Jazz Pharmaceuticals Announces Third Quarter 2019 Financial Results
"In the third quarter, we delivered strong revenue and adjusted EPS growth ahead of our expectations. As a result, we are raising our revenue and adjusted EPS guidance for 2019," said
"We made significant progress during the quarter, advancing multiple development programs and expanding our pipeline with the acquisition of Cavion, including JZP-385, a Phase 2 investigational candidate for the treatment of essential tremor," said
Financial Highlights |
|||||||||||||||||||||
Three Months Ended |
Nine Months Ended September 30, |
||||||||||||||||||||
(In thousands, except per share amounts and percentages) |
2019 |
2018 |
Change |
2019 |
2018 |
Change |
|||||||||||||||
Total revenues |
$ |
537,702 |
$ |
469,373 |
15% |
$ |
1,580,021 |
$ |
1,414,465 |
12% |
|||||||||||
GAAP net income |
$ |
102,276 |
$ |
149,316 |
(32)% |
$ |
449,375 |
$ |
287,628 |
56% |
|||||||||||
Adjusted net income |
$ |
235,278 |
$ |
221,655 |
6% |
$ |
680,988 |
$ |
618,662 |
10% |
|||||||||||
GAAP EPS |
$ |
1.78 |
$ |
2.41 |
(26)% |
$ |
7.80 |
$ |
4.68 |
67% |
|||||||||||
Adjusted EPS |
$ |
4.10 |
$ |
3.58 |
15% |
$ |
11.81 |
$ |
10.06 |
17% |
GAAP net income for the third quarter of 2019 was
Non-GAAP adjusted net income for the third quarter of 2019 was
Key Corporate and R&D Updates
In
In
In
In
Today, the company announced that it expects to submit the JZP-258 New Drug Application (NDA) in
Today, the company announced that
Select 2019 Milestones* |
|
Xyrem® (sodium oxybate) oral solution |
|
✔ |
Launched for the treatment of cataplexy or EDS in pediatric narcolepsy in March |
JZP-258 |
|
✔ |
Announced positive top-line results from Phase 3 narcolepsy study in March |
✔ |
Received Orphan Drug Designation from FDA for idiopathic hypersomnia indication |
✔ |
Presented positive results from Phase 3 narcolepsy study at World Sleep Congress meeting in September |
• |
NDA submission as early as year-end (now intend to submit January 2020) |
Sunosi® (solriamfetol) |
|
✔ |
Received FDA approval for EDS in narcolepsy or obstructive sleep apnea (OSA) in March |
✔ |
Received U.S. Drug Enforcement Agency scheduling decision in June |
✔ |
Launched in the U.S. in July |
✔ |
Identified EDS associated with Major Depressive Disorder as a new area of interest |
• |
Obtain EU approval for EDS in narcolepsy or OSA as early as year-end (now anticipate Committee for Medicinal Products for Human Use (CHMP) opinion November 2019; expect European Medicines Agency (EMA) decision early 2020) |
Vyxeos® (daunorubicin and cytarabine) liposome for injection |
|
✔ |
Positive data presented by Children's Oncology Group (COG) in children and young adults with relapsed/refractory acute myeloid leukemia (AML) at American Society of Clinical Oncology (ASCO) in June |
✔ |
Activated sites for Phase 1 attenuated dose finding study of Vyxeos in higher risk myelodysplastic syndrome (MDS) through MD Anderson collaboration (FPI 2Q19) |
✔ |
Activated sites for Phase 1b study of low intensity therapy of Vyxeos in combination with venetoclax in first-line, unfit AML (FPI 4Q19) |
✔ |
Activated sites for Phase 3 study in adult patients with newly diagnosed standard- and high-risk AML through the AML Study Group, a cooperative group (FPI 3Q19) |
✔ |
Activated sites for Phase 2 study in patients with high-risk MDS through the European Myelodysplastic Syndromes Cooperative Group (FPI 3Q19) |
• |
Activate sites for Phase 1b master trial of Vyxeos in combination with various targeted agents in first-line, fit AML |
