News Release

Media Contact

Kristin Bhavnani
Head of Global Corporate Communications
Jazz Pharmaceuticals plc

Send Email
Ireland: +353 1 637 2141
US: 215-867-4948

Jazz Pharmaceuticals Announces Third Quarter 2016 Financial Results

November 08, 2016
Total Revenues Increased 10% to $374 Million
Initiated Rolling NDA Submission for Vyxeos (CPX-351)

DUBLIN, Nov. 8, 2016 /PRNewswire/ -- Jazz Pharmaceuticals plc (Nasdaq: JAZZ) today announced financial results for the third quarter of 2016 and updated financial guidance for 2016.

"We have made substantial progress towards achieving our corporate objectives for 2016, delivering solid top-line growth in our commercial business, investing in broadening our hematology/oncology portfolio with the completion of the Celator acquisition and increasing our investments in R&D," said Bruce Cozadd, chairman and chief executive officer of Jazz Pharmaceuticals. "In the third quarter, we began a rolling NDA submission for Vyxeos for the treatment of acute myeloid leukemia, and we are pleased with the achievement of important clinical milestones, advancement of key R&D programs and expansion of our clinical development portfolio, all of which support our goal of developing and commercializing meaningful therapies for patients while building shareholder value."

GAAP net income attributable to Jazz Pharmaceuticals plc for the third quarter of 2016 was $87.1 million, or $1.41 per diluted share, compared to $88.0 million, or $1.39 per diluted share, for the third quarter of 2015.

Adjusted net income attributable to Jazz Pharmaceuticals plc for the third quarter of 2016 was $158.5 million, or $2.57 per diluted share, compared to $159.3 million, or $2.52 per diluted share, for the third quarter of 2015. Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included in this press release.


Financial Highlights



Three Months Ended
September 30,




Nine Months Ended
September 30,



(In thousands, except per share amounts and percentages)

2016


2015


Change


2016


2015


Change

Total revenues

$

374,181



$

340,872



9.8

%


$

1,091,352



$

983,922



10.9

%

GAAP net income attributable to Jazz Pharmaceuticals plc

$

87,145



$

87,960



(0.9)

%


$

272,548



$

246,774



10.4

%

Adjusted net income attributable to Jazz Pharmaceuticals plc1

$

158,470



$

159,302



(0.5)

%


$

453,931



$

418,968



8.3

%

GAAP EPS attributable to Jazz Pharmaceuticals plc

$

1.41



$

1.39



1.4

%


$

4.40



$

3.91



12.5

%

Adjusted EPS attributable to Jazz Pharmaceuticals plc1

$

2.57



$

2.52



2.0

%


$

7.32



$

6.64



10.2

%












1.

Commencing with the second quarter of 2016, the company modified the calculation of its non-GAAP income tax provision in connection with the Securities and Exchange Commission's May 2016 guidance pertaining to non-GAAP financial measures. This modification is reflected in the company's 2015 and 2016 non-GAAP interim period results and full-year 2016 financial guidance. See "Non-GAAP Financial Measures" below. The modification did not have a material effect on the adjusted net income attributable to Jazz Pharmaceuticals plc or adjusted EPS for the three months ended September 30, 2015. The modification resulted in the reduction of adjusted net income attributable to Jazz Pharmaceuticals plc by $17.6 million, or $0.28 per diluted share, compared to the amount previously reported for the nine months ended September 30, 2015.

 

Total Revenues



Three Months Ended
September 30,


Nine Months Ended
September 30,

(In thousands)

2016


2015


2016


2015

Xyrem® (sodium oxybate) oral solution

$

285,907



$

242,899



$

816,412



$

703,435


Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi)

42,986



56,317



143,907



152,821


Defitelio® (defibrotide sodium) / defibrotide

28,137



19,639



79,280



52,259


Prialt® (ziconotide) intrathecal infusion

8,783



6,042



23,065



19,944


Psychiatry

3,875



9,910



14,744



28,375


Other

1,933



3,947



7,239



21,061


    Product sales, net

371,621



338,754



1,084,647



977,895


Royalties and contract revenues

2,560



2,118



6,705



6,027


Total revenues

$

374,181



$

340,872



$

1,091,352



$

983,922


 

Net product sales increased 10% in the third quarter of 2016 compared to the same period in 2015 due to higher net product sales of Xyrem and Defitelio.

