Jazz Pharmaceuticals Announces Third Quarter 2021 Financial Results And Raises Full Year Earnings Guidance
"Last year, we set the ambitious corporate objective of completing five key commercial launches through 2020 and 2021. With the launch of Xywav for idiopathic hypersomnia earlier this month, we have now accomplished this goal, demonstrating our significant execution capabilities and commitment to bring important new medicines forward for patients," said
Renée Galá, executive vice president and chief financial officer, added, "This is an exciting time of transformation for Jazz, underpinned by operational execution, financial discipline and strategic capital allocation across our business. We continue to deliver on our business and financial targets which has enabled us to rapidly reduce our net leverage ratio to 4.41 times in just five months following the close of the GW transaction. We have also delivered on revenue growth and diversification. Recently launched or acquired products now make up over 50% of net product sales, and we remain on track to meet our goal of at least 65% in 2022. In addition, our prior investments in corporate development are translating into near-term catalysts as we advance JZP385, JZP150 and Zepzelca into important new clinical trials. We will continue to prioritize disciplined capital allocation to assets and activities that drive growth and value, while remaining focused on achieving our net leverage ratio target of less than 3.51 times by the end of next year."
Key Highlights
- Total revenues increased 39% to
$838.1 million compared to 3Q20- 52% of net product sales from recently launched or acquired products
- Exceptional Xywav® adoption in narcolepsy with approximately 6,000 active patients exiting 3Q21
- Xywav for idiopathic hypersomnia (IH) launched
November 1, 2021 - Continued Epidiolex® revenue growth of 21% compared to 3Q20 despite COVID-19 pressure
- Top-tier launch has established Zepzelca® as second-line SCLC treatment of choice
- Rylaze™ launch progressing well; positive feedback from key stakeholders
- Pipeline advancing with key trial initiations underway for JZP385, JZP150 and Zepzelca
- Raising full year 2021 earnings guidance
- Net leverage ratio reduced by 0.5x to 4.4x1 in the five months following GW transaction close
____________________ |
|
1. |
On a pro forma, non-GAAP adjusted basis |
Business Updates
Neuroscience
Oxybate (Xyrem® and Xywav):
- Net product sales for the combined oxybate business increased 3% to
$460.4 million in 3Q21 compared to the same period in 2020. - Average active oxybate patients on therapy was approximately 16,000 in 3Q21, an increase of approximately 6% compared to the same period in 2020.
Xywav for Narcolepsy (calcium, magnesium, potassium, and sodium oxybates) oral solution:
- The Company continues to drive market-leading adoption of Xywav in narcolepsy.
- Xywav net product sales were
$153.1 million in 3Q21. - There were approximately 6,000 active patients on Xywav exiting 3Q21.
- In
June 2021 , FDA recognized seven years of Orphan Drug Exclusivity, throughJuly 2027 , for Xywav and published its summary of clinical superiority findings stating that "Xywav is clinically superior to Xyrem by means of greater safety because Xywav provides a greatly reduced chronic sodium burden compared to Xyrem." Further, FDA stated that "the differences in the sodium content of the two products at the recommended doses will be clinically meaningful in reducing cardiovascular morbidity in a substantial proportion of patients for whom the drug is indicated."
Xywav for Idiopathic Hypersomnia
- On
August 12, 2021 , FDA approved Xywav for the treatment of IH in adults. - The Company launched Xywav for IH on
November 1, 2021 . - Xywav is the first-and-only medicine approved by FDA for the treatment of IH in adults, underscoring the Company's patient-focused R&D strategy and concept-to-commercial capabilities.
- Xywav for IH is a significant value driver, with initial launch efforts focused on the approximately 37,000 currently diagnosed patients in the
U.S. who are actively seeking healthcare. - Xywav demonstrated robust clinical data with statistically significant improvements across all primary and secondary endpoints in the Phase 3 clinical trial.
- Xywav has broad patent protection to 2033 and is eligible for Orphan Drug Exclusivity for IH.
Xyrem (sodium oxybate) oral solution:
- Xyrem net product sales decreased 31% to
$307.3 million in 3Q21 compared to the same period in 2020, reflecting the continued strong adoption of Xywav.
Epidiolex/Epidyolex (cannabidiol):
- Epidiolex/Epidyolex net product sales were
$160.4 million in 3Q21, an increase of 21% compared to the same period of 2020 on a pro-forma basis, despite short-term COVID-19 pressure. - Recent market research indicates approximately 40% of prescribers are moving Epidiolex up in their treatment algorithm.
- The Company has made significant progress on its European rollout with launches in
Spain ,Italy andSwitzerland in 3Q21. Epidyolex is now commercially available and fully reimbursed in four of the five key European markets:United Kingdom ,Germany ,Italy andSpain , with an anticipated launch inFrance in 2022. - The Company expects to initiate a Phase 3 pivotal trial of Epidiolex for Epilepsy with Myoclonic-Atonic Seizures (EMAS), the fourth target indication for Epidiolex, in 1H22.
