gross Margin %1,3    88-90%
Adjusted Combined SG&A and R&D Expenses2,3    $280-$290 million
GAAP Net Income Per Diluted Share    $3.26-$3.55
Adjusted Net Income Per Diluted Share3    $6.20-$6.40


1. Excludes $4 million of acquisition accounting inventory fair value step-up and $3 million in share-based compensation expense from estimated GAAP gross margin of 87-89%.
2. Excludes $42-$44 million of share-based compensation expense, $15 million related to a change in fair value of contingent consideration, $3 million of depreciation expense, $4 million of upfront license fees and $3 million of transaction, integration and restructuring costs from estimated GAAP combined SG&A and R&D expenses of $347-$359 million.
3. See “Non-GAAP Financial Measures” below. Reconciliations of non-GAAP adjusted guidance measures are included above and elsewhere in this press release.

Other Announcements

 

   

We received Fast Track designation for Asparec (mPEG-r-crisantaspase) from the U.S. Food and Drug Administration (“FDA”) for the treatment of acute lymphoblastic leukemia.

 

   

We continue our efforts to strengthen and broaden our intellectual property related to Xyrem. Two new patents issued in June 2013. Thirteen U.S. patents have now been issued related to Xyrem’s stable and microbially resistant formulation, its manufacturing process and its method of use, including its restricted distribution system.

 

   

In August 2013, we received a close-out letter from the FDA with respect to the October 2011 warning letter regarding certain aspects of our adverse event reporting system for Xyrem and drug safety procedures.

 

   

For Prialt, we expanded our collaboration with Medtronic—the market leader in intrathecal pumps. The partnership now includes a sales force collaboration that is focused on targeted activities at the field level.

Conference Call Details

Jazz Pharmaceuticals will host an investor conference call and live audio webcast today at 4:30 p.m. EDT (9:30 p.m. IST) to provide a business update and discuss its second quarter 2013 results and updated 2013 financial guidance. The live webcast may be accessed from the Investors & Media section of the company’s website at www.jazzpharmaceuticals.com. Please connect to the website prior to the start of the conference call to ensure adequate time for any software downloads that may be necessary. Investors may participate in the conference call by dialing +1 877 280 4953 in the U.S., or +1 857 244 7310 outside the U.S., and entering passcode 10594339.

A replay of the conference call will be available through August 13, 2013 by dialing +1 888 286 8010 in the U.S., or +1 617 801 6888 outside the U.S., and entering passcode 72340817.

An archived version of the webcast will be available for at least one week in the Investors & Media section of the Jazz Pharmaceuticals website at www.jazzpharmaceuticals.com.


About Jazz Pharmaceuticals

Jazz Pharmaceuticals plc is a specialty biopharmaceutical company focused on improving patients’ lives by identifying, developing and commercializing innovative products that address unmet medical needs. The company has a diverse portfolio of products in the areas of narcolepsy, oncology, pain and psychiatry. The company’s U.S. marketed products in these areas include: Xyrem® (sodium oxybate) oral solution, Erwinaze® (asparaginase Erwinia chrysanthemi), Prialt® (ziconotide) intrathecal infusion and FazaClo® (clozapine, USP) HD. Outside of the U.S., Jazz Pharmaceuticals also has a number of products marketed by its EUSA Pharma division. For further information, see www.jazzpharmaceuticals.com.

Non-GAAP Financial Measures

To supplement Jazz Pharmaceuticals’ financial results and guidance presented on a GAAP basis, the company uses certain non-GAAP adjusted financial measures. The company believes that these non-GAAP financial measures are helpful in understanding its past financial performance and potential future results, particularly in light of the effect of various acquisition and divestiture transactions effected by the company during 2012. They are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read in conjunction with the consolidated financial statements prepared in accordance with GAAP. Jazz Pharmaceuticals’ management regularly uses these supplemental non-GAAP financial measures internally to understand, manage and evaluate its business and make operating decisions. Compensation of executives is based in part on the performance of the company’s business based on certain of these non-GAAP measures. In addition, Jazz Pharmaceuticals believes that the use of these non-GAAP measures enhances the ability of investors to compare its results from period to period. The non-GAAP adjusted financial measures as used by Jazz Pharmaceuticals in this press release may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by the company’s competitors and other companies.

