Jazz Pharmaceuticals Announces Third Quarter 2020 Financial Results
"We delivered strong financial results this quarter, with increasingly diversified revenues fueled by the recent launch of Zepzelca, an innovative new treatment for relapsed small cell lung cancer, which we expect to be a catalyst for significant growth in our oncology portfolio. During 2020, we are demonstrating our operational agility as we navigate through the COVID-19 pandemic and deliver on a set of critically important objectives," said
The company successfully executed on multiple prioritized objectives for 2020 across its business, including commercial, regulatory and R&D operations, despite the COVID-19 pandemic. Highlights of these achievements year-to-date include:
- Launched Xywav in early
November 2020 for the treatment of cataplexy or excessive daytime sleepiness (EDS) in narcolepsy; - Announced positive top-line results in the JZP-258 Phase 3 study in idiopathic hypersomnia (IH); received
U.S. Fast Track designation; - Launched Zepzelca in the
U.S. in earlyJuly 2020 , six months after acquiring theU.S. licensing rights; - Rapidly added clinical sites and enrolled patients into the Phase 2/3 pivotal study of JZP-458 in acute lymphoblastic leukemia (ALL) or lymphoblastic lymphoma with a potential launch in mid-2021 following Biologics License Application (BLA) submission and approval; and
- Initiated the European rolling launch for Sunosi in
May 2020 .
Business Updates
Neuroscience
Xyrem:
- Xyrem net product sales increased 5% to
$447.8 million in the third quarter of 2020 compared to the same period in 2019. - For the quarter, revenue bottle volume growth was 4% and average active patients on therapy grew 2% compared to the third quarter of 2019.
Xywav™ (calcium, magnesium, potassium, and sodium oxybates) oral solution:
- On
November 2, 2020 , the company commenced itsU.S. launch of Xywav, the first and only lower sodium oxybate therapy for the treatment of cataplexy or EDS in narcolepsy patients 7 years of age and older. - The company has robust patient access programs in place and is focused on obtaining broad commercial payer coverage for Xywav, which has been priced at parity to Xyrem.
- In
October 2020 , the company announced positive top-line results from its Phase 3 pivotal study of JZP-258 for the treatment of IH. The company expects to submit a supplemental New Drug Application (sNDA) in the first quarter of 2021, with an objective of launching in the fourth quarter of 2021. TheU.S. Food and Drug Administration (FDA) granted Fast Track designation for JZP-258 in IH inSeptember 2020 .
Sunosi:
- Sunosi net product sales were
$9.1 million in the third quarter of 2020, compared to$1.0 million in the same period of 2019. The company launched Sunosi in theU.S. inJuly 2019 . - In the third quarter of 2020,
U.S. prescriptions increased 7% compared to the second quarter of 2020. - At the end of the third quarter of 2020, more than 90% of commercially insured
U.S. patients had access to coverage for Sunosi.
JZP-385:
- JZP-385, a highly selective modulator of T-type calcium channels, is in clinical development for the potential treatment of essential tremor.
- The company completed its healthy volunteer study in
September 2020 to evaluate a modified release formulation. - Study start-up activities will begin in the fourth quarter of 2020 to enable initiation of a Phase 2b study in the first half of 2021.
Oncology
Zepzelca:
- In
July 2020 , the company launched Zepzelca in theU.S. for the treatment of adult patients with metastatic small cell lung cancer (SCLC) with disease progression on or after platinum-based chemotherapy. - Zepzelca net product sales were
$36.9 million in the third quarter of 2020, reflecting the significant unmet need in metastatic SCLC and Zepzelca's product profile. There was strong physician interest and uptake of Zepzelca across academic and community settings.
Erwinaze:
- Erwinaze/Erwinase net product sales decreased to
$20.1 million in the third quarter of 2020 compared to$34.0 million for the same period in 2019 due to ongoing supply and manufacturing issues at the owner and sole manufacturer of the product,Porton Biopharma Limited (PBL). The company continues to expect inter-quarter variability in Erwinaze net product sales due to timing and availability of supply. - The company's current agreement with PBL will terminate on
December 31, 2020 . The company has the right to sell certain Erwinaze inventory post-termination and expects to distribute available Erwinaze supply during the first half of 2021.
JZP-458 (recombinant Erwinia asparaginase):
- The company continues to prioritize development of JZP-458 to ensure that ALL patients have access to a reliable, high-quality recombinant product, given the ongoing supply issues with Erwinaze.