- The Company continues to strengthen the durability of Epidiolex, and expects a composition of matter-like patent, extending through 2039, to be issued later this year.
Sunosi® (solriamfetol):
- Sunosi net product sales increased by 111% to
$19.3 million in 3Q21 compared to the same period of 2020. - In 3Q21,
U.S. prescriptions increased by 8% compared to 2Q21.
Nabiximols:
- The Company has initiated the third Phase 3 nabiximols clinical trial in multiple sclerosis (MS)-related spasticity. This is a randomized, double-blind, placebo-controlled trial with a primary endpoint of muscle tone, expected to enroll approximately 190 patients.
- The Company expects data from its first Phase 3 trial in 1H22, followed by data from the two additional Phase 3 trials in late 2022 and early 2023.
- The Company anticipates that if the results of the first trial are positive, there is potential for regulatory submission to FDA in the next 18-24 months.
JZP385:
- The Company has initiated a Phase 2b trial and expects top-line data to read out in 1H24.
- JZP385, a highly selective modulator of T-type calcium channels, is in clinical development for the potential treatment of essential tremor.
JZP150:
- The Company is on track to initiate a Phase 2 trial this year.
- JZP150, a fatty acid amide hydrolase (FAAH) inhibitor, is in clinical development for the potential treatment of post-traumatic stress disorder.
Oncology
Zepzelca (lurbinectedin):
- Zepzelca net product sales increased 94% to
$71.7 million in 3Q21 compared to the same period in 2020. - Zepzelca net product sales in 3Q21 were favorably impacted by approximately
$10 million , relating to a reduction in the returns accrual rate, due to lower than estimated actual returns. Excluding this impact, net product sales in 3Q21 increased by 10% compared to 2Q21. - The Company has established Zepzelca as the treatment of choice in the second-line small cell lung cancer (SCLC) setting. Zepzelca has near-term growth opportunities, as the Company expects that it will continue to gain share among patients being re-challenged with platinum-based chemotherapies or receiving other chemotherapy regimens.
- Zepzelca development program updates:
- Jazz and collaborator
F. Hoffmann-La Roche Ltd (Roche) have initiated a Phase 3 trial to evaluate first-line use of Zepzelca in combination with Tecentriq® (atezolizumab), compared to Tecentriq alone, as maintenance therapy, in patients with extensive stage SCLC after induction chemotherapy. The trial is now listed on clinicaltrials.gov (NCT05091567); enrollment of the first patient is anticipated later this year. - The Company's partner, PharmaMar, plans to initiate a confirmatory trial in second-line SCLC later this year. If positive, this trial would confirm the benefit of Zepzelca in the treatment of SCLC when patients progress following first-line treatment with a platinum-based regimen.
- Jazz and collaborator
Rylaze (asparaginase erwinia chrysanthemi (recombinant)-rywn):
- Rylaze net product sales were
$20.7 million in 3Q21, following commercial launch onJuly 15, 2021 . - The Company has been granted Real-Time Oncology Review by FDA and plans to submit a supplemental Biologics License Application (sBLA) with additional data in support of a Monday/Wednesday/Friday (M/W/F) intramuscular dosing schedule in early 2022.
- The Company is presenting data, for the first time, from the Phase 2/3 study of Rylaze in patients with ALL/LBL who developed hypersensitivity or silent inactivation to a long-acting E. coli–derived asparaginase, at the 63rd
American Society of Hematology (ASH) Annual Meeting, which will be heldDecember 11-14, 2021 . - The Company anticipates that data from the current development program will support regulatory filings in
Europe in mid-2022, with potential for approval in 2023. The Company is also working with a partner to advance the program for potential filing, approval and launch inJapan . - Rylaze is the only recombinant Erwinia asparaginase manufactured product that maintains a clinically meaningful level of asparaginase activity throughout the entire duration of treatment. It was developed by the Company to address the needs of patients and healthcare providers for an innovative, high-quality Erwinia asparaginase with reliable supply.
Vyxeos® (daunorubicin and cytarabine) liposome for injection:
- Vyxeos net product sales increased 13% to
$34.7 million in 3Q21 compared to the same period in 2020.
Defitelio® (defibrotide sodium) / defibrotide:
- Defitelio/defibrotide net product sales increased 15% to
$57.7 million in 3Q21 compared to the same period in 2020.
Financial Highlights
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands, except per share amounts) |
2021 |
2020 |
2021 |
2020 |
|||||||||||
Total revenues |
$ |
838,115 |
$ |
600,888 |
$ |
2,197,507 |
$ |
1,698,050 |
|||||||
GAAP net income (loss) |
$ |
(52,833) |
$ |
148,234 |
$ |
(294,317) |
$ |
105,202 |
|||||||
Adjusted net income1 |
$ |
261,418 |
$ |
242,109 |
$ |
730,812 |
$ |
475,258 |
|||||||
GAAP EPS |
$ |
(0.86) |
$ |
2.64 |
$ |
(4.98) |
$ |
1.87 |
|||||||
Adjusted EPS1 |
$ |
4.20 |
$ |
4.31 |
$ |
12.02 |
$ |
8.44 |
____________________ |
|
1. |
Commencing in 2020, following consultation with the staff of the |
GAAP net income (loss) for 3Q21 was (
Non-GAAP adjusted net income for 3Q21 was
Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included at the end of this press release.