As used in this press release, (i) the historical adjusted net income measures exclude from GAAP income from continuing operations, as applicable, amortization of intangible assets, share-based compensation expense, acquisition accounting inventory fair value step-up adjustments, transaction and integration costs, restructuring charges, change in fair value of contingent consideration, upfront license fees, depreciation expense, loss on extinguishment and modification of debt and other non-cash expense, and adjust the income tax provision to the estimated amount of taxes that are payable in cash; (ii) the historical adjusted combined SG&A and R&D expenses exclude from GAAP combined SG&A and R&D expenses, as applicable, share-based compensation expense, change in fair value of contingent consideration, transaction, integration and restructuring costs, depreciation expense and upfront license fees; (iii) the adjusted net income guidance measures exclude from estimated GAAP net income amortization of intangible assets and depreciation expense, share-based compensation expense, acquisition accounting inventory fair value step-up adjustments, transaction, integration and restructuring costs, change in fair value of contingent consideration, upfront license fees, loss on extinguishment and modification of debt and other non-cash expense, and adjust the income tax provision to the


estimated amount of taxes that are payable in cash; (iv) the adjusted gross margin percentage guidance excludes from estimated GAAP gross margin percentage acquisition accounting inventory fair value step-up and share-based compensation expense; and (v) the adjusted combined SG&A and R&D expenses guidance excludes from estimated GAAP combined SG&A and R&D expenses share-based compensation expense, change in fair value of contingent consideration, depreciation expense, upfront license fees and transaction, integration and restructuring costs.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements, including, but not limited to, statements related to Jazz Pharmaceuticals’ future financial results and growth potential, including 2013 financial guidance, plans to pursue investment and corporate development opportunities, efforts to strengthen and broaden intellectual property protection and other statements that are not historical facts. These forward-looking statements are based on Jazz Pharmaceuticals’ current expectations and inherently involve significant risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with maintaining and increasing sales of and revenue from Xyrem, such as the potential introduction of generic competition and changed or increased regulatory restrictions on or requirements with respect to Xyrem, as well as similar risks related to effectively commercializing the company’s other marketed products, including Erwinaze and Prialt; protecting and expanding the company’s intellectual property rights; obtaining appropriate pricing and reimbursement for the company’s products in an increasingly challenging environment; ongoing regulation and oversight by U.S. and non-U.S. regulatory agencies; dependence on key customers and sole source suppliers, including the risk that the company may not be able to timely resolve potential product supply shortages and meet product demand; the difficulty and uncertainty of pharmaceutical product development and the uncertainty of clinical success and regulatory approval; the company’s ability to identify and acquire, in-license or develop additional products or product candidates to grow its business; and possible restrictions on the company’s ability and flexibility to pursue certain future opportunities as a result of its substantial outstanding debt obligations; as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results; and those other risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in Jazz Pharmaceuticals plc’s Securities and Exchange Commission filings and reports (Commission File No. 001-33500), including in the Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 and future filings and reports by the company. Jazz Pharmaceuticals undertakes no duty or obligation to update any forward-looking statements contained in this press release as a result of new information, future events or changes in its expectations.


JAZZ PHARMACEUTICALS PLC

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Revenues:

        

Product sales, net

   $ 206,564      $ 123,002      $ 401,216      $ 224,454   

Royalties and contract revenues

     1,688        1,229        3,273        2,307   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     208,252        124,231        404,489        226,761   

Operating expenses:

        

Cost of product sales

     25,031        12,289        52,251        20,033   

Selling, general and administrative

     77,506        57,224        148,034        101,580   

Research and development

     9,250        2,321        19,997        6,280   

Intangible asset amortization

     19,399        12,970        38,954        23,702   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     131,186        84,804        259,236        151,595   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     77,066        39,427        145,253        75,166   

Interest expense, net

     (7,142     (1,481     (14,541     (1,450

Foreign currency loss

     (385     (240     (114     (258

Loss on extinguishment and modification of debt

     (3,749     —          (3,749     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income tax provision

     65,790        37,706        126,849        73,458   

Income tax provision

     23,605        6,593        41,239        12,110   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     42,185        31,113        85,610        61,348   

Loss from discontinued operations

     —          (3,968     —          (6,522
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 42,185      $ 27,145      $ 85,610      $ 54,826   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income (loss) per ordinary share:

        