- The pivotal Phase 2/3 study is continuing, and patient enrollment is progressing well.
- In
September 2020 , FDA granted Rare Pediatric Disease designation for JZP-458 for the treatment of pediatric ALL. - The company continues to target a mid-2021 launch in the
U.S. and expects to submit a BLA as early as year-end 2020.
Defitelio:
- Defitelio/defibrotide net product sales increased 34% to
$50.2 million in the third quarter of 2020 compared to the same period in 2019. Late in the second quarter of 2020, the company observed an increase in hematopoietic stem cell transplants that had previously been postponed due to the COVID-19 pandemic, and this trend continued through the third quarter. - The top-line results from the Phase 2 proof-of-concept study for prevention of acute graft-versus-host disease demonstrated a modest trend toward a benefit with Defitelio. The safety profile was consistent with previously reported clinical studies. Following an evaluation of the full data, a decision will be made about any further research for the prevention of acute graft-versus-host disease.
Vyxeos:
- Vyxeos net product sales increased 4% to
$30.8 million in the third quarter of 2020 compared to the same period in 2019. - Vyxeos clinical data has been submitted for presentation at the upcoming
American Society of Hematology virtual meeting inDecember 2020 , including preliminary data from a Phase 2 clinical study being conducted by theUniversity of Texas MD Anderson Cancer Center evaluating Vyxeos in combination with venetoclax in relapsed/refractory or de novo acute myeloid leukemia.
Corporate
- In
September 2020 , the company entered into a new research collaboration agreement with Redx Pharma plc (Redx) to discover and develop drug candidates for two cancer targets in the Ras/Raf/MAP kinase pathway. - In
October 2020 , the company entered into an asset purchase and exclusive license agreement with SpringWorks Therapeutics, Inc. (SpringWorks) for a fatty acid amide hydrolase inhibitor (FAAH) program. The company will initially focus on developing the FAAH inhibitor, PF-04457845 (PF-'845), for the potential treatment of post-traumatic stress disorder and associated symptoms.
Financial Highlights
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands, except per share amounts) |
2020 |
2019 |
2020 |
2019 |
|||||||||||
Total revenues |
$ |
600,888 |
$ |
537,702 |
$ |
1,698,050 |
$ |
1,580,021 |
|||||||
GAAP net income |
$ |
148,234 |
$ |
102,276 |
$ |
105,202 |
$ |
449,375 |
|||||||
Adjusted net income1 |
$ |
242,109 |
$ |
235,278 |
$ |
475,258 |
$ |
631,988 |
|||||||
GAAP EPS |
$ |
2.64 |
$ |
1.78 |
$ |
1.87 |
$ |
7.80 |
|||||||
Adjusted EPS1 |
$ |
4.31 |
$ |
4.10 |
$ |
8.44 |
$ |
10.96 |
________________________ |
|
1. |
Commencing in 2020, following consultation with the staff of the |
GAAP net income for the third quarter of 2020 was
Non-GAAP adjusted net income for the third quarter of 2020 was
Total Revenues
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands) |
2020 |
2019 |
2020 |
2019 |
|||||||||||
Xyrem® (sodium oxybate) oral solution |
$ |
447,809 |
$ |
425,644 |
$ |
1,302,492 |
$ |
1,207,173 |
|||||||
Defitelio® (defibrotide sodium) / defibrotide |
50,241 |
37,604 |
140,387 |
125,159 |
|||||||||||
Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi) |
20,145 |
34,024 |
90,560 |
122,545 |
|||||||||||
Vyxeos® (daunorubicin and cytarabine) liposome for injection |
30,825 |
29,581 |
90,113 |
89,886 |
|||||||||||
Zepzelca™ (lurbinectedin) |
36,941 |
— |
36,941 |
— |
|||||||||||
Sunosi® (solriamfetol) |
9,116 |
987 |
19,618 |
987 |
|||||||||||
Other |
1,872 |
4,481 |
5,246 |
13,325 |
|||||||||||
Product sales, net |
596,949 |
532,321 |
1,685,357 |
1,559,075 |
|||||||||||
Royalties and contract revenues |
3,939 |
5,381 |
12,693 |
20,946 |
|||||||||||
Total revenues |
$ |
600,888 |
$ |
537,702 |
$ |
1,698,050 |
$ |
1,580,021 |
Total revenues increased 12% in the third quarter of 2020 compared to the same period in 2019.