• |
Potential interim combination data results from studies conducted through MD Anderson collaboration |
• |
Activate sites in the COG Phase 3 study in newly diagnosed pediatric patients with AML |
• |
Activate sites for Phase 2 study in newly diagnosed, fit, older adults with high-risk AML |
• |
Activate sites for Phase 2 study in a broader age range of adults with high-risk AML |
Defitelio® (defibrotide sodium) / defibrotide |
|
✔ |
Positive results from DEFIFrance study presented at European Society for Blood and Marrow Transplant meeting in March |
✔ |
Nippon Shinyaku Co., Ltd. received marketing authorization for Defitelio in Japan in June and launched in September |
✔ |
Activated sites for exploratory Phase 2 study in CAR T-cell therapy associated neurotoxicity (FPI 4Q19) |
✔ |
Completed enrollment in prevention of acute graft-vs-host disease Phase 2 study |
• |
Conduct interim analysis (IA) in the prevention of hepatic veno-occlusive disease (VOD) study (now expect to conduct 1H20) |
x |
Activate sites for Phase 2 study in transplant-associated thrombotic microangiopathy (activities discontinued) |
JZP-458 |
|
✔ |
FDA granted Fast Track designation to JZP-458 for the treatment of ALL/LBL |
• |
Activate sites for single-arm, pivotal Phase 2/3 clinical study in ALL/LBL |
CombiPlex® |
|
• |
Continue Investigational New Drug enabling activities for a solid tumor combination; progress exploratory activities for other hematology/oncology candidates |
* Milestones denoted as ✔=completed, x=not completed, •=milestones planned for 2019. FPI = First Patient In |
|
Total Revenues |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
(In thousands) |
2019 |
2018 |
2019 |
2018 |
|||||||||||
Xyrem® (sodium oxybate) oral solution |
$ |
425,644 |
$ |
357,251 |
$ |
1,207,173 |
$ |
1,030,036 |
|||||||
Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi) |
34,024 |
41,134 |
122,545 |
150,474 |
|||||||||||
Defitelio® (defibrotide sodium) / defibrotide |
37,604 |
36,177 |
125,159 |
111,736 |
|||||||||||
Vyxeos® (daunorubicin and cytarabine) liposome for injection |
29,581 |
21,038 |
89,886 |
75,217 |
|||||||||||
Sunosi® (solriamfetol) |
987 |
— |
987 |
— |
|||||||||||
Other |
4,481 |
9,597 |
13,325 |
34,676 |
|||||||||||
Product sales, net |
532,321 |
465,197 |
1,559,075 |
1,402,139 |
|||||||||||
Royalties and contract revenues |
5,381 |
4,176 |
20,946 |
12,326 |
|||||||||||
Total revenues |
$ |
537,702 |
$ |
469,373 |
$ |
1,580,021 |
$ |
1,414,465 |
Total revenues increased 15% in the third quarter of 2019 compared to the same period in 2018.
Xyrem net product sales increased 19% in the third quarter of 2019 compared to the same period in 2018.
Erwinaze/Erwinase net product sales decreased 17% in the third quarter of 2019 compared to the same period in 2018 due to ongoing supply and manufacturing issues at the sole manufacturer, resulting in limited product availability during the quarter. The company anticipates ongoing manufacturing issues and supply disruptions for the fourth quarter of 2019 and in 2020.
Defitelio/defibrotide net product sales increased 4% in the third quarter of 2019 compared to the same period in 2018. The company continues to expect inter-quarter variability in Defitelio net sales.
Vyxeos net product sales increased 41% in the third quarter of 2019 compared to the same period in 2018 primarily due to the ongoing EU launch. The company continues to implement its education and outreach initiatives while advancing a development program to support potential expanded uses of Vyxeos.
