Jazz Pharmaceuticals Announces Second Quarter 2024 Financial Results and Updates 2024 Financial Guidance
– 15% year-over-year revenue increase from combined key growth drivers: Xywav®, Epidiolex® and Rylaze® –
– Oncology revenues grew 10% year-over-year –
– Zanidatamab granted Priority Review by
– Near-term, late-stage pipeline catalysts anticipated through 2025 –
– Narrowing 2024 total revenue guidance to
– Affirming GAAP and non-GAAP adjusted net income guidance –
"Jazz's record revenues of over
Key Highlights
- Key growth drivers:
- Xywav net product sales grew 13% year-over-year.
- Epidiolex/Epidyolex® net product sales grew 22% year-over-year.
- Rylaze/Enrylaze® net product sales grew 6% year-over-year.
- Zanidatamab:
- Granted Priority Review by
U.S. FDA for 2L BTC; MAA validated by EMA. - Initiated Phase 3 EmpowHER trial in late-line HER2+ breast cancer.
- Granted Priority Review by
- Near-term, late-stage pipeline catalysts anticipated:
- Top-line data from Epidyolex Phase 3 trial in
Japan in 2H24. - Top-line data from Zepzelca® 1L SCLC Phase 3 trial by the end of 2024.
- Top-line PFS data from zanidatamab in Phase 3 1L GEA estimated to be 2Q25.
- Top-line data from Epidyolex Phase 3 trial in
- 2024 Financial Guidance:
- Narrowing 2024 total revenue guidance range to
$4.0 to$4.1 billion . - Narrowing Neuroscience guidance to
$2.825 to$2.925 billion . - Lowering Oncology guidance to
$1.10 to$1.15 billion . - Affirming GAAP net income guidance of
$385 to$530 million and non-GAAP adjusted net income guidance of$1.275 to$1.350 billion .1 - Raising GAAP EPS guidance range by approximately
$1.00 to$6.00 to$8.00 and non-GAAP EPS guidance to$19.20 to$20.30 .1
- Narrowing 2024 total revenue guidance range to
- Vision 2025: The Company is no longer providing the Vision 2025 metrics; however, the priorities highlighted in Vision 2025 remain the same:
- Achieving commercial excellence to drive a growing and diversified revenue base;
- Reaching more patients and creating value for shareholders by investing in our business and pipeline, including through corporate development; and
- Maintaining disciplined capital allocation to generate long-term sustainable growth and value.
____________________________ |
||||||||
1 See "Non-GAAP Financial Measures." |
Business Updates
Key Commercial Products
Xywav (calcium, magnesium, potassium, and sodium oxybates) oral solution:
- Xywav net product sales were
$368.5 million in 2Q24, an increase of 13% compared to the same period in 2023. - There were approximately 13,225 active Xywav patients exiting 2Q24 comprised of:
- Approximately 9,925 narcolepsy patients.
- Approximately 3,300 idiopathic hypersomnia (IH) patients, with 250 net patient adds.
- As the only low-sodium oxybate and the only therapy approved to treat IH, expect Xywav to remain the oxybate of choice.
- Expert recommendations for optimizing flexible and individualized dosing regimens of low-sodium Xywav in narcolepsy and IH were published in Neurology and Therapy. Nearly 90% of HCPs surveyed felt the ability to adjust Xywav dosing to accommodate routine changes was important or very important and had a positive impact on their ability to provide care.
- Data presented at SLEEP 2024 included two late-breaking posters assessing the burden experienced by patients with IH. One poster demonstrated substantial comorbidity and health-related quality-of-life burdens for IH patients. Another poster reported greater economic burden, including work productivity impairment, compared to people living without IH.
Xyrem® (sodium oxybate) oral solution and high-sodium oxybate authorized generic (AG) royalties:
- Xyrem net product sales were
$62.2 million in 2Q24, a decrease of 61% compared to the same period in 2023. - Royalties from high-sodium oxybate AGs were
$54.2 million in 2Q24, an increase of$48.7 million compared to the same period in 2023. - The Company expects high-sodium oxybate AG royalty revenue to exceed
$200 million in 2024.