- Oncology net product sales in the third quarter of 2020 increased 37% to
$138.2 million compared to the same period in 2019 led by strong initial Zepzelca net sales of$36.9 million and a$12.6 million increase in Defitelio net product sales, partially offset by a decrease in Erwinaze net product sales of$13.9 million . - Neuroscience net product sales in the third quarter of 2020 increased 7% to
$456.9 million compared to the same period in 2019 led by continued strong growth in Xyrem net product sales.
Operating Expenses and Effective Tax Rate
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands, except percentages) |
2020 |
2019 |
2020 |
2019 |
|||||||||||
GAAP: |
|||||||||||||||
Cost of product sales |
$ |
42,095 |
$ |
31,400 |
$ |
98,760 |
$ |
92,582 |
|||||||
Gross margin |
92.9 % |
94.1 % |
94.1 % |
94.1 % |
|||||||||||
Selling, general and administrative |
$ |
207,255 |
$ |
178,706 |
$ |
607,061 |
$ |
522,667 |
|||||||
% of total revenues |
34.5 % |
33.2 % |
35.8 % |
33.1 % |
|||||||||||
Research and development |
$ |
78,647 |
$ |
79,855 |
$ |
243,676 |
$ |
202,344 |
|||||||
% of total revenues |
13.1 % |
14.9 % |
14.4 % |
12.8 % |
|||||||||||
Acquired in-process research and development |
$ |
10,000 |
$ |
51,775 |
$ |
215,250 |
$ |
109,975 |
|||||||
Impairment charge |
$ |
— |
$ |
— |
$ |
136,139 |
$ |
— |
|||||||
Income tax provision (benefit) |
$ |
19,283 |
$ |
10,903 |
$ |
22,750 |
$ |
(38,631) |
|||||||
Effective tax rate |
11.5 % |
9.5 % |
17.5 % |
(9.3) % |
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands, except percentages) |
2020 |
2019 |
2020 |
2019 |
|||||||||||
Non-GAAP adjusted: |
|||||||||||||||
Cost of product sales |
$ |
40,176 |
$ |
29,415 |
$ |
93,247 |
$ |
87,230 |
|||||||
Gross margin |
93.3 % |
94.5 % |
94.5 % |
94.4 % |
|||||||||||
Selling, general and administrative |
$ |
186,281 |
$ |
158,404 |
$ |
544,471 |
$ |
461,310 |
|||||||
% of total revenues |
31.0 % |
29.5 % |
32.1 % |
29.2 % |
|||||||||||
Research and development |
$ |
71,184 |
$ |
73,357 |
$ |
222,165 |
$ |
184,427 |
|||||||
% of total revenues |
11.8 % |
13.6 % |
13.1 % |
11.7 % |
|||||||||||
Acquired in-process research and development |
$ |
10,000 |
$ |
3,500 |
$ |
215,250 |
$ |
61,700 |
|||||||
Income tax provision |
$ |
38,268 |
$ |
29,655 |
$ |
116,040 |
$ |
127,396 |
|||||||
Effective tax rate |
13.6 % |
11.2 % |
19.5 % |
16.7 % |
Operating expenses increased over the prior year period primarily due to the following:
- Selling, general and administrative (SG&A) expenses increased in the third quarter of 2020 compared to the same period in 2019 on a GAAP and on a non-GAAP adjusted basis primarily due to increased investment in sales, marketing and launch activities related to certain of the company's products.
- Research and development (R&D) expenses decreased in the third quarter of 2020 compared to the same period in 2019, on a GAAP and on a non-GAAP adjusted basis, primarily due to an
$11.0 million milestone payable toPfenex, Inc. in the third quarter of 2019, partially offset by an increase in expenses in the third quarter of 2020 related to the progress made on the company's clinical and pre–clinical development programs, including JZP-458 and JZP-385.
Cash Flow and Balance Sheet
As of
During the nine months ended
In the nine months ended
2020 Financial Guidance
As a result of the company's strong commercial performance and successful adaptation to the COVID-19 environment, the company is increasing its total 2020 revenue guidance. The company is increasing its oncology net product sales guidance driven by the significant momentum of Zepzelca, and is raising the lower end of its neuroscience net sales guidance.