Sunosi net product sales were
Operating Expenses |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
(In thousands, except percentages) |
2019 |
2018 |
2019 |
2018 |
|||||||||||
GAAP: |
|||||||||||||||
Cost of product sales |
$ |
31,400 |
$ |
26,574 |
$ |
92,582 |
$ |
95,207 |
|||||||
Gross margin |
94.1% |
94.3% |
94.1% |
93.2% |
|||||||||||
Selling, general and administrative |
$ |
178,706 |
$ |
155,873 |
$ |
522,667 |
$ |
521,665 |
|||||||
% of total revenues |
33.2% |
33.2% |
33.1% |
36.9% |
|||||||||||
Research and development |
$ |
79,855 |
$ |
51,160 |
$ |
202,344 |
$ |
169,959 |
|||||||
% of total revenues |
14.9% |
10.9% |
12.8% |
12.0% |
|||||||||||
Impairment charges |
$ |
— |
$ |
— |
$ |
— |
$ |
42,896 |
|||||||
Acquired in-process research and development |
$ |
51,775 |
$ |
— |
$ |
109,975 |
$ |
— |
|||||||
Income tax provision (benefit) |
$ |
10,903 |
$ |
19,348 |
$ |
(38,631) |
$ |
75,018 |
|||||||
Effective tax rate |
9.5% |
11.4% |
(9.3)% |
20.6% |
|||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
(In thousands, except percentages) |
2019 |
2018 |
2019 |
2018 |
|||||||||||
Non-GAAP adjusted: |
|||||||||||||||
Cost of product sales |
$ |
29,415 |
$ |
25,049 |
$ |
87,230 |
$ |
90,185 |
|||||||
Gross margin |
94.5% |
94.6% |
94.4% |
93.6% |
|||||||||||
Selling, general and administrative |
$ |
158,404 |
$ |
136,895 |
$ |
461,310 |
$ |
406,580 |
|||||||
% of total revenues |
29.5% |
29.2% |
29.2% |
28.7% |
|||||||||||
Research and development |
$ |
73,357 |
$ |
46,560 |
$ |
184,427 |
$ |
145,275 |
|||||||
% of total revenues |
13.6% |
9.9% |
11.7% |
10.3% |
|||||||||||
Acquired in-process research and development |
$ |
3,500 |
$ |
— |
$ |
5,700 |
$ |
— |
|||||||
Income tax provision |
$ |
29,655 |
$ |
30,266 |
$ |
134,396 |
$ |
119,295 |
|||||||
Effective tax rate |
11.2% |
12.0% |
16.4% |
16.1% |
Operating expenses changed over the prior year period primarily due to the following:
- Selling, general and administrative (SG&A) expenses increased in the third quarter of 2019 compared to the same period in 2018 on a GAAP and on a non-GAAP adjusted basis primarily due to expenses related to the expansion of the company's business, including the U.S. launch of Sunosi.
- Research and development (R&D) expenses increased in the third quarter of 2019 on a GAAP and on a non-GAAP adjusted basis primarily due to expenses related to the company's expanding pre-clinical and clinical development programs and support of its partner programs, including a milestone of
$11.0 million payable toPfenex, Inc. under a license and option agreement to develop and commercialize multiple early stage hematology product candidates.
Cash Flow and Balance Sheet
As of
In the nine months ended
2019 Financial Guidance
Revenues1 |
$2,100 - $2,180 |
Total net product sales1 |
$2,080 - $2,155 |
-Xyrem net sales |
$1,600 - $1,640 |
-Erwinaze/Erwinase net sales |
$160 - $195 |
-Defitelio/defibrotide net sales |
$160 - $180 |
-Vyxeos net sales |
$120 - $135 |
GAAP gross margin % |
94% |
Non-GAAP adjusted gross margin %2,8 |
94% |
GAAP SG&A expenses |
$712 - $740 |
Non-GAAP adjusted SG&A expenses3,8 |
$630 - $650 |
GAAP R&D expenses |
$267 - $292 |
GAAP Acquired in-process research and development expenses |
$110 |
Non-GAAP adjusted R&D expenses4,8 |
$245 - $265 |
GAAP effective tax rate5 |
(9%) - (6%) |
Non-GAAP adjusted effective tax rate6,8 |
14% - 16% |
GAAP net income per diluted share7 |
$8.00 - $9.00 |
Non-GAAP adjusted net income per diluted share8 |
$15.50 - $16.15 |
____________________________ |
|
1. |
Includes minimal net sales contribution from Sunosi in the U.S. |
2. |
Excludes $6-$8 million of share-based compensation expense from estimated GAAP gross margin. |
3. |
Excludes $82-$90 million of share-based compensation expense from estimated GAAP SG&A expenses. |
4. |