Income from continuing operations

   $ 0.72      $ 0.55      $ 1.46      $ 1.11   

Loss from discontinued operations

     —          (0.07     —          (0.12
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.72      $ 0.48      $ 1.46      $ 0.99   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income (loss) per ordinary share:

        

Income from continuing operations

   $ 0.69      $ 0.51      $ 1.39      $ 1.03   

Loss from discontinued operations

     —          (0.06     —          (0.11
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.69      $ 0.45      $ 1.39      $ 0.92   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average ordinary shares used in per share computations:

        

Basic

     58,737        56,952        58,548        55,437   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     61,568        60,554        61,541        59,319   
  

 

 

   

 

 

   

 

 

   

 

 

 


JAZZ PHARMACEUTICALS PLC

SUMMARY OF PRODUCT SALES, NET

(In thousands)

(Unaudited)

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2013      2012      2013      2012  

Xyrem

   $ 133,742       $ 89,097       $ 251,268       $ 162,534   

Erwinaze/Erwinase

     44,860         6,007         86,676         6,007   

Prialt

     4,694         5,555         9,680         15,077   

Psychiatry

     11,764         19,789         29,414         37,487   

Other

     11,504         2,554         24,178         3,349   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 206,564       $ 123,002       $ 401,216       $ 224,454   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following compares actual net product sales for the three and six months ended June 30, 2013 to unaudited pro forma information representing combined net product sales for the three and six months ended June 30, 2012, as if the merger with Azur Pharma, the acquisition of EUSA Pharma and the disposition of the women’s health business had each been completed on January 1, 2012:

SUMMARY OF PRODUCT SALES, NET (PRO FORMA)

(In thousands)

(Unaudited)

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  

Xyrem

   $ 133,742       $ 89,097       $ 251,268       $ 162,534   

Erwinaze/Erwinase

     44,860         32,888         86,676         65,795   

Prialt

     4,694         5,555         9,680         15,417   

Psychiatry

     11,764         19,789         29,414         37,849   

Other

     11,504         12,416         24,178         25,290   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total pro forma net sales

   $ 206,564       $ 159,745       $ 401,216       $ 306,885   
  

 

 

    

 

 

    

 

 

    

 

 

 


JAZZ PHARMACEUTICALS PLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

     June 30,      December 31,  
     2013      2012  
ASSETS      

Current assets:

     

Cash and cash equivalents

   $ 504,307       $ 387,196   

Accounts receivable, net

     114,075         75,480   

Inventories

     28,130         26,525   

Prepaid expenses

     21,410         7,445   

Deferred tax assets, net

     46,538         35,813   

Other current assets

     19,716         19,113   
  

 

 

    

 

 

 

Total current assets

     734,176         551,572   

Property and equipment, net

     10,768         7,281   

Intangible assets, net

     822,976         869,952   

Goodwill

     439,014         442,600   

Deferred tax assets, net, non-current

     65,136         74,850   

Deferred financing costs

     16,308         16,576   

Other long-term assets

     5,502         3,662   
  

 

 

    

 

 

 

Total assets

   $ 2,093,880       $ 1,966,493   
  

 

 

    

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY      

Current liabilities:

     

Accounts payable

   $ 20,367       $ 15,887   

Accrued liabilities

     96,771         104,666   

Current portion of long-term debt

     5,572         29,688   

Income taxes payable

     17,539         39,884   

Contingent consideration

     42,700         —     

Deferred tax liability, net

     259         275   

Deferred revenue

     1,138         1,138   
  

 

 

    

 

 

 

Total current liabilities

     184,346         191,538   

Deferred revenue, non-current

     6,283         6,776   

Long-term debt, less current portion

     546,724         427,073   

Contingent consideration, non-current

     —           34,800   

Deferred tax liability, net, non-current

     167,744         178,393   

Other non-current liabilities

     13,330         6,621   

Total shareholders’ equity

     1,175,453         1,121,292   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 2,093,880       $ 1,966,493   
  

 

 

    

 

 

 


JAZZ PHARMACEUTICALS PLC

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2013      2012      2013      2012  