The company is raising the lower end of its guidance for GAAP and non-GAAP adjusted net income and EPS while continuing to invest significantly in the diversification of its pipeline and increasing investment in the company's most important products and product launches, as reflected in the increased acquired IPR&D expense and GAAP and non-GAAP adjusted SG&A guidance.
Guidance provided as of |
||
(In millions) |
|
|
Revenues |
|
|
Total net product sales |
|
|
-Neuroscience |
|
|
-Oncology |
|
|
GAAP:
Guidance provided as of |
||
(In millions, except per share amounts and percentages) |
|
|
Gross margin % |
94% |
94% |
SG&A expenses |
|
|
SG&A expenses as % of total revenues |
34% - 38% |
34% - 37% |
R&D Expenses |
|
|
R&D expenses as % of total revenues |
13% - 15% |
13% - 15% |
Acquired in-process research and development expenses |
|
|
Impairment charge |
|
|
Effective tax rate |
19% - 26% |
10% - 17%1 |
Net income per diluted share |
|
|
Non-GAAP:
Guidance provided as of |
||
(In millions, except per share amounts and percentages) |
|
|
Gross margin % |
94% |
94%,2,7 |
SG&A expenses |
|
|
SG&A expenses as % of total revenues |
30% - 34% |
31% - 33% |
R&D Expenses |
|
|
R&D expenses as % of total revenues |
12% - 14% |
12% - 13% |
Acquired in-process research and development expenses |
|
|
Effective tax rate |
19% - 22% |
16% - 18%1,6,7 |
Net income per diluted share |
|
|
____________________________ |
|
1. |
Decrease primarily reflects a benefit that the company will recognize in the fourth quarter of 2020 following the release of reserves related to unrecognized tax benefits upon expiration of a statute of limitations. |
2. |
Excludes |
3. |
Excludes |
4. |
Excludes |
5. |
Commencing in 2020, the company no longer excludes upfront and milestone payments from the company's non-GAAP adjusted net income, its line item components and non-GAAP adjusted EPS. The impact of this change to the company's 2020 non-GAAP adjusted net income and non-GAAP adjusted EPS guidance is approximately |
6. |
Excludes the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income. |
7. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to Non-GAAP Adjusted 2020 Net Income Guidance" at the end of this press release. |
Conference Call Details
A replay of the conference call will be available through
About Jazz Pharmaceuticals
Non-GAAP Financial Measures
To supplement
The company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts. In particular, the company believes that each of these non-GAAP financial measures, when considered together with the company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the company's results from period to period and to its forward-looking guidance, and to identify operating trends in the company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the company's financial performance.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. For example, commencing in 2020, the company no longer excludes upfront and milestone payments from the company's non-GAAP adjusted net income, its line item components and non-GAAP adjusted EPS. For purposes of comparability, non-GAAP adjusted financial measures for the three and nine months ended
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements, including, but not limited to, statements related to
Actual results and the timing of events could differ materially from those anticipated in such forward- looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: the ultimate duration and severity of the COVID-19 pandemic and resulting global economic, financial, and healthcare system disruptions and the current and potential future negative impacts to the company's business operations and financial results; maintaining or increasing sales of and revenue from the company's oxybate products and other key marketed products; effectively launching and commercializing the company's other products and product candidates; the time- consuming and uncertain regulatory approval process, including the risk that the company's planned regulatory submissions may not be