Xyrem net product sales increased 18% in the third quarter of 2016 compared to the same period in 2015.

Erwinaze/Erwinase net product sales decreased 24% in the third quarter of 2016 compared to the same period in 2015 due to an Erwinaze supply interruption in the U.S. late in the third quarter of 2016. The company expects that it will continue to experience Erwinaze inventory and supply challenges, which have resulted, and are expected to continue to result, in temporary disruptions in the company's ability to supply certain markets, including the U.S.

Defitelio/defibrotide net product sales increased $8.5 million in the third quarter of 2016 compared to the same period in 2015 primarily due to net sales of $7.1 million in the U.S.


Operating Expenses



Three Months Ended
September 30,


Nine Months Ended
September 30,

(In thousands, except percentages)

2016


2015


2016


2015

GAAP:








Cost of product sales

$

24,311



$

28,385



$

71,730



$

78,496


Gross margin

93.5

%


91.6

%


93.4

%


92.0

%

Selling, general and administrative

$

124,368



$

104,044



$

375,751



$

323,564


% of total revenues

33.2

%


30.5

%


34.4

%


32.9

%

Research and development

$

47,796



$

50,784



$

118,139



$

105,798


% of total revenues

12.8

%


14.9

%


10.8

%


10.8

%

Acquired in-process research and development

$

15,000



$



$

23,750



$


 



Three Months Ended
September 30,


Nine Months Ended
September 30,

(In thousands, except percentages)

2016


2015


2016


2015

Non-GAAP adjusted:








Cost of product sales

$

22,963



$

27,599



$

68,620



$

76,243


Gross margin

93.8

%


91.9

%


93.7

%


92.2

%

Selling, general and administrative

$

94,534



$

84,502



$

296,633



$

268,013


% of total revenues

25.3

%


24.8

%


27.2

%


27.2

%

Research and development

$

43,323



$

22,998



$

106,847



$

70,661


% of total revenues

11.6

%


6.7

%


9.8

%


7.2

%

Operating expenses changed over the prior year period primarily due to the following:


  • Selling, general and administrative (SG&A) expenses increased in the third quarter of 2016 compared to the same period in 2015 on a GAAP and on a non-GAAP adjusted basis, primarily due to higher headcount and other expenses resulting from the expansion of the company's business. The increase on a GAAP basis was also driven by transaction and integration costs related to the Celator acquisition.
  • Research and development (R&D) expenses on a GAAP basis decreased by $3.0 million in the third quarter of 2016 compared to the same period in 2015. R&D expenses on a non-GAAP adjusted basis increased by $20.3 million primarily due to increased expenses for the development of JZP-110; increasing investments in line extensions for the company's existing products, including oxybate-related R&D programs and the initiation of a clinical study of defibrotide for the prevention of veno-occlusive disease (VOD); and costs related to the rolling new drug application (NDA) submission for VyxeosTM(cytarabine and daunorubicin liposome injection). The decrease in R&D expenses on a GAAP basis was primarily due to a $25.0 million milestone expense in the third quarter of 2015 in connection with the acceptance for filing by the U.S. Food and Drug Administration (FDA) of the NDA for defibrotide, which was partially offset by the project related costs described above.
  • Acquired in-process research and development expense in the third quarter of 2016 related to upfront and option payments to Pfenex Inc. under an agreement in which the company was granted worldwide rights to develop and commercialize multiple early-stage hematology product candidates.

Cash Flow and Balance Sheet

As of September 30, 2016, cash, cash equivalents and investments were $426.0 million, and the outstanding principal balance of the company's long-term debt was $2.3 billion. Cash, cash equivalents and investments decreased from December 31, 2015 primarily due to the acquisition of Celator for approximately $1.5 billion, repurchases under the company's share repurchase program and a $150.0 million milestone payment triggered by FDA approval of Defitelio on March 30, 2016, partially offset by borrowings of $1.0 billion under the company's revolving credit facility and cash flows from operations of $409.8 million.

During the nine months ended September 30, 2016, the company repurchased 2.1 million ordinary shares for $259.8 million, at an average cost of $125.65 per ordinary share, under a share repurchase program approved in November 2015. This share repurchase program was completed in September 2016. The company's board of directors has authorized a new share repurchase program under which the company is authorized to repurchase a number of ordinary shares having an aggregate purchase price of up to $300 million. Under the new program, which has no expiration date, the company may repurchase ordinary shares from time to time on the open market. The timing and amount of repurchases will depend on a variety of factors, including the price of the company's ordinary shares, alternative investment opportunities, restrictions under the company's credit agreement, corporate and regulatory requirements and market conditions. The new share repurchase program may be modified, suspended or discontinued at any time without prior notice.