Epidiolex/Epidyolex (cannabidiol):
- Epidiolex/Epidyolex net product sales were
$247.1 million in 2Q24, an increase of 22% compared to the same period in 2023. - Outside of the
U.S. , Epidyolex is approved in more than 35 countries with additional launches and reimbursements anticipated through the end of 2024. - A plain language summary of the BECOME survey results was published in Future Neurology. In addition to reporting an 85% reduction in the frequency of seizures, caregivers also reported improvements in non-seizure benefits such as cognitive, emotional and social functioning.
- Retrospective review of the validated REST-LGS questionnaire was evaluated in a real-world setting and the majority of patients who had not been previously diagnosed with Lennox-Gastaut syndrome (LGS) were identified, highlighting the potential of the screening tool to identify patients with LGS who may benefit from further diagnostic evaluation.
Rylaze/Enrylaze (asparaginase erwinia chrysanthemi (recombinant)-rywn):
- Rylaze/Enrylaze net product sales were
$107.8 million in 2Q24, an increase of 6% compared to the same period in 2023.
Zepzelca (lurbinectedin):
- Zepzelca net product sales were
$81.0 million in 2Q24, an increase of 15% compared to the same period in 2023. - Enrollment in the Phase 3 trial evaluating first-line (1L) use of Zepzelca in combination with Tecentriq® (atezolizumab) in small cell lung cancer (SCLC), in partnership with Roche, was completed in 1Q24.
- The Company expects top-line progression-free survival (PFS) data readout by the end of 2024.
Key Pipeline Highlights
Zanidatamab:
- In 2Q24, the
U.S. FDA accepted and granted Priority Review of the Biologics License Application for zanidatamab with a target action date ofNovember 29, 2024 . If approved, zanidatamab would be the first HER2-targeted treatment specifically approved for biliary tract cancer (BTC) in theU.S. A confirmatory trial in 1L metastatic BTC is ongoing. - The
European Medicines Agency (EMA) validated the marketing authorization application (MAA) for zanidatamab in second-line (2L) BTC. - Updated zanidatamab data from the HERIZON-BTC-01 trial were presented at the ASCO Annual Meeting 2024, demonstrating a confirmed objective response rate was maintained at 41.3%, median duration of response increased by approximately two months to 14.9 months compared to findings reported in 2023, and a median overall survival of 15.5 months in all patients with HER2+ BTC and 18.1 months in patients with immunohistochemistry (IHC) 3+ tumors.
- The pivotal HERIZON-GEA-01 trial, evaluating zanidatamab in 1L gastroesophageal adenocarcinoma (GEA), is ongoing and enrollment remains on track. Based on an updated blinded assessment of progression events, the Company estimates top-line PFS data will be available in 2Q25. The Company continues to track events in the trial relative to the initial protocol assumptions.
- The Company initiated the Phase 3 EmpowHER-BC-303 trial to evaluate zanidatamab plus chemotherapy or trastuzumab plus chemotherapy in patients with HER2-positive breast cancer whose disease has progressed on previous trastuzumab deruxtecan (T-DXd) treatment.
Suvecaltamide (JZP385):
- Announced top-line results from the Phase 2b trial of suvecaltamide in essential tremor did not achieve statistical significance. The improvement in placebo from baseline to week 12 exceeded the Company's expectations and was higher than what was observed for placebo in the prior T-CALM trial of suvecaltamide.
- A Phase 2 trial in patients with Parkinson's disease tremor (PDT) is ongoing, with results expected 1Q25. The Company awaits results from the PDT trial to determine next steps, if any, for the program.
JZP441:
- Pending input from FDA, the Company is planning to initiate a Phase 1b trial of JZP441 in type 1 narcolepsy patients in 2H24.
- Expect this trial will further the Company's understanding of JZP441 and more broadly orexin agonism, providing key learnings that could inform future development efforts.