submitted, accepted or approved by applicable regulatory authorities in a timely manner or at all; the costly and time-consuming pharmaceutical product development and the uncertainty of clinical success, including risks related to failure or delays in successfully initiating or completing clinical trials and assessing patients such as those being experienced, and expected to continue to be experienced, by the company as a result of the effects of the COVID-19 pandemic; protecting and enhancing the company's intellectual property rights; delays or problems in the supply or manufacture of the company's products and product candidates; complying with applicable
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||
Revenues: |
|||||||||||||||
Product sales, net |
$ |
596,949 |
$ |
532,321 |
$ |
1,685,357 |
$ |
1,559,075 |
|||||||
Royalties and contract revenues |
3,939 |
5,381 |
12,693 |
20,946 |
|||||||||||
Total revenues |
600,888 |
537,702 |
1,698,050 |
1,580,021 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of product sales (excluding amortization of acquired developed technologies) |
42,095 |
31,400 |
98,760 |
92,582 |
|||||||||||
Selling, general and administrative |
207,255 |
178,706 |
607,061 |
522,667 |
|||||||||||
Research and development |
78,647 |
79,855 |
243,676 |
202,344 |
|||||||||||
Intangible asset amortization |
66,684 |
62,863 |
192,505 |
181,324 |
|||||||||||
Acquired in-process research and development |
10,000 |
51,775 |
215,250 |
109,975 |
|||||||||||
Impairment charge |
— |
— |
136,139 |
— |
|||||||||||
Total operating expenses |
404,681 |
404,599 |
1,493,391 |
1,108,892 |
|||||||||||
Income from operations |
196,207 |
133,103 |
204,659 |
471,129 |
|||||||||||
Interest expense, net |
(27,428) |
(17,861) |
(72,134) |
(54,017) |
|||||||||||
Foreign exchange loss |
(639) |
(1,033) |
(2,235) |
(3,577) |
|||||||||||
Income before income tax provision (benefit) and equity in loss of investees |
168,140 |
114,209 |
130,290 |
413,535 |
|||||||||||
Income tax provision (benefit) |
19,283 |
10,903 |
22,750 |
(38,631) |
|||||||||||
Equity in loss of investees |
623 |
1,030 |
2,338 |
2,791 |
|||||||||||
Net income |
$ |
148,234 |
$ |
102,276 |
$ |
105,202 |
$ |
449,375 |
|||||||
Net income per ordinary share: |
|||||||||||||||
Basic |
$ |
2.67 |
$ |
1.80 |
$ |
1.89 |
$ |
7.90 |
|||||||
Diluted |
$ |
2.64 |
$ |
1.78 |
$ |
1.87 |
$ |
7.80 |
|||||||
Weighted-average ordinary shares used in per share calculations - basic |
55,545 |
56,674 |
55,637 |
56,860 |
|||||||||||
Weighted-average ordinary shares used in per share calculations - diluted |
56,236 |
57,438 |
56,297 |
57,647 |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
2020 |
2019 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
741,942 |
$ |
637,344 |
|||
Investments |
1,175,000 |
440,000 |
|||||
Accounts receivable, net of allowances |
361,664 |
355,987 |
|||||
Inventories |
91,404 |
78,608 |
|||||
Prepaid expenses |
58,305 |
39,434 |
|||||
Other current assets |
127,258 |
78,895 |
|||||
Total current assets |
2,555,573 |
1,630,268 |
|||||
Property, plant and equipment, net |
128,204 |
131,506 |
|||||
Operating lease assets |
130,717 |
139,385 |
|||||
Intangible assets, net |
2,241,107 |
2,440,977 |
|||||
|
937,099 |
920,018 |
|||||
Deferred tax assets, net |
254,810 |
221,403 |
|||||
Deferred financing costs |
5,802 |
7,426 |
|||||
Other non-current assets |
38,646 |
47,914 |
|||||
Total assets |
$ |
6,291,958 |
$ |
5,538,897 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
67,063 |
$ |
45,732 |
|||
Accrued liabilities |
302,071 |
269,686 |
|||||
Current portion of long-term debt |
243,999 |
33,387 |
|||||
Income taxes payable |
25,910 |
10,965 |
|||||
Deferred revenue |
3,090 |
4,720 |
|||||
Total current liabilities |
642,133 |
364,490 |
|||||
Deferred revenue, non-current |
2,951 |
4,861 |
|||||
Long-term debt, less current portion |
1,843,685 |
1,573,870 |
|||||
Operating lease liabilities, less current portion |
141,925 |
151,226 |
|||||
Deferred tax liabilities, net |
141,588 |
224,095 |
|||||
Other non-current liabilities |