Total Revenues
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands) |
2021 |
2020 |
2021 |
2020 |
|||||||||||
Xyrem |
$ |
307,333 |
$ |
447,809 |
$ |
977,065 |
$ |
1,302,492 |
|||||||
Xywav |
153,063 |
— |
352,643 |
— |
|||||||||||
Total Oxybate |
460,396 |
447,809 |
1,329,708 |
1,302,492 |
|||||||||||
Epidiolex/Epidyolex1 |
160,378 |
— |
269,859 |
— |
|||||||||||
Sunosi |
19,251 |
9,116 |
42,981 |
19,618 |
|||||||||||
Sativex® (nabiximols)1 |
6,097 |
— |
8,058 |
— |
|||||||||||
Total Neuroscience |
646,122 |
456,925 |
1,650,606 |
1,322,110 |
|||||||||||
Zepzelca |
71,714 |
36,941 |
181,972 |
36,941 |
|||||||||||
Vyxeos |
34,688 |
30,825 |
99,296 |
90,113 |
|||||||||||
Defitelio/defibrotide |
57,705 |
50,241 |
155,420 |
140,387 |
|||||||||||
Rylaze |
20,674 |
— |
20,674 |
— |
|||||||||||
Erwinaze/Erwinase |
— |
20,145 |
69,382 |
90,560 |
|||||||||||
Total Oncology |
184,781 |
138,152 |
526,744 |
358,001 |
|||||||||||
Other |
3,344 |
1,872 |
8,768 |
5,246 |
|||||||||||
Product sales, net |
834,247 |
596,949 |
2,186,118 |
1,685,357 |
|||||||||||
Royalties and contract revenues |
3,868 |
3,939 |
11,389 |
12,693 |
|||||||||||
Total revenues |
$ |
838,115 |
$ |
600,888 |
$ |
2,197,507 |
$ |
1,698,050 |
____________________ |
|
1. |
Net product sales for Epidiolex and Sativex are included from the closing of the acquisition of |
Total revenues increased 39% in 3Q21 compared to the same period in 2020.
- Products launched or acquired since 2019 comprised 52% of total net product sales in 3Q21.
- Neuroscience net product sales in 3Q21 increased 41% to
$646.1 million compared to the same period in 2020. In 3Q21, oxybate net product sales increased to$460.4 million led by strong Xywav net product sales of$153.1 million partially offset by a decrease in Xyrem net product sales as a result of the strong adoption of Xywav by existing Xyrem patients. Epidiolex/Epidyolex net product sales in 3Q21 were$160.4 million , following theGW Acquisition in 2Q21. - Oncology net product sales in 3Q21 increased 34% to
$184.8 million compared to the same period in 2020 primarily driven by an increase in Zepzelca net product sales of$34.8 million . Zepzelca launched in theU.S. inJuly 2020 .
Operating Expenses and Effective Tax Rate
Three Months Ended |
Nine Months Ended |
||||||||||
(In thousands, except percentages) |
2021 |
2020 |
2021 |
2020 |
|||||||
GAAP: |
|||||||||||
Cost of product sales |
$ |
145,224 |
$ |
42,095 |
$ |
304,607 |
$ |
98,760 |
|||
Gross margin |
82.6% |
92.9% |
86.1% |
94.1% |
|||||||
Selling, general and administrative |
$ |
363,682 |
$ |
207,255 |
$ |
1,053,221 |
$ |
607,061 |
|||
% of total revenues |
43.4% |
34.5% |
47.9% |
35.8% |
|||||||
Research and development |
$ |
141,036 |
$ |
78,647 |
$ |
350,305 |
$ |
243,676 |
|||
% of total revenues |
16.8% |
13.1% |
15.9% |
14.4% |
|||||||
Acquired in-process research and development |
$ |
— |
$ |
10,000 |
$ |
— |
$ |
215,250 |
|||
Impairment charge |
$ |
— |
$ |
— |
$ |
— |
$ |
136,139 |
|||
Income tax provision (benefit) |
$ |
(18,057) |
$ |
19,283 |
$ |
228,583 |
$ |
22,750 |
|||
Effective tax rate |
26.7% |
11.5% |
N/A (1) |
17.5% |
____________________ |
|
(1) |
Our effective tax rate for the nine months ended |
Three Months Ended |
Nine Months Ended |
||||||||||
(In thousands, except percentages) |
2021 |
2020 |
2021 |
2020 |
|||||||
Non-GAAP adjusted: |
|||||||||||
Cost of product sales |
$ |
58,872 |
$ |
40,176 |
$ |
147,291 |
$ |
93,247 |
|||
Gross margin |
92.9% |
93.3% |
93.3% |
94.5% |
|||||||
Selling, general and administrative |
$ |
278,552 |
$ |
186,281 |
$ |
776,392 |
$ |
544,471 |
|||
% of total revenues |
33.2% |
31.0% |
35.3% |
32.1% |
|||||||
Research and development |
$ |
124,470 |
$ |
71,184 |
$ |
310,925 |
$ |
222,165 |
|||
% of total revenues |
14.9% |
11.8% |
14.1% |
13.1% |
|||||||
Acquired in-process research and development |
$ |
— |
$ |
10,000 |
$ |
— |
$ |
215,250 |
|||
Income tax provision |
$ |
43,589 |
$ |
38,268 |
$ |
111,510 |
$ |
116,040 |
|||
Effective tax rate |
14.1% |
13.6% |
13.3% |
19.5% |
Operating expenses changed over the prior year period primarily due to the following:
- Cost of product sales increased in 3Q21 compared to the same period in 2020, on a GAAP and on a non-GAAP adjusted basis, due to increased net product sales as a result of the
