Jazz Pharmaceuticals Announces Second Quarter 2022 Financial Results and Affirms 2022 Financial Guidance
"We've had a highly productive second quarter across commercial, R&D and corporate development that has resulted in meaningful progress towards Vision 2025. We have also achieved an important milestone and for the first time there are now more patients taking Xywav® than Xyrem®," said
"We have achieved our net leverage2 ratio target ahead of our stated timeline and therefore our focus will be to continue to manage the balance sheet through disciplined capital allocation, providing us with further flexibility to pursue corporate development opportunities," said Renée Galá, executive vice president and chief financial officer of
Key Highlights
Business and Execution
- Continued robust launch momentum of Xywav for IH.
- Achieved a significant milestone in 2Q22, with more active oxybate patients taking Xywav than Xyrem.
- Completed Marketing Authorization Application (MAA) submission for JZP458 (approved as Rylaze in the
U.S. ) toEuropean Medicines Agency (EMA) inMay 2022 , with potential for approval in 2023. - Announced the
U.S. Food and Drug Administration (FDA) cleared the IND application that will allow JZP815 to enter clinical development. - Strengthened leadership in sleep medicine with addition of a potent, highly selective oral orexin-2 receptor agonist, JZP441 (DSP-0187).
- Expanded oncology pipeline with JZP898 (WTX-613), a differentiated, conditionally activated IFNα INDUKINE™ molecule.
- Strategically divested Sunosi®, allowing for increased investment and sharpened focus on highest strategic priorities.
Financial
- Growing and durable commercial franchises drove 2Q22 total revenues of
$932.9 million ; 24% increase compared to the same period in 2021. - 2022 total revenue guidance affirmed at
$3.5 to$3.7 billion . - Achieved net leverage ratio target six months ahead of our stated timeline. Net leverage ratio of 3.2x2 as of
June 30, 2022 , demonstrates rapid deleveraging following the close of theGW Pharmaceuticals (GW) acquisition.
_______________________
1. |
The Company has updated its GAAP guidance primarily to reflect the impact of foreign currency exchange movements on non-USD denominated amortization and inventory step up expense. The Company is affirming its non-GAAP adjusted guidance. |
2. |
On a pro forma non-GAAP adjusted basis. Non-GAAP net leverage ratio is a non-GAAP financial measure. For further information, see "Non-GAAP Financial Measures." |
Business Updates
Key Commercial Products
Oxybate (Xywav and Xyrem):
- Net product sales for the combined oxybate business increased 10% to
$504 .4 million in 2Q22 compared to the same period in 2021. - Average active oxybate patients on therapy was approximately 17,100 in 2Q22, an increase of approximately 8% compared to the same period in 2021.
- The Company achieved a significant milestone in 2Q22, with more active oxybate patients taking Xywav than Xyrem.
Xywav (calcium, magnesium, potassium, and sodium oxybates) oral solution:
- Xywav net product sales increased 89% to
$235 .0 million in 2Q22 compared to the same period in 2021. - There were approximately 8,700 active Xywav patients exiting 2Q22.
- Xywav has broad patent protection to 2033.
Xywav for Narcolepsy:
- There were approximately 7,550 narcolepsy patients taking Xywav exiting 2Q22.
- The benefits of lowering sodium intake continue to resonate with patients and prescribers. In
June 2021 , FDA recognized seven years of Orphan Drug Exclusivity (ODE), throughJuly 2027 , for Xywav and published its summary of clinical superiority findings stating that "Xywav is clinically superior to Xyrem by means of greater safety because Xywav provides a greatly reduced chronic sodium burden compared to Xyrem." Further, FDA stated that "the differences in the sodium content of the two products at the recommended doses will be clinically meaningful in reducing cardiovascular morbidity in a substantial proportion of patients for whom the drug is indicated."
Xywav for Idiopathic Hypersomnia (IH):
- Continued robust launch momentum with approximately 1,150 IH patients taking Xywav exiting 2Q22.
- The Company has achieved its goal of obtaining similar payer coverage to narcolepsy with coverage now at approximately 90% of commercial lives for IH.
- The Company launched Xywav for IH in
November 2021 , with initial launch efforts focused on the approximately 37,000 currently diagnosed patients in theU.S. who are actively seeking healthcare. Healthcare providers are excited to have a treatment option with positive and compelling clinical trial results that addresses IH and not just its symptoms. - FDA recognized ODE for IH in
January 2022 , extending regulatory exclusivity toAugust 2028 .
Xyrem (sodium oxybate) oral solution:
- Xyrem net product sales decreased 19% to
$269 .4 million in 2Q22 compared to the same period in 2021, reflecting the continued adoption of Xywav by patients with narcolepsy.