Share Repurchases of Approximately
The Company resumed repurchases of its ordinary shares on the open market in the second quarter of 2024 as part of the Company's previously authorized and announced share repurchase program. Under this share repurchase program, the Company was authorized to repurchase its ordinary shares for up to an aggregate purchase price of
On
Term Loan B Repricing
The Company completed a repricing of the approximately
Irrevocable Election of Settlement Method for the 2.000% Exchangeable Senior Notes due 2026
Financial Highlights
Three Months Ended |
Six Months Ended |
||||||
(In thousands, except per share amounts) |
2024 |
2023 |
2024 |
2023 |
|||
Total revenues |
$ 1,023,825 |
$ 957,317 |
$ 1,925,808 |
$ 1,850,129 |
|||
GAAP net income |
$ 168,568 |
$ 104,438 |
$ 153,950 |
$ 173,858 |
|||
Non-GAAP adjusted net income |
$ 364,727 |
$ 325,129 |
$ 546,942 |
$ 610,390 |
|||
GAAP earnings per share |
$ 2.49 |
$ 1.52 |
$ 2.35 |
$ 2.55 |
|||
Non-GAAP adjusted EPS |
$ 5.30 |
$ 4.51 |
$ 7.98 |
$ 8.46 |
GAAP net income for 2Q24 was
Non-GAAP adjusted net income for 2Q24 was
Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included at the end of this press release.
Total Revenues
Three Months Ended |
Six Months Ended |
||||||
(In thousands) |
2024 |
2023 |
2024 |
2023 |
|||
Xywav |
$ 368,472 |
$ 326,564 |
$ 683,772 |
$ 604,325 |
|||
Xyrem |
62,180 |
159,769 |
126,412 |
337,899 |
|||
Epidiolex/Epidyolex |
247,102 |
202,226 |
445,818 |
391,135 |
|||
Sativex |
6,383 |
2,806 |
9,118 |
9,904 |
|||
Total Neuroscience |
684,137 |
691,365 |
1,265,120 |
1,343,263 |
|||
Rylaze/Enrylaze |
107,829 |
101,693 |
210,579 |
187,620 |
|||
Zepzelca |
81,047 |
70,348 |
156,147 |
137,529 |
|||
Defitelio/defibrotide |
45,421 |
46,108 |
93,097 |
85,187 |
|||
Vyxeos |
43,012 |
34,056 |
75,035 |
70,756 |
|||
Total Oncology |
277,309 |
252,205 |
534,858 |
481,092 |
|||
Other |
2,698 |
3,417 |
6,268 |
6,851 |
|||
Product sales, net |
964,144 |
946,987 |
1,806,246 |
1,831,206 |
|||
High-sodium oxybate AG royalty revenue |
54,164 |
5,514 |
104,111 |
7,610 |
|||
Other royalty and contract revenues |
5,517 |
4,816 |
15,451 |
11,313 |
|||
Total revenues |
$ 1,023,825 |
$ 957,317 |
$ 1,925,808 |
$ 1,850,129 |
Total revenues increased 7% in 2Q24 compared to the same period in 2023.