GW Acquisition . In addition, an acquisition accounting inventory fair value step-up expense of$82.6 million impacted GAAP cost of product sales. - Selling, general and administrative (SG&A) expenses increased in 3Q21 compared to the same period in 2020, on a GAAP and on a non-GAAP adjusted basis, primarily due to an increase in compensation-related expenses driven by higher headcount as a result of the
GW Acquisition and the addition of costs related to Epidiolex, as well as an increase in other expenses related to the expansion of our business including investments to support the Company's recent product launches. SG&A expenses in 3Q21 on a GAAP basis also included transaction and integration related expenses of$53.4 million related to theGW Acquisition . - Research and development expenses increased in 3Q21 compared to the same period in 2020, on a GAAP and on a non-GAAP adjusted basis, primarily due to the addition of costs related to clinical programs for Epidiolex, nabiximols and cannabinoids and an increase in compensation-related expenses due to higher headcount primarily driven by the
GW Acquisition .
Cash Flow and Balance Sheet
As of
For the nine months ended
During the third quarter, and aligned to its stated deleveraging target, the Company made significant debt repayments of
2021 Financial Guidance1
The Company is raising its full-year earnings guidance, resulting in a reduced GAAP net loss and increased non-GAAP adjusted net income (ANI) on an absolute and per share basis. The updated non-GAAP ANI range exceeds the upper end of the prior range. The Company is reducing both SG&A and R&D expense guidance on a GAAP and non-GAAP adjusted basis, reflecting progress within its transformation initiatives, improved financial discipline and strategic capital allocation. The Company is narrowing its net sales guidance range for neuroscience and oncology, with a reduced mid-point for oncology net sales guidance which reflects the ongoing impacts of COVID-19 on our legacy products and the Rylaze competitive landscape at launch in 3Q21, resulting in a reduced mid-point for total revenues guidance.
Guidance provided as of |
|||
(In millions) |
|
|
|
Revenues |
|
|
|
-Neuroscience |
|
|
|
-Oncology |
|
|
GAAP:
Guidance provided as of |
|||
(In millions, except per share amounts and percentages) |
|
|
|
Gross margin % |
85% |
85% |
|
SG&A expenses |
|
|
|
SG&A expenses as % of total revenues |
46% - 52% |
45% - 48% |
|
R&D Expenses |
|
|
|
R&D expenses as % of total revenues |
17% - 20% |
17% - 18% |
|
Effective tax rate |
(58%) - (102%) |
(110%) - (183%) |
|
Net loss |
( |
( |
|
Net loss per diluted share |
( |
( |
|
Weighted-average ordinary shares used in per share calculations |
60 |
60 |
Non-GAAP:
Guidance provided as of |
|||
(In millions, except per share amounts and percentages) |
|
|
|
Gross margin % |
93% |
93%3,7 |
|
SG&A expenses |
|
|
|
SG&A expenses as % of total revenues |
35% - 39% |
34% - 36% |
|
R&D Expenses |
|
|
|
R&D expenses as % of total revenues |
16% - 18% |
15% - 16% |
|
Effective tax rate |
13% - 15% |
11% - 13%6,7 |
|
Adjusted net income |
|
|
|
Net income per diluted share |
|
|
|
Weighted-average ordinary shares used in per share calculations |
62 |
61 |
____________________ |
|
1. |
The Company's 2021 financial guidance includes the anticipated results of the acquired GW business from the date of acquisition ( |
2. |
The Company expects the |
3. |
Excludes |
4. |
Excludes |
5. |
Excludes |
6. |
Excludes the income tax effect of adjustments between GAAP net loss and non-GAAP adjusted net income and an expense of approximately $251 million arising on the remeasurement of our |
7. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to non-GAAP Adjusted 2021 Net Income Guidance" at the end of this press release. |
Conference Call Details
A replay of the conference call will be available through
About Jazz Pharmaceuticals
Non-GAAP Financial Measures
To supplement
The Company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts. In particular, the Company believes that each of these non-GAAP financial measures, when considered together with the Company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the Company's results from period to period and to its forward-looking guidance, and to identify operating trends in the Company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the Company's financial performance.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the Company may exclude for purposes of its non-GAAP financial measures; and the Company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. For example, commencing in 2020, the Company no longer excludes upfront and milestone payments from the Company's non-GAAP adjusted net income, its line item components and non-GAAP adjusted net income per diluted share. Likewise, the Company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by