Epidiolex/Epidyolex (cannabidiol):
- Epidiolex/Epidyolex net product sales increased 12% to
$175 .3 million in 2Q22 compared to the same period in 2021, on a proforma basis. - Epidyolex is now commercially available and fully reimbursed in four of the five key European markets:
United Kingdom ,Germany ,Italy andSpain , with an anticipated launch inFrance this year. The Company anticipates a total of 10 new market and indication launches across 2022, continuing to drive growth of Epidyolex ex-U.S. - The Company expects to initiate a Phase 3 pivotal trial of Epidiolex for Epilepsy with Myoclonic-Atonic Seizures (EMAS), the fourth target indication for Epidiolex, shortly.
- The Company expects to initiate a pivotal Phase 3 trial for Epidiolex in
Japan for Lennox-Gastaut Syndrome (LGS),Tuberous Sclerosis Complex (TSC) and Dravet Syndrome (DS) this year.
Zepzelca (lurbinectedin):
- Zepzelca net product sales increased 22% to
$68 .3 million in 2Q22 compared to the same period in 2021. - The Company is pleased to have established Zepzelca as the treatment of choice in the second-line small cell lung cancer (SCLC) setting after only eighteen months on the market.
- Zepzelca development program highlights:
- In
March 2022 , the first patient was enrolled in the EMERGE-201 Phase 2 basket trial evaluating Zepzelca as monotherapy in select relapsed/refractory solid tumors. - In
November 2021 , Jazz and collaboratorF. Hoffmann-La Roche Ltd (Roche) initiated a Phase 3 trial to evaluate first-line use of Zepzelca in combination with Tecentriq® (atezolizumab), compared to Tecentriq alone, as maintenance therapy in patients with extensive-stage SCLC after induction chemotherapy. - The Company's partner, PharmaMar, initiated a confirmatory trial, LAGOON, in second-line SCLC in
December 2021 . If positive, this trial could confirm the benefit of Zepzelca in the treatment of SCLC when patients progress following first-line treatment with a platinum-based regimen.
Rylaze (asparaginase erwinia chrysanthemi (recombinant)-rywn):
- Rylaze net product sales were
$73.0 million in 2Q22. - The continued strong launch of Rylaze reflects the significant unmet patient need for a high-quality, reliable supply of Erwinia asparaginase for patients with acute lymphoblastic leukemia.
- In
May 2022 , the Company completed the MAA submission to EMA for a M/W/F dosing schedule and IM and IV administration for JZP458 (approved as Rylaze in theU.S. ) with potential for approval in 2023. The Company is also advancing the program for potential submission, approval and launch inJapan . - In
January 2022 , the Company completed the submission of a supplemental Biologics Licensing Application (sBLA) to FDA seeking approval for a M/W/F IM dosing schedule for Rylaze. InApril 2022 , the Company completed the submission of an sBLA to FDA seeking approval for IV administration of Rylaze. Both submissions are being reviewed under the Real-time Oncology Review Program (RTOR).
Corporate Development
JZP441 (DSP-0187) Agreement:
- On
May 4, 2022 , the Company and Sumitomo Pharma Co., Ltd. (Sumitomo) announced an exclusive license agreement for JZP441, a potent, highly selective oral orexin-2 receptor agonist designed to activate orexin signaling.
JZP898 (WTX-613) Agreement:
- On
April 7, 2022 , the Company and Werewolf Therapeutics (Werewolf) announced a licensing agreement under which the Company acquired exclusive global development and commercialization rights to Werewolf's investigational molecule, WTX-613, now called JZP898, a differentiated, conditionally activated IFNα INDUKINE™ molecule.
Sunosi (solriamfetol) Strategic Divestiture:
- On
May 9, 2022 , the Company completed theU.S. divestiture of Sunosi to Axsome Therapeutics (Axsome). - The Company and Axsome are committed to ensuring that patients receive uninterrupted access to Sunosi throughout the transition.
Key Pipeline Highlights
Nabiximols:
- On
June 28, 2022 , the Company announced the Phase 3 RELEASE MSS1 trial (NCT04657666) did not meet the primary endpoint of change in Lower Limb Muscle Tone-6 (LLMT-6) between baseline and Day 21, as measured by the Modified Ashworth Scale (MAS). - The Company continues to assess the RELEASE MSS1 trial results, which will be presented at a future medical meeting.
Suvecaltamide (JZP385):
- Suvecaltamide, a highly selective modulator of T-type calcium channels, is in clinical development for the treatment of essential tremor.
- Patient enrollment is ongoing and top-line data read-out is anticipated in 1H24.
JZP150:
- JZP150, a selective fatty acid amide hydrolase, or FAAH, inhibitor, is in clinical development for the potential treatment of post-traumatic stress disorder (PTSD).