Total neuroscience revenue, including high-sodium oxybate AG royalty revenue, was
Oncology net product sales were
Operating Expenses and Effective Tax Rate
Three Months Ended |
Six Months Ended |
||||||
(In thousands, except percentages) |
2024 |
2023 |
2024 |
2023 |
|||
GAAP: |
|||||||
Cost of product sales |
$ 109,902 |
$ 97,537 |
$ 205,389 |
$ 226,181 |
|||
Gross margin |
88.6 % |
89.7 % |
88.6 % |
87.6 % |
|||
Selling, general and administrative |
$ 338,523 |
$ 340,844 |
$ 690,235 |
$ 638,761 |
|||
% of total revenues |
33.1 % |
35.6 % |
35.8 % |
34.5 % |
|||
Research and development |
$ 220,734 |
$ 209,238 |
$ 443,581 |
$ 398,648 |
|||
% of total revenues |
21.6 % |
21.9 % |
23.0 % |
21.5 % |
|||
Acquired in-process research and development |
$ — |
$ — |
$ 10,000 |
$ 1,000 |
|||
Income tax benefit1 |
$ (30,653) |
$ (24,323) |
$ (18,984) |
$ (39,647) |
|||
Effective tax rate 1 |
(22.2) % |
(29.7) % |
(13.9) % |
(29.0) % |
_________________________ |
|
1. |
The GAAP income tax benefit decreased in the six months ended |
Three Months Ended |
Six Months Ended |
||||||
(In thousands, except percentages) |
2024 |
2023 |
2024 |
2023 |
|||
Non-GAAP adjusted: |
|||||||
Cost of product sales |
$ 72,413 |
$ 65,994 |
$ 136,561 |
$ 130,722 |
|||
Gross margin |
92.5 % |
93.0 % |
92.4 % |
92.9 % |
|||
Selling, general and administrative |
$ 303,386 |
$ 276,871 |
$ 614,885 |
$ 537,386 |
|||
% of total revenues |
29.6 % |
28.9 % |
31.9 % |
29.0 % |
|||
Research and development |
$ 203,463 |
$ 192,019 |
$ 407,478 |
$ 365,937 |
|||
% of total revenues |
19.9 % |
20.1 % |
21.2 % |
19.8 % |
|||
Acquired in-process research and development |
$ — |
$ — |
$ 10,000 |
$ 1,000 |
|||
Income tax expense1 |
$ 23,520 |
$ 25,210 |
$ 89,316 |
$ 65,407 |
|||
Effective tax rate1 |
6.1 % |
7.2 % |
14.0 % |
9.6 % |
_________________________ |
|
1. |
The non-GAAP income tax expense increased in the six months ended |
Changes in operating expenses in 2Q24 over the prior year period are primarily due to the following:
- Cost of product sales on a GAAP basis increased in 2Q24 compared to the same period in 2023 due to higher acquisition accounting inventory fair value step-up expense and changes in product mix. Cost of product sales on a non-GAAP adjusted basis increased in 2Q24 compared to the same period in 2023, due to changes in product mix.
- Selling, general and administrative (SG&A) expenses on a GAAP basis decreased in 2Q24 compared to the same period in 2023 primarily due to costs related to program terminations incurred in 2Q23. SG&A expenses on a GAAP and on a non-GAAP adjusted basis included increased investment in our priority programs in 2Q24 as compared to the same period in 2023.
- Research and development (R&D) expenses on a GAAP and on a non-GAAP adjusted basis increased in 2Q24 compared to the same period in 2023 primarily due to higher costs related to zanidatamab, as well as our other key pipeline programs.
Cash Flow and Balance Sheet
As of
2024 Financial Guidance
The Company is updating its full year 2024 financial guidance as follows:
(In millions) |
|
|
|
Revenues |
|
|
|
–Neuroscience (includes royalties from high-sodium oxybate AG) |
|
|
|
–Oncology |
|
|
|
GAAP: |
|||
(In millions, except per share amounts and percentages) |
|
|
|
Gross margin % |
89 % |
89 % |
|
SG&A expenses |
|
|
|
SG&A expenses as % of total revenues |
33% - 36% |
32% - 36% |
|
R&D expenses |
|
|
|
R&D expenses as % of total revenues |
22% - 23% |
21% - 23% |
|
Effective tax rate |
(22)% - (3)% |
(22)% - (3)% |
|
Net income |
|
|
|
Net income per diluted share5 |
|
|
|
Weighted-average ordinary shares used in per share calculations |
67 |
71 |
|
Non-GAAP: |
|||
(In millions, except per share amounts and percentages) |
|
|
|
Gross margin % |
93%1,6 |
93 % |
|
SG&A expenses |
|
|
|
SG&A expenses as % of total revenues |
29% - 31% |
28% - 31% |
|
R&D expenses |
|
|
|
R&D expenses as % of total revenues |
20% - 21% |
19% - 21% |
|
Effective tax rate |
10% - 12%4,6 |
10% - 13% |
|
Net income |
|
|
|
Net income per diluted share5 |
|
|
|
Weighted-average ordinary shares used in per share calculations |
67 |
71 |
___________________________ |
|
1. |
Excludes |
2. |
Excludes |
3. |
Excludes |
4. |
Excludes 32%-15% from the GAAP effective tax rate of (22)%-(3)% relating to the income tax effect of adjustments between GAAP net income and non-GAAP adjusted net income, resulting in a non-GAAP adjusted effective tax rate of 10%-12%. |
5. |
Diluted EPS calculations for 2024 include an estimated 3.5 million shares related to the assumed conversion of the 2026 Notes, and the associated interest expense, net of tax, add-back to net income of |
6. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to non-GAAP Adjusted 2024 Net Income Guidance" at the end of this press release. |
Conference Call Details
Audio webcast/conference call:
Ireland Dial-In Number: +353 1800 943 926
Additional global dial-in numbers are available here.