Recent Developments

In September 2016, the company completed patient enrollment for its two Phase 3 studies evaluating JZP-110 in excessive sleepiness associated with obstructive sleep apnea.

In September 2016, the company initiated the rolling NDA submission to the FDA for Vyxeos for the treatment of acute myeloid leukemia. Vyxeos has received FDA orphan drug designation for the treatment of AML and was granted breakthrough therapy designation for treatment of adults with therapy-related AML or AML with myelodysplasia-related changes.

During the third quarter of 2016, the company activated clinical sites in the Phase 3 study of defibrotide for the prevention of VOD in high-risk patients following hematopoietic stem cell transplantation.

In November 2016, the company completed enrollment in the Phase 3 study of Xyrem in pediatric narcolepsy patients with cataplexy.


2016 Financial Guidance

Jazz Pharmaceuticals is updating its full year 2016 financial guidance as follows (in millions, except per share amounts and percentages):





Revenues

$1,485-$1,530

Total net product sales

$1,477-$1,522

  -Xyrem net sales*

$1,100-$1,125

  -Erwinaze/Erwinase net sales

$190-$215

  -Defitelio/defibrotide net sales*

$105-$120

GAAP gross margin %

93%

Non-GAAP adjusted gross margin %1,4

93%

GAAP SG&A expenses*

$492-$517

Non-GAAP adjusted SG&A expenses*,2,4

$395-$405

GAAP R&D expenses*

$159-$171

Non-GAAP adjusted R&D expenses*,3,4

$145-$155

GAAP net income per diluted share

$5.66-$6.56

Non-GAAP adjusted net income per diluted share4

$9.90-$10.30









* Updated November 8, 2016.



1.

Excludes $5 million of share-based compensation expense from estimated GAAP gross margin.

2.

Excludes $78-$86 million of share-based compensation expense, $13-$20 million of transaction and integration related costs and $6 million of expenses related to certain legal proceedings and restructuring from estimated GAAP SG&A expenses.

3.

Excludes $14-$16 million of share-based compensation expense from estimated GAAP R&D expenses.

4.

See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to Non-GAAP Adjusted 2016 Net Income Guidance" provided on the last page of this press release.

Conference Call Details

Jazz Pharmaceuticals will host an investor conference call and live audio webcast today at 4:30 p.m. EST (9:30 p.m. GMT) to provide a business and financial update and discuss its 2016 third quarter results. The live webcast may be accessed from the Investors & Media section of the company's website at www.jazzpharmaceuticals.com. Please connect to the website prior to the start of the conference call to ensure adequate time for any software downloads that may be necessary. Investors may participate in the conference call by dialing +1 855 353 7924 in the U.S., or +1 503 343 6056 outside the U.S., and entering passcode 95431988.

A replay of the conference call will be available through November 15, 2016 by dialing +1 855 859 2056 in the U.S., or +1 404 537 3406 outside the U.S., and entering passcode 95431988. An archived version of the webcast will be available for at least one week in the Investors & Media section of the company's website at www.jazzpharmaceuticals.com.  

About Jazz Pharmaceuticals plc

Jazz Pharmaceuticals plc (Nasdaq: JAZZ) is an international biopharmaceutical company focused on improving patients' lives by identifying, developing and commercializing meaningful products that address unmet medical needs. The company has a diverse portfolio of products and product candidates with a focus in the areas of sleep and hematology/oncology. In these areas, Jazz Pharmaceuticals markets Xyrem® (sodium oxybate) oral solution, Erwinaze® (asparaginase Erwinia chrysanthemi) and Defitelio® (defibrotide sodium) in the U.S. and markets Erwinase® and Defitelio® (defibrotide) in countries outside the U.S. For more information, please visit www.jazzpharmaceuticals.com.