- Patient enrollment is ongoing and top-line data read-out is anticipated in late 2023.
- The Company received Fast Track Designation for JZP150 development in PTSD from FDA in 4Q21, underscoring the significant unmet medical needs of patients.
JZP815:
- In 2Q22, the Company announced that FDA cleared the IND application, which will allow JZP815 to enter clinical development.
- The pan-RAF inhibitor program is part of a novel class of next-generation precision oncology therapies that has the potential to benefit cancer patients with high unmet needs in multiple different solid tumors.
- The Company, together with its preclinical collaboration partner, Redx Pharma, presented its first preclinical data in a poster at the
American Association for Cancer Research Annual Meeting inApril 2022 . - JZP815 inhibited tumor growth in several RAS- and BRAF-mutated solid tumor models, and demonstrated enhanced activity when combined with other MAPK pathway inhibitors.
Financial Highlights |
|||||||
Three Months Ended |
Six Months Ended |
||||||
(In thousands, except per share amounts) |
2022 |
2021 |
2022 |
2021 |
|||
Total revenues |
$ 932,878 |
$ 751,811 |
$ 1,746,599 |
$ 1,359,392 |
|||
GAAP net income (loss) |
$ 34,665 |
$ (363,316) |
$ 36,312 |
$ (241,484) |
|||
Adjusted net income |
$ 305,465 |
$ 240,575 |
$ 567,399 |
$ 469,394 |
|||
GAAP EPS |
$ 0.55 |
$ (6.11) |
$ 0.57 |
$ (4.17) |
|||
Adjusted EPS1,2 |
$ 4.30 |
$ 3.90 |
$ 8.03 |
$ 7.82 |
_______________________ |
|
1. |
Adjusted EPS for the three and six months ended |
2. |
The Company adopted ASU No. 2020-06, "Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity", (ASU 2020-06) on |
GAAP net income (loss) in 2Q22 was
Total Revenues |
|||||||
Three Months Ended |
Six Months Ended |
||||||
(In thousands) |
2022 |
2021 |
2022 |
2021 |
|||
Xyrem |
$ 269,421 |
$ 334,182 |
$ 516,918 |
$ 669,732 |
|||
Xywav |
235,025 |
124,164 |
421,105 |
199,580 |
|||
Total Oxybate |
504,446 |
458,346 |
938,023 |
869,312 |
|||
Epidiolex/Epidyolex1 |
175,289 |
109,481 |
333,182 |
109,481 |
|||
Sunosi2 |
12,966 |
12,124 |
28,844 |
23,730 |
|||
Sativex® (nabiximols)1 |
4,142 |
1,961 |
8,884 |
1,961 |
|||
Total Neuroscience |
696,843 |
581,912 |
1,308,933 |
1,004,484 |
|||
Zepzelca |
68,285 |
55,924 |
127,623 |
110,258 |
|||
Rylaze |
72,954 |
— |
127,174 |
— |
|||
Vyxeos |
33,890 |
31,453 |
67,647 |
64,608 |
|||
Defitelio/defibrotide |
54,696 |
48,096 |
104,185 |
97,715 |
|||
Erwinaze/Erwinase |
— |
28,314 |
— |
69,382 |
|||
Total Oncology |
229,825 |
163,787 |
426,629 |
341,963 |
|||
Other |
1,632 |
2,641 |
2,575 |
5,424 |
|||
Product sales, net |
928,300 |
748,340 |
1,738,137 |
1,351,871 |
|||
Royalties and contract revenues |
4,578 |
3,471 |
8,462 |
7,521 |
|||
Total revenues |
$ 932,878 |
$ 751,811 |
$ 1,746,599 |
$ 1,359,392 |
__________________________ |
|
1. |
Net product sales for Epidiolex/Epidyolex and Sativex are included from the acquisition of GW on |
2. |
Net product sales for Sunosi |
Total revenues increased 24% in 2Q22 compared to the same period in 2021.
- Neuroscience net product sales in 2Q22 increased 20% to
$696.8 million compared to the same period in 2021 primarily driven by Epidiolex/Epidyolex net product sales of$175 .3 million, following the acquisition of GW. In 2Q22, oxybate net product sales increased 10% to$504 .4 million. - Oncology net product sales in 2Q22 increased 40% to
$229.8 million compared to the same period in 2021 primarily driven by Rylaze net product sales in 2Q22 of$73 .0 million following product launch inJuly 2021 , partially offset by Erwinaze/Erwinase net product sales in 2Q21 of$28 .3 million.