Excludes $22-$27 million of share-based compensation expense from estimated GAAP R&D expenses. |
5. |
Includes an income tax benefit of $112.3 million related to an intra-entity intellectual property asset transfer. |
6. |
Excludes the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income and the income tax benefit related to an intra-entity intellectual property asset transfer. |
7. |
Includes expected intangible asset amortization of $111 million in the fourth quarter of 2019 as a result of the Company's notification to the FDA of its intention to redeem its priority review voucher for the planned NDA submission for JZP-258. |
8. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to Non-GAAP Adjusted 2019 Net Income Guidance" at the end of this press release. |
Conference Call Details
A replay of the conference call will be available through
About
Non-GAAP Financial Measures
To supplement
The company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts. In particular, the company believes that each of these non-GAAP financial measures, when considered together with the company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the company's results from period to period and to its forward-looking guidance, and to identify operating trends in the company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the company's financial performance.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. Likewise, the company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements, including, but not limited to, statements related to
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||
Revenues: |
|||||||||||||||
Product sales, net |
$ |
532,321 |
$ |
465,197 |
$ |
1,559,075 |
$ |
1,402,139 |
|||||||
Royalties and contract revenues |
5,381 |
4,176 |
20,946 |
12,326 |
|||||||||||
Total revenues |
537,702 |
469,373 |
1,580,021 |
1,414,465 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of product sales (excluding amortization of intangible assets) |
31,400 |
26,574 |
92,582 |
95,207 |
|||||||||||
Selling, general and administrative |
178,706 |
155,873 |
522,667 |
521,665 |
|||||||||||
Research and development |
79,855 |
51,160 |
202,344 |
169,959 |
|||||||||||
Intangible asset amortization |
62,863 |
46,989 |
181,324 |
154,955 |
|||||||||||
Impairment charges |
— |
— |
— |
42,896 |
|||||||||||
Acquired in-process research and development |
51,775 |
— |
109,975 |
— |
|||||||||||
Total operating expenses |
404,599 |
280,596 |
1,108,892 |
984,682 |
|||||||||||
Income from operations |
133,103 |
188,777 |
471,129 |
429,783 |
|||||||||||
Interest expense, net |
(17,861) |
(18,920) |
(54,017) |
(59,171) |
|||||||||||
Foreign exchange loss |
(1,033) |
(756) |
(3,577) |
(5,181) |
|||||||||||
Loss on extinguishment and modification of debt |
— |
— |
— |
(1,425) |
|||||||||||
Income before income tax provision (benefit) and equity in loss of investees |
114,209 |
169,101 |
413,535 |
364,006 |
|||||||||||
Income tax provision (benefit) |
10,903 |
19,348 |
(38,631) |
75,018 |
|||||||||||
Equity in loss of investees |
1,030 |
437 |
2,791 |
1,360 |
|||||||||||
Net income |
$ |
102,276 |
$ |
149,316 |
$ |
449,375 |
$ |
287,628 |
|||||||
Net income per ordinary share: |
|||||||||||||||
Basic |
$ |
1.80 |
$ |
2.47 |
$ |
7.90 |
$ |
4.78 |
|||||||
Diluted |
$ |
1.78 |
$ |
2.41 |
$ |
7.80 |
$ |
4.68 |
|||||||
Weighted-average ordinary shares used in per share calculations - basic |
56,674 |
60,476 |
56,860 |
60,196 |
|||||||||||
Weighted-average ordinary shares used in per share calculations - diluted |
57,438 |
61,857 |
57,647 |
61,493 |
JAZZ PHARMACEUTICALS PLC |
|||||||
September 30, 2019 |
December 31, 2018 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
795,175 |
$ |
309,622 |
|||
Investments |
275,000 |
515,000 |
|||||
Accounts receivable, net of allowances |