Non-GAAP Financial Measures

To supplement Jazz Pharmaceuticals' financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), the company uses certain non-GAAP (also referred to as adjusted or non-GAAP adjusted) financial measures in this press release and the accompanying tables. In particular, the company presents non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc (and the related per share measure) and its line item components, as well as certain non-GAAP adjusted financial measures derived therefrom, including non-GAAP adjusted gross margin percentage and non-GAAP adjusted effective tax rate. Non-GAAP adjusted net income (and the related per share measure) and its line item components exclude from reported GAAP net income (and the related per share measure) and its line item components certain items, as detailed in the reconciliation tables that follow, and in the case of non-GAAP adjusted net income (and the related per share measure), adjust for the tax effect of non-GAAP adjustments and, for the comparable 2015 periods, adjust for the amount attributable to noncontrolling interests. In this regard, the components of non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc, including non-GAAP cost of product sales, non-GAAP selling, general and administrative expenses and non-GAAP research and development expenses, are income statement line items prepared on the same basis as, and therefore components of, the overall non-GAAP adjusted net income measure.

The company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts. In particular, the company believes that each of these non-GAAP financial measures, when considered together with the company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the company's results from period to period and to its forward-looking guidance, and to identify operating trends in the company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the company's financial performance. Jazz Pharmaceuticals' management also regularly uses these non-GAAP financial measures internally to understand, manage and evaluate the company's business and to make operating decisions, and compensation of executives is based in part on certain of these non-GAAP financial measures. Because these non-GAAP financial measures are important internal measurements for Jazz Pharmaceuticals' management, the company also believes that these non-GAAP financial measures are useful to investors and analysts since these measures allow for greater transparency with respect to key financial metrics the company uses in assessing its own operating performance and making operating decisions.

These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's condensed consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. Likewise, the company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. In this regard, the company modified the calculation of its non-GAAP income tax provision commencing in the second quarter of 2016 and accordingly, the income tax effect of the adjustments between GAAP reported and non-GAAP adjusted results takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). For purposes of comparability, the non-GAAP income tax provision and the corresponding income tax adjustment to arrive at non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc (and the related per share measures) for the comparable 2015 periods are presented on the same basis. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by Jazz Pharmaceuticals in this press release and the accompanying tables have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements, including, but not limited to, statements related to Jazz Pharmaceuticals' future financial and operating results, including 2016 financial guidance, the company's goal of developing and commercializing new therapies for patients and building shareholder value, the company's expectation for continuing Erwinaze manufacturing, inventory and supply challenges, potential share repurchases and other statements that are not historical facts. These forward-looking statements are based on the company's current plans, objectives, estimates, expectations and intentions, and inherently involve significant risks and uncertainties.  Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with maintaining or increasing sales of and revenue from Xyrem, such as the potential introduction of generic competition or other competitive products; regulatory restrictions and requirements applicable to Xyrem and ongoing patent litigation and related proceedings; effectively commercializing the company's other products and product candidates; protecting and enhancing the company's intellectual property rights; delays or problems in the supply or manufacture of the company's products and product candidates; complying with applicable U.S. and non-U.S. regulatory requirements; the difficulty and uncertainty of pharmaceutical product development and the uncertainty of clinical success; identifying and acquiring, in-licensing or developing additional products or product candidates, financing these transactions and successfully integrating acquired businesses such as Celator Pharmaceuticals, Inc.; potential restrictions on the company's ability and flexibility to pursue share repurchases and future strategic opportunities as a result of its substantial outstanding debt obligations; the ability to achieve expected future financial performance and results; and other risks and uncertainties affecting the company, including those described from time to time under the caption "Risk Factors" and elsewhere in Jazz Pharmaceuticals plc's Securities and Exchange Commission filings and reports (Commission File No. 001-33500), including the company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 and future filings and reports by the company, including the company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.  Other risks and uncertainties of which the company is not currently aware may also affect the company's forward-looking statements and may cause actual results and timing of events to differ materially from those anticipated.  The forward-looking statements herein are made only as of the date hereof or as of the dates indicated in the forward-looking statements, even if they are subsequently made available by the company on its website or otherwise.  The company undertakes no obligation to update or supplement any forward-looking statements to reflect actual results, new information, future events, changes in its expectations or other circumstances that exist after the date as of which the forward-looking statements were made.