Passcode: 9124647
Interested parties may access the live audio webcast via the Investors section of the
A replay of the webcast will be available via the Investors section of the
About Jazz Pharmaceuticals
Non-GAAP Financial Measures
To supplement
The Company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts and that each of these non-GAAP financial measures, when considered together with the Company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the Company's results from period to period, to its forward-looking guidance, and to identify operating trends in the Company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the Company's financial performance.
Caution Concerning Forward-Looking Statements
This press release contains forward-looking statements, including, but not limited to, statements related to: the Company's growth prospects and future financial and operating results, including the Company's 2024 financial guidance and the Company's expectations related thereto and anticipated catalysts; expectations that Xywav will remain the oxybate of choice; expectations of high-sodium oxybate AG royalty revenue in 2024; the ability to generate long-term sustainable growth and value; the Company's advancement of pipeline programs and the timing of development activities, regulatory activities and submissions related thereto; planned or anticipated clinical trial events, including with respect to initiations, enrollment and data read-outs, and the anticipated timing thereof, including: expectations of near-term, late-stage pipeline catalysts through 2025, top-line data from a Phase 2 trial of suvecaltamide in PDT, top-line PFS data from a Phase 3 trial of zanidatamab in 1L GEA, top-line data from a Phase 3 trial of Epidyolex in DS, LGS and TSC in
Actual results and the timing of events could differ materially from those anticipated in such forward- looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: maintaining or increasing sales of, and revenue from, Xywav, Rylaze and Epidiolex/Epidyolex and other marketed products; the introduction of new products into the U.S. market that compete with, or otherwise disrupt the market for the Company's products and product candidates; effectively launching and commercializing the Company's other products and product candidates; the successful completion of development and regulatory activities with respect to the Company's product candidates, obtaining and maintaining adequate coverage and reimbursement for the Company's products; the time-consuming and uncertain regulatory approval process, including the risk that the Company's current and/or planned regulatory submissions may not be submitted, accepted or approved by applicable regulatory authorities in a timely manner or at all; the costly and time-consuming pharmaceutical product development and the uncertainty of clinical success, including risks related to failure or delays in successfully initiating or completing clinical trials and assessing patients; global economic, financial, and healthcare system disruptions and the current and potential future negative impacts to the Company's business operations and financial results; geopolitical events, including the conflict between
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Revenues: |
|||||||
Product sales, net |
$ 964,144 |