Caution Concerning Forward-Looking Statements
This press release contains forward-looking statements, including, but not limited to, statements related to: the Company's growth prospects and future financial and operating results, including the Company's updated 2021 financial guidance and the Company's expectations related thereto; the Company's commercial expectations, including its expectations for significant and sustained growth, its ability to realize the commercial potential of its products, including the blockbuster potential for Epidiolex and ability of Zepzelca to gain market share, and the value and growth potential of its products, including our ability to discover, develop and launch additional novel, innovative medicines leveraging cannabinoid science; the Company's net product sales, goals for net product sales from new and acquired products and net leverage goals; the Company's views and expectations relating to its patent portfolio, including with respect to expected patent protection and additional patents being issued, and the anticipated timing thereof; planned or anticipated clinical trial events, including with respect to initiations, enrollment and data read-outs, and the anticipated timing thereof; planned or anticipated regulatory submissions and filings, including for nabiximols, Epidiolex and Rylaze, and the anticipated timing thereof; the anticipated launch of Epidiolex in
Actual results and the timing of events could differ materially from those anticipated in such forward- looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: maintaining or increasing sales of and revenue from the Company's oxybate products, Zepzelca and other key marketed products; effectively launching and commercializing the Company's other products and product candidates; obtaining and maintaining adequate coverage and reimbursement for the Company's products; the time-consuming and uncertain regulatory approval process, including the risk that the Company's current and/or planned regulatory submissions may not be submitted, accepted or approved by applicable regulatory authorities in a timely manner or at all, including the risk that the Company's sBLA seeking approval for a revised dosing label for Rylaze may not be approved by FDA in a timely manner or at all; the costly and time-consuming pharmaceutical product development and the uncertainty of clinical success, including risks related to failure or delays in successfully initiating or completing clinical trials and assessing patients such as those being experienced, and expected to continue to be experienced, by the Company as a result of the effects of the COVID-19 pandemic; the Company's failure to realize the expected benefits of its acquisition of
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
Revenues: |
|||||||||||||||
Product sales, net |
$ |
834,247 |
$ |
596,949 |
$ |
2,186,118 |
$ |
1,685,357 |
|||||||
Royalties and contract revenues |
3,868 |
3,939 |
11,389 |
12,693 |
|||||||||||
Total revenues |
838,115 |
600,888 |
2,197,507 |
1,698,050 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of product sales (excluding amortization of acquired developed technologies) |
145,224 |
42,095 |
304,607 |
98,760 |
|||||||||||
Selling, general and administrative |
363,682 |
207,255 |
1,053,221 |
607,061 |
|||||||||||
Research and development |
141,036 |
78,647 |
350,305 |
243,676 |
|||||||||||
Intangible asset amortization |
159,804 |
66,684 |
368,476 |
192,505 |
|||||||||||
Acquired in-process research and development |
— |
10,000 |
— |
215,250 |
|||||||||||
Impairment charge |
— |
— |
— |
136,139 |
|||||||||||
Total operating expenses |
809,746 |
404,681 |
2,076,609 |
1,493,391 |
|||||||||||
Income from operations |
28,369 |
196,207 |
120,898 |
204,659 |
|||||||||||
Interest expense, net |
(93,372) |
(27,428) |
(190,168) |
(72,134) |
|||||||||||
Foreign exchange gain (loss) |
(2,631) |
(639) |
1,262 |
(2,235) |
|||||||||||
Income (loss) before income tax provision (benefit) and equity in (gain) loss of investees |
(67,634) |
168,140 |
(68,008) |
130,290 |
|||||||||||
Income tax provision (benefit) |
(18,057) |
19,283 |
228,583 |
22,750 |
|||||||||||