142,475 |
109,374 |
|||||
Total shareholders' equity |
3,377,201 |
3,110,981 |
|||||
Total liabilities and shareholders' equity |
$ |
6,291,958 |
$ |
5,538,897 |
|
|||||||
SUMMARY OF CASH FLOWS |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Nine Months Ended |
|||||||
2020 |
2019 |
||||||
Net cash provided by operating activities |
$ |
713,377 |
$ |
688,603 |
|||
Net cash provided by (used in) investing activities |
(1,080,889) |
3,753 |
|||||
Net cash provided by (used in) financing activities |
472,195 |
(205,965) |
|||||
Effect of exchange rates on cash and cash equivalents |
(85) |
(838) |
|||||
Net increase in cash and cash equivalents |
$ |
104,598 |
$ |
485,553 |
|
|||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||
GAAP reported net income |
$ |
148,234 |
$ |
102,276 |
$ |
105,202 |
$ |
449,375 |
|||||||
Intangible asset amortization |
66,684 |
62,863 |
192,505 |
181,324 |
|||||||||||
Share-based compensation expense |
30,356 |
28,785 |
89,614 |
84,626 |
|||||||||||
Impairment charge1 |
— |
— |
136,139 |
— |
|||||||||||
Acquired IPR&D asset acquisition2 |
— |
48,275 |
— |
48,275 |
|||||||||||
Non-cash interest expense3 |
15,820 |
11,831 |
40,613 |
34,415 |
|||||||||||
Loss on extinguishment of debt |
— |
— |
4,475 |
— |
|||||||||||
Income tax effect of above adjustments |
(18,985) |
(18,752) |
(93,290) |
(53,753) |
|||||||||||
Income tax benefit related to intra-entity intellectual property asset transfer |
— |
— |
— |
(112,274) |
|||||||||||
Non-GAAP adjusted net income |
$ |
242,109 |
$ |
235,278 |
$ |
475,258 |
$ |
631,988 |
|||||||
GAAP reported net income per diluted share |
$ |
2.64 |
$ |
1.78 |
$ |
1.87 |
$ |
7.80 |
|||||||
Non-GAAP adjusted net income per diluted share |
$ |
4.31 |
$ |
4.10 |
$ |
8.44 |
$ |
10.96 |
|||||||
Weighted-average ordinary shares used in diluted per share calculations |
56,236 |
57,438 |
56,297 |
57,647 |
________________________________________________ |
|
Explanation of Adjustments and Certain Line Items: |
|
1. |
Impairment charge related to the company's decision to stop enrollment in its Phase 3 clinical study of defibrotide for the prevention of veno-occlusive disease due to a determination by an Independent Data Monitoring Committee that it is highly unlikely that the study will reach its primary endpoint. |
2. |
Relates to the acquisition of |
3. |
Non-cash interest expense associated with debt discount and debt issuance costs. |
|
|||||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||||||||||||||||
CERTAIN LINE ITEMS - FOR THE THREE MONTHS ENDED |
|||||||||||||||||||||||||||||
(In thousands, except percentages) |
|||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||
Three months ended |
|||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Interest expense, net |
Income tax provision |
Effective tax rate |
||||||||||||||||||||||
GAAP Reported |
$ |
42,095 |
92.9% |
$ |
207,255 |
$ |
78,647 |
$ |
66,684 |
$ |
27,428 |
$ |
19,283 |
11.5% |
|||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(66,684) |
— |
— |
— |
|||||||||||||||||||||
Share-based compensation expense |
(1,919) |
0.4 |
(20,974) |
(7,463) |
— |
— |
— |
— |
|||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(15,820) |
— |
— |
|||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
18,985 |
2.1 |
|||||||||||||||||||||
Total of Non-GAAP adjustments |
(1,919) |
0.4 |
(20,974) |
(7,463) |
(66,684) |
(15,820) |
18,985 |
2.1 |
|||||||||||||||||||||
Non-GAAP Adjusted |
$ |
40,176 |
93.3% |
$ |
186,281 |
$ |
71,184 |
$ |
— |
$ |
11,608 |
$ |
38,268 |
13.6% |
Three months ended |
|||||||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Acquired IPR&D |
Interest expense, net |
Income tax provision (benefit) |
Effective tax rate |
|||||||||||||||||||||||||
GAAP Reported |
$ |
31,400 |
94.1% |
$ |
178,706 |
$ |
79,855 |
$ |
62,863 |
$ |
51,775 |
$ |
17,861 |
$ |
10,903 |
9.5% |
|||||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(62,863) |
— |
— |
— |
— |
||||||||||||||||||||||||
Share-based compensation expense |
(1,985) |
0.4 |
(20,302) |