$ 946,987 |
$ 1,806,246 |
$ 1,831,206 |
|||
Royalties and contract revenues |
59,681 |
10,330 |
119,562 |
18,923 |
|||
Total revenues |
1,023,825 |
957,317 |
1,925,808 |
1,850,129 |
|||
Operating expenses: |
|||||||
Cost of product sales (excluding amortization of acquired developed technologies) |
109,902 |
97,537 |
205,389 |
226,181 |
|||
Selling, general and administrative |
338,523 |
340,844 |
690,235 |
638,761 |
|||
Research and development |
220,734 |
209,238 |
443,581 |
398,648 |
|||
Intangible asset amortization |
155,223 |
152,062 |
310,953 |
301,848 |
|||
Acquired in-process research and development |
— |
— |
10,000 |
1,000 |
|||
Total operating expenses |
824,382 |
799,681 |
1,660,158 |
1,566,438 |
|||
Income from operations |
199,443 |
157,636 |
265,650 |
283,691 |
|||
Interest expense, net |
(62,023) |
(73,470) |
(128,139) |
(147,617) |
|||
Foreign exchange gain (loss) |
507 |
(2,382) |
(1,186) |
811 |
|||
Income before income tax benefit and equity in loss of investees |
137,927 |
81,784 |
136,325 |
136,885 |
|||
Income tax benefit |
(30,653) |
(24,323) |
(18,984) |
(39,647) |
|||
Equity in loss of investees |
12 |
1,669 |
1,359 |
2,674 |
|||
Net income |
$ 168,568 |
$ 104,438 |
$ 153,950 |
$ 173,858 |
|||
Net income per ordinary share: |
|||||||
Basic |
$ 2.68 |
$ 1.63 |
$ 2.45 |
$ 2.73 |
|||
Diluted |
$ 2.49 |
$ 1.52 |
$ 2.35 |
$ 2.55 |
|||
Weighted-average ordinary shares used in per share calculations - basic |
62,882 |
63,991 |
62,710 |
63,744 |
|||
Weighted-average ordinary shares used in per share calculations - diluted |
69,625 |
73,540 |
69,684 |
73,657 |
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
|||
|
|
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 1,355,802 |
$ 1,506,310 |
|
Investments |
625,000 |
120,000 |
|
Accounts receivable, net of allowances |
698,037 |
705,794 |
|
Inventories |
542,555 |
597,039 |
|
Prepaid expenses |
134,421 |
185,476 |
|
Other current assets |
325,851 |
320,809 |
|
Total current assets |
3,681,666 |
3,435,428 |
|
Property, plant and equipment, net |
169,281 |
169,646 |
|
Operating lease assets |
73,145 |
65,340 |
|
Intangible assets, net |
5,079,462 |
5,418,039 |
|
|
1,735,931 |
1,753,130 |
|
Deferred tax assets, net |
545,222 |
477,834 |
|
Deferred financing costs |
5,736 |
6,478 |
|
Other non-current assets |
71,425 |
67,464 |
|
Total assets |
$ 11,361,868 |
$ 11,393,359 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 97,096 |
$ 102,750 |
|
Accrued liabilities |
800,993 |
793,914 |
|
Current portion of long-term debt |
605,798 |
604,954 |
|
Income taxes payable |
52,138 |
35,074 |
|
Total current liabilities |
1,556,025 |
1,536,692 |
|
Long-term debt, less current portion |
5,100,983 |
5,107,988 |
|
Operating lease liabilities, less current portion |
67,617 |
59,225 |
|
Deferred tax liabilities, net |
775,228 |
847,706 |
|
Other non-current liabilities |
99,416 |
104,751 |
|
Total shareholders' equity |
3,762,599 |
3,736,997 |
|
Total liabilities and shareholders' equity |
$ 11,361,868 |
$ 11,393,359 |
SUMMARY OF CASH FLOWS (In thousands) (Unaudited) |
|||
Six Months Ended |
|||
2024 |
2023 |
||
Net cash provided by operating activities |
$ 598,581 |
$ 617,473 |
|
Net cash used in investing activities |
(528,995) |
(90,561) |
|
Net cash used in financing activities |
(217,637) |
(126,455) |
|