JAZZ PHARMACEUTICALS PLC

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)




Three Months Ended
September 30,


Nine Months Ended
September 30,


2016


2015


2016


2015

Revenues:








  Product sales, net

$

371,621



$

338,754



$

1,084,647



$

977,895


  Royalties and contract revenues

2,560



2,118



6,705



6,027


  Total revenues

374,181



340,872



1,091,352



983,922


Operating expenses:








  Cost of product sales (excluding amortization of intangible assets)

24,311



28,385



71,730



78,496


  Selling, general and administrative

124,368



104,044



375,751



323,564


  Research and development

47,796



50,784



118,139



105,798


  Acquired in-process research and development

15,000





23,750




  Intangible asset amortization

26,453



26,127



75,832



74,472


  Total operating expenses

237,928



209,340



665,202



582,330


Income from operations

136,253



131,532



426,150



401,592


  Interest expense, net

(18,498)



(12,650)



(42,811)



(44,707)


  Foreign currency loss

(749)



(977)



(1,568)



(646)


  Loss on extinguishment and modification of debt

(638)





(638)



(16,815)


Income before income tax provision and equity in loss of investee, net of tax

116,368



117,905



381,133



339,424


  Income tax provision

29,120



29,945



108,482



92,651


  Equity in loss of investee, net of tax

103





103




Net income

87,145



87,960



272,548



246,773


Net loss attributable to noncontrolling interests, net of tax







(1)


Net income attributable to Jazz Pharmaceuticals plc

$

87,145



$

87,960



$

272,548



$

246,774










Net income attributable to Jazz Pharmaceuticals plc per ordinary share:








  Basic

$

1.44



$

1.43



$

4.49



$

4.04


  Diluted

$

1.41



$

1.39



$

4.40



$

3.91


Weighted-average ordinary shares used in per share calculations - basic

60,437



61,435



60,692



61,145


Weighted-average ordinary shares used in per share calculations - diluted

61,644



63,154



61,983



63,072


 


JAZZ PHARMACEUTICALS PLC


CONDENSED CONSOLIDATED BALANCE SHEETS


(In thousands)


(Unaudited)







September 30,
2016


December 31,
2015


ASSETS





Current assets:





  Cash and cash equivalents

$

366,567



$

988,785



  Investments

59,418





  Accounts receivable, net of allowances

238,072



209,685



  Inventories

32,351



19,451



  Prepaid expenses

23,304



20,699



  Other current assets

24,517



19,047



  Total current assets

744,229



1,257,667



Property and equipment, net

99,898



85,572



Intangible assets, net

3,110,439



1,185,606



Goodwill

927,993



657,139



Deferred tax assets, net, non-current



122,863



Deferred financing costs

10,258



7,209



Other non-current assets

37,764



27,548



Total assets

$

4,930,581



$

3,343,604



LIABILITIES AND SHAREHOLDERS' EQUITY





Current liabilities:





  Accounts payable

$

17,626



$

21,807



  Accrued liabilities

172,418



164,070



  Current portion of long-term debt

36,094



37,587



  Income taxes payable

5,222



1,808



  Deferred revenue

1,499



1,370



    Total current liabilities

232,859



226,642



Deferred revenue, non-current

2,881



3,721



Long-term debt, less current portion

2,147,379



1,150,857



Deferred tax liability, net, non-current

725,358



294,485



Other non-current liabilities

106,101



69,253



Total shareholders' equity

1,716,003



1,598,646



Total liabilities and shareholders' equity

$

4,930,581



$

3,343,604



 

JAZZ PHARMACEUTICALS PLC

RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION

(In thousands, except per share amounts)

(Unaudited)




Three Months Ended
September 30,


Nine Months Ended
September 30,


2016


2015


2016


2015

GAAP reported net income attributable to Jazz Pharmaceuticals plc

$

87,145



$

87,960



$

272,548



$

246,774


  Intangible asset amortization

26,453



26,127



75,832



74,472


  Share-based compensation expense

24,874



23,114



74,490



67,233


  Upfront and milestone payments

15,000



25,000



23,750



25,000


  Transaction and integration related costs

10,781





12,970



155


  Expenses related to certain legal proceedings and restructuring





6,060



553


  Non-cash interest expense

5,642



5,300



16,418



17,348


  Loss on extinguishment and modification of debt

638





638



16,815


  Income tax effect of adjustments (1)

(12,063)



(8,199)



(28,775)



(29,380)


  Adjustments for amount attributable to noncontrolling interests (2)







(2)


Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc

$

158,470



$

159,302



$

453,931



$

418,968










GAAP reported net income attributable to Jazz Pharmaceuticals plc per diluted share

$

1.41



$

1.39



$

4.40



$

3.91


Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc per diluted share (3)

$

2.57



$

2.52



$

7.32



$

6.64


Weighted-average ordinary shares used in diluted per share calculations

61,644



63,154



61,983



63,072













(1)

The income tax effect of the adjustments between GAAP reported and non-GAAP adjusted net income takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s).