Equity in (gain) loss of investees |
3,256 |
623 |
(2,274) |
2,338 |
|||||||||||
Net income (loss) |
$ |
(52,833) |
$ |
148,234 |
$ |
(294,317) |
$ |
105,202 |
|||||||
Net income (loss) per ordinary share: |
|||||||||||||||
Basic |
$ |
(0.86) |
$ |
2.67 |
$ |
(4.98) |
$ |
1.89 |
|||||||
Diluted |
$ |
(0.86) |
$ |
2.64 |
$ |
(4.98) |
$ |
1.87 |
|||||||
Weighted-average ordinary shares used in per share calculations - basic |
61,284 |
55,545 |
59,084 |
55,637 |
|||||||||||
Weighted-average ordinary shares used in per share calculations - diluted |
61,284 |
56,236 |
59,084 |
56,297 |
|
|||||||||||||||
PRO FORMA NET PRODUCT SALES |
|||||||||||||||
(In thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
The following unaudited pro forma information represents the net product sales for the three and nine months ended |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
Xyrem |
$ |
307,333 |
$ |
447,809 |
$ |
977,065 |
$ |
1,302,492 |
|||||||
Xywav |
153,063 |
— |
352,643 |
— |
|||||||||||
Total Oxybate |
460,396 |
447,809 |
1,329,708 |
1,302,492 |
|||||||||||
Epidiolex/Epidyolex |
160,378 |
132,538 |
464,508 |
366,421 |
|||||||||||
Sunosi |
19,251 |
9,116 |
42,981 |
19,618 |
|||||||||||
Sativex® (nabiximols) |
6,097 |
4,309 |
13,825 |
12,182 |
|||||||||||
Total Neuroscience |
646,122 |
593,772 |
1,851,022 |
1,700,713 |
|||||||||||
Zepzelca |
71,714 |
36,941 |
181,972 |
36,941 |
|||||||||||
Vyxeos |
34,688 |
30,825 |
99,296 |
90,113 |
|||||||||||
Defitelio/defibrotide |
57,705 |
50,241 |
155,420 |
140,387 |
|||||||||||
Rylaze |
20,674 |
— |
20,674 |
— |
|||||||||||
Erwinaze/Erwinase |
— |
20,145 |
69,382 |
90,560 |
|||||||||||
Total Oncology |
184,781 |
138,152 |
526,744 |
358,001 |
|||||||||||
Other |
3,344 |
1,872 |
8,768 |
5,246 |
|||||||||||
Product sales, net |
$ |
834,247 |
$ |
733,796 |
$ |
2,386,534 |
$ |
2,063,960 |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
2021 |
2020 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
671,780 |
$ |
1,057,769 |
|||
Investments |
— |
1,075,000 |
|||||
Accounts receivable, net of allowances |
499,023 |
396,490 |
|||||
Inventories |
1,137,851 |
95,396 |
|||||
Prepaid expenses |
94,474 |
62,422 |
|||||
Other current assets |
225,098 |
152,491 |
|||||
Total current assets |
2,628,226 |
2,839,568 |
|||||
Property, plant and equipment, net |
255,006 |
127,935 |
|||||
Operating lease assets |
89,628 |
129,169 |
|||||
Intangible assets, net |
7,282,579 |
2,195,051 |
|||||
|
1,849,547 |
958,303 |
|||||
Deferred tax assets, net |
314,666 |
254,916 |
|||||
Deferred financing costs |
12,724 |
5,238 |
|||||
Other non-current assets |
45,776 |
25,721 |
|||||
Total assets |
$ |
12,478,152 |
$ |
6,535,901 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
63,815 |
$ |
26,945 |
|||
Accrued liabilities |
603,715 |
352,732 |
|||||
Current portion of long-term debt |
31,000 |
246,322 |
|||||
Income taxes payable |
34,256 |
25,200 |
|||||
Deferred revenue |
2,267 |
2,546 |
|||||
Total current liabilities |
735,053 |
653,745 |
|||||
Deferred revenue, non-current |
986 |
2,315 |
|||||
Long-term debt, less current portion |
6,247,287 |
1,848,516 |
|||||
Operating lease liabilities, less current portion |
89,359 |
140,035 |
|||||
Deferred tax liabilities, net |
1,329,184 |
130,397 |
|||||
Other non-current liabilities |
137,806 |
101,148 |
|||||
Total shareholders' equity |
3,938,477 |
3,659,745 |
|||||
Total liabilities and shareholders' equity |
$ |
12,478,152 |
$ |
6,535,901 |
|
|||||||
SUMMARY OF CASH FLOWS |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Nine Months Ended |
|||||||
2021 |
2020 |
||||||
Net cash provided by operating activities |
$ |
600,752 |
$ |
713,377 |
|||
Net cash used in investing activities |
(5,202,051) |
(1,080,889) |
|||||
Net cash provided by financing activities |
4,217,131 |
472,195 |
|||||
Effect of exchange rates on cash and cash equivalents |
(1,821) |
(85) |
|||||
Net increase (decrease) in cash and cash equivalents |
$ |
(385,989) |
$ |
104,598 |
|
|||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
GAAP reported net income (loss) |
$ |
(52,833) |
$ |
148,234 |
$ |
(294,317) |
$ |
105,202 |
|||||||
Intangible asset amortization |
159,804 |
66,684 |
368,476 |
192,505 |
|||||||||||
Share-based compensation expense |
45,535 |
30,356 |
123,431 |
89,614 |
|||||||||||
Transaction and integration related expenses1 |
59,867 |
— |
201,457 |
— |
|||||||||||
Non-cash interest expense2 |
28,045 |
15,820 |
66,055 |
45,088 |