GAAP income from continuing operations

   $ 42,185       $ 31,113       $ 85,610       $ 61,348   

Intangible asset amortization

     19,399         12,970         38,954         23,702   

Share-based compensation expense

     11,506         5,048         20,263         8,329   

Acquisition accounting inventory fair value step-up

     1,086         3,032         2,631         4,340   

Transaction and integration costs

     711         10,094         1,733         16,189   

Restructuring charges

     508         547         1,457         547   

Change in fair value of contingent consideration

     3,400         200         7,900         200   

Upfront license fees

     —           —           4,000         —     

Depreciation

     595         —           1,170         —     

Loss on extinguishment and modification of debt

     3,749         —           3,749         —     

Other non-cash expense

     1,193         267         2,422         309   

Income tax adjustments

     3,977         2,897         2,845         2,897   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net income

   $ 88,309       $ 66,168       $ 172,734       $ 117,861   
  

 

 

    

 

 

    

 

 

    

 

 

 

GAAP income from continuing operations per diluted share

   $ 0.69       $ 0.51       $ 1.39       $ 1.03   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net income per diluted share

   $ 1.43       $ 1.09       $ 2.81       $ 1.99   
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computing GAAP income from continuing operations and adjusted net income per diluted share amounts

     61,568         60,554         61,541         59,319   
  

 

 

    

 

 

    

 

 

    

 

 

 


JAZZ PHARMACEUTICALS PLC

RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED INFORMATION

CERTAIN LINE ITEMS AND OTHER INFORMATION

(In thousands, except per share amounts and percentages)

(Unaudited)

 

     Three Months Ended  
     June 30, 2013     June 30, 2012  
     GAAP     Adjustment     Non-GAAP     GAAP     Adjustment     Non-GAAP  

Total revenues

   $ 208,252      $ —        $ 208,252      $ 124,231      $ —        $ 124,231   

Cost of product sales

     25,031        (1,633 ) (a)      23,398        12,289        (3,326 ) (i)      8,963   

Selling, general and administrative

     77,506        (14,620 ) (b)      62,886        57,224        (15,073 ) (j)      42,151   

Research and development

     9,250        (1,553 ) (c)      7,697        2,321        (522 ) (k)      1,799   

Intangible asset amortization

     19,399        (19,399     —          12,970        (12,970     —     

Interest expense, net

     7,142        (1,193 ) (d)      5,949        1,481        (267 ) (l)      1,214   

Foreign currency loss

     385        —          385        240        —          240   

Loss on extinguishment and modification of debt

     3,749        (3,749     —          —          —          —     

Income from continuing operations before income tax provision

     65,790        42,147  (e)      107,937        37,706        32,158  (e)      69,864   

Income tax provision

     23,605        (3,977 ) (f)      19,628        6,593        (2,897 ) (m)      3,696   

Effective tax rate (g)

     35.9       18.2     17.5       5.3

Income from continuing operations

     42,185        46,124  (h)      88,309        31,113        35,055  (n)      66,168   

Income from continuing operations per diluted share

   $ 0.69        $ 1.43      $ 0.51        $ 1.09   

 

(a)

Acquisition accounting inventory fair value step-up of $1,086, share-based compensation expense of $488, transaction and integration costs of $33 and restructuring charges of $26.

(b)

Share-based compensation expense of $9,539, change in fair value of contingent consideration of $3,400, transaction and integration costs of $623, depreciation expense of $576 and restructuring charges of $482.

(c)

Share-based compensation expense of $1,479, transaction and integration costs of $55 and depreciation expense of $19.

(d) 

Non-cash interest expense associated with debt discount and debt issuance costs.

(e)

Sum of the above adjustments.

(f)

Adjustments to convert the income tax provision to the estimated amount of taxes payable in cash.

(g)

Income tax provision divided by income from continuing operations before income tax provision.

(h) 

Net of adjustments (e) and (f).

(i)

Acquisition accounting inventory fair value step-up of $3,032 and share-based compensation expense of $294.

(j)

Transaction and integration costs of $10,094, share-based compensation expense of $4,232, restructuring expense of $547 and change in fair value of contingent consideration of $200.

(k) 

Share-based compensation expense.

(l)

Non-cash interest expense associated with debt discount and debt issuance costs and amortization of product rights liability.

(m)

Tax related to acquisition restructuring of $5,850 partially offset by adjustments of $2,953 to convert the income tax provision to the estimated amount of taxes payable in cash.

(n)

Net of adjustments (e) and (m).