(2)

The noncontrolling interests' share of the above adjustments as applicable.

(3)

Commencing with the company's earnings release for the second quarter of 2016, the company modified the calculation of its non-GAAP income tax provision. The modification did not have a material effect on non-GAAP adjusted EPS for the three months ended September 30, 2015. The modification resulted in the reduction of non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc per diluted share of $0.28 compared to the amount previously reported for the nine months ended September 30, 2015. See "Non-GAAP Financial Measures".

 


JAZZ PHARMACEUTICALS PLC

RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION

CERTAIN LINE ITEMS AND OTHER INFORMATION

(In thousands, except per share amounts and percentages)

(Unaudited)




Three Months Ended


September 30, 2016


September 30, 2015


GAAP
Reported


Adjustments


Non-GAAP
Adjusted


GAAP
Reported


Adjustments


Non-GAAP
Adjusted

Total revenues

$

374,181



$



$

374,181



$

340,872



$



$

340,872


Cost of product sales (excluding amortization of intangible assets)

24,311



(1,348)


(a) 

22,963



28,385



(786)


(a) 

27,599


Selling, general and administrative

124,368



(29,834)


(b) 

94,534



104,044



(19,542)


(b) 

84,502


Research and development

47,796



(4,473)


(c) 

43,323



50,784



(27,786)


(c) 

22,998


Acquired in-process research and development

15,000



(15,000)










Intangible asset amortization

26,453



(26,453)





26,127



(26,127)




Interest expense, net

18,498



(5,642)


(d) 

12,856



12,650



(5,300)


(d) 

7,350


Foreign currency loss

749





749



977





977


Loss on extinguishment and modification of debt

638



(638)










Income before income tax provision and equity in loss of investee, net of tax

116,368



83,388


(e) 

199,756



117,905



79,541


(e) 

197,446


Income tax provision

29,120



12,063


(f) 

41,183



29,945



8,199


(f) 

38,144


  Effective tax rate (g)

25.0

%




20.6

%


25.4

%




19.3

%

Equity in loss of investee, net of tax

103





103








Net income

$

87,145



$

71,325


(h) 

$

158,470



$

87,960



$

71,342


(h) 

$

159,302


Net income per diluted share

$

1.41





$

2.57



$

1.39





$

2.52


 

JAZZ PHARMACEUTICALS PLC

RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION

CERTAIN LINE ITEMS AND OTHER INFORMATION

(In thousands, except per share amounts and percentages)

(Unaudited)




Nine Months Ended


September 30, 2016


September 30, 2015


GAAP
Reported


Adjustments


Non-GAAP
Adjusted


GAAP
Reported


Adjustments


Non-GAAP
Adjusted

Total revenues

$

1,091,352



$



$

1,091,352



$

983,922



$



$

983,922


Cost of product sales (excluding amortization of intangible assets)

71,730



(3,110)


(i) 

68,620



78,496



(2,253)


(i) 

76,243


Selling, general and administrative

375,751



(79,118)


(j) 

296,633



323,564



(55,551)


(j) 

268,013


Research and development

118,139



(11,292)


(k) 

106,847



105,798



(35,137)


(k) 

70,661


Acquired in-process research and development

23,750



(23,750)










Intangible asset amortization

75,832



(75,832)





74,472



(74,472)




Interest expense, net

42,811



(16,418)


(d) 

26,393



44,707



(17,348)


(d) 

27,359


Foreign currency loss

1,568





1,568



646





646


Loss on extinguishment and modification of debt

638



(638)





16,815



(16,815)




Income before income tax provision and equity in loss of investee, net of tax

381,133



210,158


(l) 

591,291



339,424



201,576


(l) 

541,000


Income tax provision

108,482



28,775


(f) 

137,257



92,651



29,380


(f) 

122,031


  Effective tax rate (g)

28.5

%




23.2

%


27.3

%




22.6

%

Equity in loss of investee, net of tax

103





103








Net income

272,548



181,383


(m) 

453,931



246,773



172,196


(m) 

418,969


Net income (loss) attributable to noncontrolling interests, net of tax




(n) 



(1)



2


(n) 

1


Net income attributable to Jazz Pharmaceuticals plc

$

272,548



$

181,383


(o) 

$

453,931



$

246,774



$

172,194


(o) 

$

418,968


Net income attributable to Jazz Pharmaceuticals plc per diluted share

$

4.40





$

7.32



$

3.91





$

6.64























Explanation of Adjustments and Certain Line Items (in thousands):


(a)

Share-based compensation expense of $1,307 and $786 and transaction and integration related costs of $41 and $0 for the three months ended September 30, 2016 and 2015, respectively.