|||||||||||
Acquisition accounting inventory fair value step-up |
82,646 |
— |
148,637 |
— |
|||||||||||
Impairment charge3 |
— |
— |
— |
136,139 |
|||||||||||
Income tax effect of above adjustments |
(61,646) |
(18,985) |
(134,307) |
(93,290) |
|||||||||||
Impact of |
— |
— |
251,380 |
— |
|||||||||||
Non-GAAP adjusted net income |
$ |
261,418 |
$ |
242,109 |
$ |
730,812 |
$ |
475,258 |
|||||||
GAAP reported net income (loss) per diluted share |
$ |
(0.86) |
$ |
2.64 |
$ |
(4.98) |
$ |
1.87 |
|||||||
Non-GAAP adjusted net income per diluted share |
$ |
4.20 |
$ |
4.31 |
$ |
12.02 |
$ |
8.44 |
|||||||
Weighted-average ordinary shares used in diluted per share calculations - GAAP |
61,284 |
56,236 |
59,084 |
56,297 |
|||||||||||
Weighted-average ordinary shares used in diluted per share calculations - non-GAAP |
62,285 |
56,236 |
60,805 |
56,297 |
____________________ |
|
Explanation of Adjustments and Certain Line Items: |
|
1. |
Transaction and integration expenses related to the |
2. |
Non-cash interest expense associated with debt discount and debt issuance costs. |
3. |
Impairment charge related to the Company's decision to stop enrollment in its Phase 3 clinical trial of defibrotide for the prevention of veno-occlusive disease. |
4. |
Expense arising on the remeasurement of the Company's |
|
|||||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||||||||||||||||
CERTAIN LINE ITEMS - FOR THE THREE MONTHS ENDED |
|||||||||||||||||||||||||||||
(In thousands, except percentages) |
|||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||
Three months ended |
|||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Interest expense, net |
Income tax provision (benefit) |
Effective tax rate |
||||||||||||||||||||||
GAAP Reported |
$ |
145,224 |
82.6 % |
$ |
363,682 |
$ |
141,036 |
$ |
159,804 |
$ |
93,372 |
$ |
(18,057) |
26.7 % |
|||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(159,804) |
— |
— |
— |
|||||||||||||||||||||
Share-based compensation expense |
(2,763) |
0.3 |
(31,752) |
(11,020) |
— |
— |
— |
— |
|||||||||||||||||||||
Transaction and integration related expenses |
(943) |
0.1 |
(53,378) |
(5,546) |
— |
— |
— |
— |
|||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(28,045) |
— |
— |
|||||||||||||||||||||
Acquisition accounting inventory fair value step-up |
(82,646) |
9.9 |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
61,646 |
(12.6) |
|||||||||||||||||||||
Total of non-GAAP adjustments |
(86,352) |
10.3 |
(85,130) |
(16,566) |
(159,804) |
(28,045) |
61,646 |
(12.6) |
|||||||||||||||||||||
Non-GAAP Adjusted |
$ |
58,872 |
92.9 % |
$ |
278,552 |
$ |
124,470 |
$ |
— |
$ |
65,327 |
$ |
43,589 |
14.1 % |
Three months ended |
|||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Interest |
Income tax provision |
Effective tax rate |
||||||||||||||||||||||
GAAP Reported |
$ |
42,095 |
92.9 % |
$ |
207,255 |
$ |
78,647 |
$ |
66,684 |
$ |
27,428 |
$ |
19,283 |
11.5 % |
|||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(66,684) |
— |
— |
— |
|||||||||||||||||||||
Share-based compensation expense |
(1,919) |
0.4 |
(20,974) |
(7,463) |
— |
— |
— |
— |
|||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(15,820) |
— |
— |
|||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
18,985 |
2.1 |
|||||||||||||||||||||
Total of non-GAAP adjustments |
(1,919) |
0.4 |
(20,974) |
(7,463) |
(66,684) |
(15,820) |
18,985 |
2.1 |
|||||||||||||||||||||
Non-GAAP Adjusted |
$ |
40,176 |
93.3 % |
$ |
186,281 |
$ |
71,184 |
$ |
— |
$ |
11,608 |
$ |
38,268 |
13.6 % |
|
|||||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||||||||||||||||
CERTAIN LINE ITEMS - FOR THE NINE MONTHS ENDED |
|||||||||||||||||||||||||||||
(In thousands, except percentages) |
|||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||
Nine months ended |
|||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Interest expense, net |
Income tax provision |
Effective tax rate |
||||||||||||||||||||||
GAAP Reported |
$ |
304,607 |
86.1 % |
$ |
1,053,221 |
$ |
350,305 |
$ |
368,476 |
$ |
190,168 |
$ |
228,583 |
N/A (1) |
|||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(368,476) |
— |
— |
— |
|||||||||||||||||||||
Share-based compensation expense |
(7,331) |
0.3 |
(85,644) |
(30,456) |
— |
— |
— |
— |
|||||||||||||||||||||
Transaction and integration related expenses |
(1,348) |
0.1 |
(191,185) |
(8,924) |
— |
— |
— |
— |
|||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(66,055) |
— |