(6,498) |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Acquired IPR&D asset acquisition |
— |
— |
— |
— |
— |
(48,275) |
— |
— |
— |
||||||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
— |
(11,831) |
— |
— |
||||||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
— |
18,752 |
1.7 |
||||||||||||||||||||||||
Total of Non-GAAP adjustments |
(1,985) |
0.4 |
(20,302) |
(6,498) |
(62,863) |
(48,275) |
(11,831) |
18,752 |
1.7 |
||||||||||||||||||||||||
Non-GAAP Adjusted |
$ |
29,415 |
94.5% |
$ |
158,404 |
$ |
73,357 |
$ |
— |
$ |
3,500 |
$ |
6,030 |
$ |
29,655 |
11.2% |
|
|||||||||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||||||||||||||||||||
CERTAIN LINE ITEMS - FOR THE NINE MONTHS ENDED |
|||||||||||||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||||
Nine months ended |
|||||||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Impairment charge |
Interest expense, net |
Income tax provision |
Effective tax rate |
|||||||||||||||||||||||||
GAAP Reported |
$ |
98,760 |
94.1% |
$ |
607,061 |
$ |
243,676 |
$ |
192,505 |
$ |
136,139 |
$ |
72,134 |
$ |
22,750 |
17.5% |
|||||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(192,505) |
— |
— |
— |
— |
||||||||||||||||||||||||
Share-based compensation expense |
(5,513) |
0.4 |
(62,590) |
(21,511) |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Impairment charges |
— |
— |
— |
— |
— |
(136,139) |
— |
— |
— |
||||||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
— |
(40,613) |
— |
— |
||||||||||||||||||||||||
Loss on extinguishment of debt |
— |
— |
— |
— |
— |
— |
(4,475) |
— |
— |
||||||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
— |
93,290 |
2.0 |
||||||||||||||||||||||||
Total of Non-GAAP adjustments |
(5,513) |
0.4 |
(62,590) |
(21,511) |
(192,505) |
(136,139) |
(45,088) |
93,290 |
2.0 |
||||||||||||||||||||||||
Non-GAAP Adjusted |
$ |
93,247 |
94.5% |
$ |
544,471 |
$ |
222,165 |
$ |
— |
$ |
— |
$ |
27,046 |
$ |
116,040 |
19.5% |
Nine months ended |
|||||||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Acquired IPR&D |
Interest expense, net |
Income tax provision (benefit) |
Effective tax rate |
|||||||||||||||||||||||||
GAAP Reported |
$ |
92,582 |
94.1% |
$ |
522,667 |
$ |
202,344 |
$ |
181,324 |
$ |
109,975 |
$ |
54,017 |
$ |
(38,631) |
(9.3)% |
|||||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(181,324) |
— |
— |
— |
— |
||||||||||||||||||||||||
Share-based compensation expense |
(5,352) |
0.3 |
(61,357) |
(17,917) |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Acquired IPR&D asset acquisition |
— |
— |
— |
— |
— |
(48,275) |
— |
— |
— |
||||||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
— |
(34,415) |
— |
— |
||||||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
— |
53,753 |
(1.2) |
||||||||||||||||||||||||
Income tax benefit related to intra-entity intellectual property asset transfer |
— |
— |
— |
— |
— |
— |
— |
112,274 |
27.2 |
||||||||||||||||||||||||
Total of Non-GAAP adjustments |
(5,352) |
0.3 |
(61,357) |
(17,917) |
(181,324) |
(48,275) |
(34,415) |
166,027 |
26.0 |
||||||||||||||||||||||||
Non-GAAP Adjusted |
$ |
87,230 |
94.4% |
$ |
461,310 |
$ |
184,427 |
$ |
— |
$ |
61,700 |
$ |
19,602 |
$ |
127,396 |
16.7% |
|
|
RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2020 NET INCOME GUIDANCE |
|
(In millions, except per share amounts) |
|
(Unaudited) |
|
GAAP net income |
|
Intangible asset amortization |
250 - 270 |
Share-based compensation expense |
120 - 135 |
Impairment charge |
136 |
Loss on extinguishment of debt |
4 |
Non-cash interest expense |
50 - 60 |
Income tax effect of adjustments |
(105) - (115) |
Non-GAAP adjusted net income |
|
GAAP net income per diluted share |
|
Non-GAAP adjusted net income per diluted share |
|
Weighted-average ordinary shares used in per share calculations |
56 |
Contacts:
Investors:
Vice President, Investor Relations
Media:
Vice President, Corporate Affairs & Government Relations
View original content to download multimedia:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-third-quarter-2020-financial-results-301165088.html
SOURCE