267,031 |
263,838 |
|||||
Inventories |
71,108 |
52,956 |
|||||
Prepaid expenses |
30,841 |
25,017 |
|||||
Other current assets |
81,401 |
67,572 |
|||||
Total current assets |
1,520,556 |
1,234,005 |
|||||
Property, plant and equipment, net |
129,472 |
200,358 |
|||||
Operating lease assets |
141,878 |
— |
|||||
Intangible assets, net |
2,593,030 |
2,731,334 |
|||||
Goodwill |
906,725 |
927,630 |
|||||
Deferred tax assets, net |
183,944 |
57,879 |
|||||
Deferred financing costs |
7,971 |
9,589 |
|||||
Other non-current assets |
44,274 |
42,696 |
|||||
Total assets |
$ |
5,527,850 |
$ |
5,203,491 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
70,104 |
$ |
40,602 |
|||
Accrued liabilities |
238,740 |
264,887 |
|||||
Current portion of long-term debt |
33,387 |
33,387 |
|||||
Income taxes payable |
43,488 |
1,197 |
|||||
Deferred revenue |
4,720 |
5,414 |
|||||
Total current liabilities |
390,439 |
345,487 |
|||||
Deferred revenue, non-current |
6,041 |
9,581 |
|||||
Long-term debt, less current portion |
1,570,781 |
1,563,025 |
|||||
Operating lease liabilities, less current portion |
153,434 |
— |
|||||
Deferred tax liabilities, net |
250,167 |
309,097 |
|||||
Other non-current liabilities |
102,583 |
218,879 |
|||||
Total shareholders' equity |
3,054,405 |
2,757,422 |
|||||
Total liabilities and shareholders' equity |
$ |
5,527,850 |
$ |
5,203,491 |
JAZZ PHARMACEUTICALS PLC |
|||||||
Nine Months Ended September 30, |
|||||||
2019 |
2018 |
||||||
Net cash provided by operating activities |
$ |
688,603 |
$ |
580,808 |
|||
Net cash provided by (used in) investing activities |
3,753 |
(434,479) |
|||||
Net cash used in financing activities |
(205,965) |
(32,674) |
|||||
Effect of exchange rates on cash and cash equivalents |
(838) |
(672) |
|||||
Net increase in cash and cash equivalents |
$ |
485,553 |
$ |
112,983 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||
GAAP reported net income |
$ |
102,276 |
$ |
149,316 |
$ |
449,375 |
$ |
287,628 |
|||||||
Intangible asset amortization |
62,863 |
46,989 |
181,324 |
154,955 |
|||||||||||
Share-based compensation expense |
28,785 |
25,103 |
84,626 |
75,718 |
|||||||||||
Loss contingency |
— |
— |
— |
57,000 |
|||||||||||
Impairment charges and disposal costs |
— |
— |
— |
43,969 |
|||||||||||
Upfront and milestone payments (a) |
48,275 |
— |
104,275 |
11,000 |
|||||||||||
Non-cash interest expense |
11,831 |
11,165 |
34,415 |
32,669 |
|||||||||||
Income tax effect of above adjustments |
(18,752) |
(13,786) |
(60,753) |
(47,145) |
|||||||||||
Income tax benefit related to intra-entity intellectual property asset transfer |
— |
— |
(112,274) |
— |
|||||||||||
U.S. Tax Act impact |
— |
2,868 |
— |
2,868 |
|||||||||||
Non-GAAP adjusted net income |
$ |
235,278 |
$ |
221,655 |
$ |
680,988 |
$ |
618,662 |
|||||||
GAAP reported net income per diluted share |
$ |
1.78 |
$ |
2.41 |
$ |
7.80 |
$ |
4.68 |
|||||||
Non-GAAP adjusted net income per diluted share |
$ |
4.10 |
$ |
3.58 |
$ |
11.81 |
$ |
10.06 |
|||||||
Weighted-average ordinary shares used in diluted per share calculations |
57,438 |
61,857 |
57,647 |
61,493 |
________________________________________________ |
|
Explanation of Adjustments and Certain Line Items (in thousands): |
|
(a) |
Amount includes $48,275 attributed to acquired in-process research and development expense related to the acquisition of Cavion in the three and nine months ended September 30, 2019. The nine month period ended September 30, 2019 also includes a $56,000 upfront payment to Codiak under a collaboration agreement. |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||
September 30, 2019 |
September 30, 2018 |
||||||||||||||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
||||||||||||||||||
Total revenues |
$ |
537,702 |
$ |
— |
$ |
537,702 |
$ |
469,373 |
$ |
— |
$ |