(b)

Share-based compensation expense of $19,511 and $19,542 and transaction and integration related costs of $10,323 and $0 for the three months ended September 30, 2016 and 2015, respectively.

(c)

Share-based compensation expense of $4,056 and $2,786, transaction and integration related costs of $417 and $0 and milestone of $0 and $25,000 for the three months ended September 30, 2016 and 2015, respectively.

(d)

Non-cash interest expense associated with debt discount and debt issuance costs for the respective three- and nine-month periods.

(e)

Sum of adjustments (a) through (d) plus the adjustments for acquired in-process research and development, intangible asset amortization and loss on extinguishment and modification of debt, as applicable, for the respective three-month period.

(f)

Income tax effect of the adjustments between GAAP reported and non-GAAP adjusted net income takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s) in the respective three-and nine-month periods.

(g)

Income tax provision divided by income before income tax provision and equity in loss of investee, net of tax, for the respective three- and nine-month periods.

(h)

Net of adjustments (e) and (f) for the respective three-month period.

(i)

Share-based compensation expense of $2,959 and $2,253, expenses related to certain legal proceedings and restructuring of $110 and $0 and transaction and integration related costs of $41 and $0 for the nine months ended September 30, 2016 and 2015, respectively.

(j)

Share-based compensation expense of $60,664 and $54,843, expenses related to certain legal proceedings and restructuring of $5,950 and $553 and transaction and integration related costs of $12,504 and $155 for the nine months ended September 30, 2016 and 2015, respectively. 

(k)

Share-based compensation expense of $10,867 and $10,137, transaction and integration related costs of $425 and $0 and milestone of $0 and $25,000 for the nine months ended September 30, 2016 and 2015, respectively.

(l)

Sum of adjustments (i), (j), (k) and (d) plus the adjustments for acquired in-process research and development expenses, intangible asset amortization and loss on extinguishment and modification of debt, as applicable, for the respective nine-month period.

(m)

Net of adjustments (l) and (f) for the respective nine-month period.

(n)

Adjustments for amount attributable to noncontrolling interests for the respective nine-month period.

(o)

Net of adjustments (m) and (n) for the respective nine-month period. 

 

JAZZ PHARMACEUTICALS PLC
RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2016 NET INCOME GUIDANCE
(In millions, except per share amounts)
(Unaudited)





GAAP net income

$351 - $407

   Intangible asset amortization

100 - 110

   Share-based compensation expense

97 - 107

   Upfront and milestone payments

24

   Transaction and integration related costs*

13 - 20

   Expenses related to certain legal proceedings and restructuring

6

   Non-cash interest expense

20 - 24

   Loss on extinguishment and modification of debt*

1

   Income tax effect of adjustments

(37) - (27)

Non-GAAP adjusted net income

$615 - $640



GAAP net income per diluted share

$5.66-$6.56

Non-GAAP adjusted net income per diluted share 

$9.90-$10.30



Weighted-average ordinary shares used in per share calculations

62







* Updated November 8, 2016.


 

Jazz Pharmaceuticals Logo (PRNewsFoto/Jazz Pharmaceuticals plc) (PRNewsFoto/Jazz Pharmaceuticals plc)

 

Logo - http://photos.prnewswire.com/prnh/20150930/272253LOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-third-quarter-2016-financial-results-300359341.html

SOURCE Jazz Pharmaceuticals plc

Investors, Kathee Littrell, Vice President, Investor Relations, Jazz Pharmaceuticals plc, Ireland, + 353 1 634 7887, U.S., + 1 650 496 2717, or Media, Laurie Hurley, Vice President, Corporate Affairs, Jazz Pharmaceuticals plc, Ireland, + 353 1 634 7894, U.S., + 1 650 496 2796