JAZZ PHARMACEUTICALS PLC

RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED INFORMATION

CERTAIN LINE ITEMS AND OTHER INFORMATION

(In thousands, except per share amounts and percentages)

(Unaudited)

 

     Six Months Ended  
     June 30, 2013     June 30, 2012  
     GAAP     Adjustment     Non-GAAP     GAAP     Adjustment     Non-GAAP  

Total revenues

   $ 404,489      $ —        $ 404,489      $ 226,761      $ —        $ 226,761   

Cost of product sales

     52,251        (3,929 (a)      48,322        20,033        (4,995 (i)      15,038   

Selling, general and administrative

     148,034        (28,608 ) (b)      119,426        101,580        (23,573 ) (j)      78,007   

Research and development

     19,997        (6,617 (c)      13,380        6,280        (1,037 (k)      5,243   

Intangible asset amortization

     38,954        (38,954     —          23,702        (23,702     —     

Interest expense, net

     14,541        (2,422 (d)      12,119        1,450        (309 ) (l)      1,141   

Foreign currency loss

     114        —          114        258        —          258   

Loss on extinguishment and modification of debt

     3,749        (3,749     —          —          —          —     

Income from continuing operations before income tax provision

     126,849        84,279  (e)      211,128        73,458        53,616  (e)      127,074   

Income tax provision

     41,239        (2,845 (f)      38,394        12,110        (2,897 (m)      9,213   

Effective tax rate (g)

     32.5       18.2     16.5       7.3

Income from continuing operations

     85,610        87,124  (h)      172,734        61,348        56,513  (n)      117,861   

Income from continuing operations per diluted share

   $ 1.39        $ 2.81      $ 1.03        $ 1.99   

 

(a)

Acquisition accounting inventory fair value step-up of $2,631, share-based compensation expense of $1,197, restructuring charges of $68 and transaction and integration costs of $33.

(b)

Share-based compensation expense of $16,544, change in fair value of contingent consideration of $7,900, transaction and integration costs of $1,645, restructuring charges of $1,389 and depreciation expense of $1,130.

(c)

Upfront license fees of $4,000, share-based compensation expense of $2,522, transaction and integration costs of $55 and depreciation expense of $40.

(d) 

Non-cash interest expense associated with debt discount and debt issuance costs.

(e)

Sum of the above adjustments.

(f)

Adjustments to convert the income tax provision to the estimated amount of taxes payable in cash.

(g)

Income tax provision divided by income from continuing operations before income tax provision.

(h)

Net of adjustments (e) and (f).

(i)

Acquisition accounting inventory fair value step-up of $4,340 and share-based compensation expense of $655.

(j)

Transaction and integration costs of $16,189, share-based compensation expense of $6,637, restructuring charges of $547 and change in fair value of contingent consideration of $200.

(k)

Share-based compensation expense.

(l)

Non-cash interest expense associated with debt discount and debt issuance costs and amortization of product rights liability.

(m)

Tax related to acquisition restructuring of $5,850 partially offset by adjustments of $2,953 to convert the income tax provision to the estimated amount of taxes payable in cash.

(n)

Net of adjustments (e) and (m).


JAZZ PHARMACEUTICALS PLC

RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2013 FINANCIAL GUIDANCE

(In millions, except per share amounts)

(Unaudited)

 

GAAP net income

   $200 - $218

Intangible asset amortization and depreciation

   82-84

Share-based compensation expense

   45-47

Acquisition accounting inventory fair value step-up

   4

Transaction, integration and restructuring costs

   3

Change in fair value of contingent consideration

   15

Upfront license fees

   4

Loss on extinguishment and modification of debt

   4

Other non-cash expense

   5

Income tax adjustments

   13-15
  

 

Adjusted net income

   $381- $393
  

 

GAAP net income per diluted share

   $3.26 - $3.55
  

 

Adjusted net income per diluted share

   $6.20 - $6.40
  

 

Shares used in computing GAAP and adjusted net income per diluted share amounts

   61

Contacts:

Investors

Kathee Littrell

Vice President, Investor Relations

Jazz Pharmaceuticals plc

Ireland, + 353 1 634 7887

U.S., + 1 650 496 2717

Media

Laurie Hurley

Vice President, Corporate Affairs

Jazz Pharmaceuticals plc

Ireland, + 353 1 634 7894

U.S., + 1 650 496 2796