Effect of exchange rates on cash and cash equivalents |
(2,457) |
365 |
|
Net increase (decrease) in cash and cash equivalents |
$ (150,508) |
$ 400,822 |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||
Net |
Diluted |
Net |
Diluted |
Net |
Diluted |
Net |
Diluted |
||||||||
GAAP reported |
$ 168,568 |
$ 2.49 |
$ 104,438 |
$ 1.52 |
$ 153,950 |
$ 2.35 |
$ 173,858 |
$ 2.55 |
|||||||
Intangible asset amortization |
155,223 |
2.23 |
152,062 |
2.07 |
310,953 |
4.46 |
301,848 |
4.10 |
|||||||
Share-based compensation expense |
56,654 |
0.81 |
61,433 |
0.84 |
118,095 |
1.69 |
117,785 |
1.60 |
|||||||
Acquisition accounting inventory fair value step-up |
33,243 |
0.48 |
27,814 |
0.38 |
62,186 |
0.89 |
88,272 |
1.20 |
|||||||
Other costs2 |
— |
— |
23,488 |
0.32 |
— |
— |
23,488 |
0.32 |
|||||||
Non-cash interest expense3 |
5,212 |
0.07 |
5,427 |
0.07 |
10,058 |
0.14 |
10,193 |
0.14 |
|||||||
Income tax effect of above adjustments |
(54,173) |
(0.77) |
(49,533) |
(0.67) |
(108,300) |
(1.54) |
(105,054) |
(1.43) |
|||||||
Effect of assumed conversion of Exchangeable Senior Notes1 |
— |
(0.01) |
— |
(0.02) |
— |
(0.01) |
— |
(0.02) |
|||||||
Non-GAAP adjusted |
$ 364,727 |
$ 5.30 |
$ 325,129 |
$ 4.51 |
$ 546,942 |
$ 7.98 |
$ 610,390 |
$ 8.46 |
|||||||
Weighted-average ordinary shares used in diluted per share calculations - GAAP and non-GAAP1 |
69,625 |
73,540 |
69,684 |
73,657 |
________________________________________________ |
|
Explanation of Adjustments and Certain Line Items: |
|
1. |
Diluted EPS was calculated using the "if-converted" method in relation to the 1.50% exchangeable senior notes due 2024, or the 2024 Notes, and the 2026 Notes, which we refer to collectively as the Exchangeable Senior Notes. In |
2. |
Costs related to program terminations. |
3. |
Non-cash interest expense associated with debt issuance costs. |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS - FOR THE THREE MONTHS ENDED (In thousands, except percentages) (Unaudited) |
|||||||||||||
Three months ended |
|||||||||||||
Cost of |
Gross |
Selling, |
Research |
Intangible |
Interest |
Income tax |
|||||||
GAAP Reported |
|
88.6 % |
$ 338,523 |
$ 220,734 |
|
$ 62,023 |
$ (30,653) |
||||||
Non-GAAP Adjustments: |
|||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(155,223) |
— |
— |
||||||
Share-based compensation expense |
(4,246) |
0.4 |
(35,137) |
(17,271) |
— |
— |
— |
||||||
Acquisition accounting inventory fair value step-up |
(33,243) |
3.5 |
— |
— |
— |
— |
— |
||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(5,212) |
— |
||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
54,173 |
||||||
Total of non-GAAP adjustments |
(37,489) |
3.9 |
(35,137) |
(17,271) |
(155,223) |
(5,212) |
54,173 |
||||||
Non-GAAP Adjusted |
$ 72,413 |
92.5 % |
$ 303,386 |
$ 203,463 |
$ — |
$ 56,811 |
$ 23,520 |
||||||
Three months ended |
|||||||||||||
Cost of |
Gross |
Selling, |
Research |
Intangible |
Interest |
Income tax |
|||||||
GAAP Reported |
$ 97,537 |
89.7 % |
$ 340,844 |
$ 209,238 |
|
$ 73,470 |
$ (24,323) |
||||||
Non-GAAP Adjustments: |
|||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(152,062) |
— |
— |
||||||
Share-based compensation expense |
(3,729) |
0.3 |
(40,485) |
(17,219) |
— |
— |
— |
||||||
Other costs |
— |
— |
(23,488) |
— |
— |
— |
— |
||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(5,427) |
— |