— |
|||||||||||||||||||||
Acquisition accounting inventory fair value step-up |
(148,637) |
6.8 |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
134,307 |
N/A (1) |
|||||||||||||||||||||
Impact of |
— |
— |
— |
— |
— |
— |
(251,380) |
N/A (1) |
|||||||||||||||||||||
Total of non-GAAP adjustments |
(157,316) |
7.2 |
(276,829) |
(39,380) |
(368,476) |
(66,055) |
(117,073) |
N/A (1) |
|||||||||||||||||||||
Non-GAAP Adjusted |
$ |
147,291 |
93.3 % |
$ |
776,392 |
$ |
310,925 |
$ |
— |
$ |
124,113 |
$ |
111,510 |
13.3 % |
__________________________ |
|
(1) |
Due to the impact of the |
Nine months ended |
|||||||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Impairment charge |
Interest expense, net |
Income tax provision |
Effective tax rate |
|||||||||||||||||||||||||
GAAP Reported |
$ |
98,760 |
94.1 % |
$ |
607,061 |
$ |
243,676 |
$ |
192,505 |
$ |
136,139 |
$ |
72,134 |
$ |
22,750 |
17.5 % |
|||||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||||||
Intangible asset |
— |
— |
— |
— |
(192,505) |
— |
— |
— |
— |
||||||||||||||||||||||||
Share-based |
(5,513) |
0.4 |
(62,590) |
(21,511) |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Impairment charge |
— |
— |
— |
— |
— |
(136,139) |
— |
— |
— |
||||||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
— |
(45,088) |
— |
— |
||||||||||||||||||||||||
Income tax effect of |
— |
— |
— |
— |
— |
— |
— |
93,290 |
2.0 |
||||||||||||||||||||||||
Total of non-GAAP adjustments |
(5,513) |
0.4 |
(62,590) |
(21,511) |
(192,505) |
(136,139) |
(45,088) |
93,290 |
2.0 |
||||||||||||||||||||||||
Non-GAAP Adjusted |
$ |
93,247 |
94.5 % |
$ |
544,471 |
$ |
222,165 |
$ |
— |
$ |
— |
$ |
27,046 |
$ |
116,040 |
19.5 % |
|
|||
RECONCILIATION OF PRO FORMA GAAP NET LOSS TO PRO FORMA NON-GAAP ADJUSTED EBITDA AND CALCULATION OF PRO FORMA NON-GAAP NET LEVERAGE RATIO |
|||
(In thousands, except ratio) |
|||
(Unaudited) |
|||
The following table provides a reconciliation of the Company's pro forma GAAP net loss to pro forma non-GAAP Adjusted EBITDA for the last twelve months, or LTM, ended |
|||
LTM Ended |
|||
Pro forma GAAP net loss1 |
$ |
(378,637) |
|
Interest expense, net |
218,149 |
||
Income tax expense |
240,817 |
||
Depreciation and amortization |
468,310 |
||
Pro forma non-GAAP EBITDA |
548,639 |
||
Transaction and integration related expenses |
378,631 |
||
Share-based compensation expense |
192,420 |
||
Acquisition accounting inventory fair value step-up |
148,637 |
||
Expected cost synergies2 |
45,000 |
||
Upfront and milestone payments |
42,365 |
||
Other |
6,597 |
||
Pro forma non-GAAP Adjusted EBITDA3 |
$ |
1,362,289 |
|
At 2021 |
|||
Calculation of Net Debt: |
|||
Total debt4 |
$ |
6,669,271 |
|
Cash and cash equivalents |
(671,780) |
||
Net Debt |
$ |
5,997,491 |
|
Calculation of Pro Forma Non-GAAP Net Leverage Ratio: |
|||
Pro forma non-GAAP Net Leverage Ratio |
4.4 |
____________________ |
|
1. |
Pro forma net loss is derived from the GAAP financial statements of the Company and |
2. |
The Company expects to implement initiatives to achieve at least |
3. |
Pro forma non-GAAP Adjusted EBITDA is calculated in accordance with the definition of Consolidated Adjusted EBITDA as set out in the Credit Agreement. |
4. |
Debt principal balance, reflecting the impact of the Company's current hedging arrangements on the Euro term loan B, in accordance with the Credit Agreement. |
|
|
RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2021 NET INCOME GUIDANCE |
|
(In millions, except per share amounts) |
|
(Unaudited) |
|
GAAP net loss |
( |
Intangible asset amortization |
525 - 535 |
Acquisition accounting inventory fair value step-up |
205 - 225 |
Share-based compensation expense |
170 - 180 |
Transaction and integration related expenses |
230 - 250 |
Non-cash interest expense |
90 - 100 |
Income tax effect of above adjustments |
(185) - (195) |
Impact of |
251 |
Non-GAAP adjusted net income |
$925 - |
GAAP net loss per diluted share |
( |
Non-GAAP adjusted net income per diluted share |
|
Weighted-average ordinary shares used in per share calculations - GAAP |
60 |
Weighted-average ordinary shares used in per share calculations - non-GAAP |
61 |
Contacts:
Investors:
Vice President, Head, Investor Relations
InvestorInfo@jazzpharma.com
Media:
Head of
CorporateAffairsMediaInfo@jazzpharma.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-third-quarter-2021-financial-results-and-raises-full-year-earnings-guidance-301420245.html
SOURCE