469,373 |
|||||||||||
Cost of product sales (excluding amortization of intangible assets) |
31,400 |
(1,985) |
(a) |
29,415 |
26,574 |
(1,525) |
(a) |
25,049 |
|||||||||||||||
Selling, general and administrative |
178,706 |
(20,302) |
(b) |
158,404 |
155,873 |
(18,978) |
(b) |
136,895 |
|||||||||||||||
Research and development |
79,855 |
(6,498) |
(c) |
73,357 |
51,160 |
(4,600) |
(c) |
46,560 |
|||||||||||||||
Intangible asset amortization |
62,863 |
(62,863) |
— |
46,989 |
(46,989) |
— |
|||||||||||||||||
Acquired in-process research and development |
51,775 |
(48,275) |
(d) |
3,500 |
— |
— |
— |
||||||||||||||||
Interest expense, net |
17,861 |
(11,831) |
(e) |
6,030 |
18,920 |
(11,165) |
(e) |
7,755 |
|||||||||||||||
Foreign exchange loss |
1,033 |
— |
1,033 |
756 |
— |
756 |
|||||||||||||||||
Income before income tax provision and equity in loss of investees |
114,209 |
151,754 |
(f) |
265,963 |
169,101 |
83,257 |
(f) |
252,358 |
|||||||||||||||
Income tax provision |
10,903 |
18,752 |
(g) |
29,655 |
19,348 |
10,918 |
(g) |
30,266 |
|||||||||||||||
Effective tax rate (h) |
9.5% |
11.2% |
11.4% |
12.0% |
|||||||||||||||||||
Equity in loss of investees |
1,030 |
— |
1,030 |
437 |
— |
437 |
|||||||||||||||||
Net income |
$ |
102,276 |
$ |
133,002 |
(i) |
$ |
235,278 |
$ |
149,316 |
$ |
72,339 |
(i) |
$ |
221,655 |
|||||||||
Net income per diluted share |
$ |
1.78 |
$ |
4.10 |
$ |
2.41 |
$ |
3.58 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||||||||||
Nine Months Ended |
|||||||||||||||||||||||
September 30, 2019 |
September 30, 2018 |
||||||||||||||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
||||||||||||||||||
Total revenues |
$ |
1,580,021 |
$ |
— |
$ |
1,580,021 |
$ |
1,414,465 |
$ |
— |
$ |
1,414,465 |
|||||||||||
Cost of product sales (excluding amortization of intangible assets) |
92,582 |
(5,352) |
(j) |
87,230 |
95,207 |
(5,022) |
(j) |
90,185 |
|||||||||||||||
Selling, general and administrative |
522,667 |
(61,357) |
(k) |
461,310 |
521,665 |
(115,085) |
(k) |
406,580 |
|||||||||||||||
Research and development |
202,344 |
(17,917) |
(l) |
184,427 |
169,959 |
(24,684) |
(l) |
145,275 |
|||||||||||||||
Intangible asset amortization |
181,324 |
(181,324) |
— |
154,955 |
(154,955) |
— |
|||||||||||||||||
Acquired in-process research and development |
109,975 |
(104,275) |
(m) |
5,700 |
— |
— |
— |
||||||||||||||||
Impairment charges |
— |
— |
— |
42,896 |
(42,896) |
— |
|||||||||||||||||
Interest expense, net |
54,017 |
(34,415) |
(e) |
19,602 |
59,171 |
(32,669) |
(e) |
26,502 |
|||||||||||||||
Foreign exchange loss |
3,577 |
— |
3,577 |
5,181 |
— |
5,181 |
|||||||||||||||||
Loss on extinguishment and modification of debt |
— |
— |
— |
1,425 |
— |
1,425 |
|||||||||||||||||
Income before income tax provision (benefit) and equity in loss of investees |
413,535 |
404,640 |
(n) |
818,175 |
364,006 |
375,311 |
(n) |
739,317 |
|||||||||||||||
Income tax provision (benefit) |
(38,631) |
173,027 |
(o) |
134,396 |
75,018 |
44,277 |
(o) |
119,295 |
|||||||||||||||
Effective tax rate (h) |
(9.3)% |
16.4% |
20.6% |
16.1% |
|||||||||||||||||||
Equity in loss of investees |
2,791 |
— |
2,791 |
1,360 |
— |
1,360 |
|||||||||||||||||
Net income |
$ |
449,375 |
$ |
231,613 |
(p) |
$ |
680,988 |
$ |
287,628 |
$ |
331,034 |
(p) |
$ |
618,662 |
|||||||||
Net income per diluted share |
$ |
7.80 |
$ |
11.81 |
$ |
4.68 |
$ |
10.06 |
________________________________________________ |
|
Explanation of Adjustments and Certain Line Items (in thousands): |
|
(a) |
Share-based compensation expense of $1,985 and $1,525 for the three months ended September 30, 2019 and 2018, respectively. |
(b) |
Share-based compensation expense of $20,302 and $18,978 for the three months ended September 30, 2019 and 2018, respectively. |
(c) |