||||||
Acquisition accounting inventory fair value step-up |
(27,814) |
3.0 |
— |
— |
— |
— |
— |
||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
49,533 |
||||||
Total of non-GAAP adjustments |
(31,543) |
3.3 |
(63,973) |
(17,219) |
(152,062) |
(5,427) |
49,533 |
||||||
Non-GAAP Adjusted |
$ 65,994 |
93.0 % |
$ 276,871 |
$ 192,019 |
$ — |
$ 68,043 |
$ 25,210 |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS - FOR THE SIX MONTHS ENDED (In thousands, except percentages) (Unaudited) |
|||||||||||||||
Six months ended |
|||||||||||||||
Cost of |
Gross |
Selling, |
Research |
Intangible |
Acquired |
Interest |
Income tax |
||||||||
GAAP Reported |
$ 205,389 |
88.6 % |
$ 690,235 |
$ 443,581 |
$ 310,953 |
$ 10,000 |
|
$ (18,984) |
|||||||
Non-GAAP Adjustments: |
|||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(310,953) |
— |
— |
— |
|||||||
Share-based compensation expense |
(6,642) |
0.4 |
(75,350) |
(36,103) |
— |
— |
— |
— |
|||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
— |
(10,058) |
— |
|||||||
Acquisition accounting inventory fair value step-up |
(62,186) |
3.4 |
— |
— |
— |
— |
— |
— |
|||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
— |
108,300 |
|||||||
Total of non-GAAP adjustments |
(68,828) |
3.8 |
(75,350) |
(36,103) |
(310,953) |
— |
(10,058) |
108,300 |
|||||||
Non-GAAP Adjusted |
$ 136,561 |
92.4 % |
$ 614,885 |
$ 407,478 |
$ — |
$ 10,000 |
|
$ 89,316 |
|||||||
Six months ended |
|||||||||||||||
Cost of |
Gross |
Selling, |
Research |
Intangible |
Acquired |
Interest |
Income tax |
||||||||
GAAP Reported |
|
87.6 % |
$ 638,761 |
$ 398,648 |
$ 301,848 |
$ 1,000 |
$ 147,617 |
$ (39,647) |
|||||||
Non-GAAP Adjustments: |
|||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(301,848) |
— |
— |
— |
|||||||
Share-based compensation expense |
(7,187) |
0.4 |
(77,887) |
(32,711) |
— |
— |
— |
— |
|||||||
Other costs |
— |
— |
(23,488) |
— |
— |
— |
— |
— |
|||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
— |
(10,193) |
— |
|||||||
Acquisition accounting inventory fair value step-up |
(88,272) |
4.9 |
— |
— |
— |
— |
— |
— |
|||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
— |
105,054 |
|||||||
Total of non-GAAP adjustments |
(95,459) |
5.3 |
(101,375) |
(32,711) |
(301,848) |
— |
(10,193) |
105,054 |
|||||||
Non-GAAP Adjusted |
|
92.9 % |
$ 537,386 |
$ 365,937 |
$ — |
$ 1,000 |
$ 137,424 |
$ 65,407 |
RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2024 NET INCOME AND DILUTED EPS GUIDANCE (In millions, except per share amounts) (Unaudited) |
|||
Net Income |
Diluted EPS |
||
GAAP guidance |
|
|
|
Intangible asset amortization |
605 - 645 |
8.95 - 9.70 |
|
Acquisition accounting inventory fair value step-up |
125 - 145 |
1.85 - 2.20 |
|
Share-based compensation expense |
270 - 300 |
4.00 - 4.50 |
|
Non-cash interest expense |
20 - 30 |
0.30 - 0.45 |
|
Income tax effect of above adjustments |
(205) - (225) |
(3.05) - (3.40) |
|
Non-GAAP guidance |
|
|
|
Weighted-average ordinary shares used in per share calculations - GAAP and non-GAAP |
67 |
Contacts:
Investors:
Vice President, Head, Investor Relations
InvestorInfo@jazzpharma.com
Media:
Head of
CorporateAffairsMediaInfo@jazzpharma.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-second-quarter-2024-financial-results-and-updates-2024-financial-guidance-302211410.html
SOURCE