Share-based compensation expense of $6,498 and $4,600 for the three months ended September 30, 2019 and 2018, respectively. |
(d) |
Acquired in-process research and development expense of $48,275 arising from the acquisition of Cavion for the three months ended September 30, 2019. |
(e) |
Non-cash interest expense associated with debt discount and debt issuance costs for the respective three-and nine-month periods. |
(f) |
Sum of adjustments (a) through (e) plus the adjustment for intangible asset amortization, as applicable, for the respective three-month period. |
(g) |
Income tax adjustments include the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income of $18,752 and $13,786 offset by the impact of the U.S. Tax Act of $0 and $2,868 for the three months ended September 30, 2019 and 2018, respectively. |
(h) |
Income tax provision (benefit) divided by income before income tax provision (benefit) and equity in loss of investees for the respective three-and nine-month periods. |
(i) |
Net of adjustments (f) and (g) for the respective three-month period. |
(j) |
Share-based compensation expense of $5,352 and $5,022 for the nine months ended September 30, 2019 and 2018, respectively. |
(k) |
Share-based compensation expense of $61,357 and $57,012, loss contingency of $0 and $57,000 and disposal costs of $0 and $1,073 for the nine months ended September 30, 2019 and 2018, respectively. |
(l) |
Share-based compensation expense of $17,917 and $13,684 and upfront and milestone payments of $0 and $11,000 for the nine months ended September 30, 2019 and 2018, respectively. |
(m) |
Acquired in-process research and development expense of $48,275 arising from the acquisition of Cavion and $56,000 upfront payment to Codiak under a collaboration agreement for the nine months ended September 30, 2019. |
(n) |
Sum of adjustments (j), (k), (l), (m) and (e) plus the adjustments for intangible asset amortization and impairment charges, as applicable, for the respective nine-month period. |
JAZZ PHARMACEUTICALS PLC |
|
(o) |
Income tax adjustments include the income tax benefit related to an intra-entity intellectual property asset transfer of $112,274 and $0 and the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income of $60,753 and $47,145, partially offset by the impact of the U.S. Tax Act of $0 and $2,868 for the nine months ended September 30, 2019 and 2018, respectively. |
(p) |
Net of adjustments (n) and (o) for the respective nine-month period. |
JAZZ PHARMACEUTICALS PLC (In millions, except per share amounts) |
|
GAAP net income1,2 |
$460 - $520 |
Intangible asset amortization1,2 |
350 - 370 |
Share-based compensation expense |
110 - 125 |
Upfront and milestone payments1 |
104 |
Non-cash interest expense |
40 - 50 |
Income tax effect of adjustments1 |
(80) - (100) |
Income tax benefit related to intra-entity intellectual property asset transfer |
(112) |
Non-GAAP adjusted net income1 |
$900 - $930 |
GAAP net income per diluted share1,2 |
$8.00 - $9.00 |
Non-GAAP adjusted net income per diluted share1 |
$15.50 - $16.15 |
Weighted-average ordinary shares used in per share calculations |
58 |
____________________________ |
|
1. |
Updated November 5, 2019. |
2. |
Includes expected intangible asset amortization of $111 million in the fourth quarter of 2019 as a result of the Company's notification to the FDA of its intention to redeem its priority review voucher for the planned NDA submission for JZP-258. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-third-quarter-2019-financial-results-300952039.html
SOURCE
Investors: Kathee Littrell, Vice President, Investor Relations, Jazz Pharmaceuticals plc, Ireland, +353 1 634 7887, U.S., +1 650 496 2717; Media: Jacqueline Kirby, Vice President, Corporate Affairs & Government Relations, Jazz Pharmaceuticals plc, Ireland, +353 1 697 2141, U.S., +1 215 867 4910