Operating Expenses and Effective Tax Rate |
|||||||
Three Months Ended |
Six Months Ended |
||||||
(In thousands, except percentages) |
2022 |
2021 |
2022 |
2021 |
|||
GAAP: |
|||||||
Cost of product sales |
$ 124,208 |
$ 119,194 |
$ 239,492 |
$ 159,383 |
|||
Gross margin |
86.6 % |
84.1 % |
86.2 % |
88.2 % |
|||
Selling, general and administrative |
$ 366,473 |
$ 429,031 |
$ 675,286 |
$ 689,539 |
|||
% of total revenues |
39.3 % |
57.1 % |
38.7 % |
50.7 % |
|||
Research and development |
$ 139,047 |
$ 132,696 |
$ 269,028 |
$ 209,269 |
|||
% of total revenues |
14.9 % |
17.7 % |
15.4 % |
15.4 % |
|||
Acquired in-process research and development |
$ 69,148 |
$ — |
$ 69,148 |
$ — |
|||
Income tax expense (benefit) |
$ (16,112) |
$ 228,621 |
$ (15,576) |
$ 246,640 |
|||
Effective tax rate (1) |
(76.7) % |
(168.0) % |
(57.0) % |
(65,946.5) % |
_____________________________ |
|
1. |
The fluctuations in the GAAP effective tax rates for the three and six months ended |
Three Months Ended |
Six Months Ended |
||||||
(In thousands, except percentages) |
2022 |
2021 |
2022 |
2021 |
|||
Non-GAAP adjusted: |
|||||||
Cost of product sales |
$ 53,245 |
$ 50,226 |
$ 101,451 |
$ 88,419 |
|||
Gross margin |
94.3 % |
93.3 % |
94.2 % |
93.5 % |
|||
Selling, general and administrative |
$ 281,493 |
$ 269,440 |
$ 540,194 |
$ 497,840 |
|||
% of total revenues |
30.2 % |
35.8 % |
30.9 % |
36.6 % |
|||
Research and development |
$ 123,719 |
$ 118,525 |
$ 240,178 |
$ 186,455 |
|||
% of total revenues |
13.3 % |
15.8 % |
13.8 % |
13.7 % |
|||
Acquired in-process research and development |
$ 69,148 |
$ — |
$ 69,148 |
$ — |
|||
Income tax expense |
$ 38,387 |
$ 30,262 |
$ 93,610 |
$ 67,921 |
|||
Effective tax rate |
11.1 % |
11.2 % |
14.0 % |
12.8 % |
Operating expenses increased in 2Q22 over the prior year period primarily due to the following:
- Cost of product sales increased in 2Q22 compared to the same period in 2021, on a GAAP and on a non-GAAP adjusted basis, due to increased net product sales. In addition, GAAP cost of product sales was impacted by a higher acquisition accounting inventory fair value step-up expense in 2Q22.
- Selling, general and administrative (SG&A) expenses decreased in 2Q22 compared to the same period in 2021, on a GAAP basis, primarily due to lower GW acquisition related transaction and integration expenses, offset by the loss on disposal of Sunosi. SG&A expenses, on a GAAP and non-GAAP adjusted basis, included increased compensation-related expenses driven by the inclusion of GW related headcount costs for the full quarter offset by lower Sunosi
U.S. marketing costs in 2Q22. - Research and development (R&D) expenses increased in 2Q22 compared to the same period in 2021, on a GAAP and on a non-GAAP adjusted basis, primarily due to the inclusion of a full quarter of GW employee costs and clinical program spend for Epidiolex and nabiximols in 2Q22, offset by a reduction in costs related to JZP458 (Rylaze) and JZP385.
- Acquired in-process research and development (IPR&D) expense in 2Q22 on a GAAP and on a non-GAAP adjusted basis primarily related to upfront payments of $50.0 million and
$15 .0 million to Sumitomo and Werewolf, respectively, in connection with our licensing agreements.
Cash Flow and Balance Sheet
As of
2022 Financial Guidance
The Company has updated its GAAP guidance primarily to reflect the impact of foreign currency exchange movements on non-USD denominated amortization and inventory step up expense. The Company is affirming its non-GAAP adjusted guidance.
(In millions) |
|
|
|
Revenues |
|
|
|
–Neuroscience (includes potential Xyrem authorized generic royalties) |
|
|
|
–Oncology |
|
|
GAAP: |
|||
(In millions, except per share amounts and percentages) |
|
|
|
Gross margin % |
85 % |
84 % |
|
SG&A expenses |
|
|
|
SG&A expenses as % of total revenues |
35 % - 40 % |
35 % - 40 % |
|
R&D expenses |
|
|
|
R&D expenses as % of total revenues |
17 % - 19 % |
17 % - 19 % |
|
Acquired in-process research and development expenses |
|
|
|
Effective tax rate |
(22) % - 1,104 % |
(30) % - 117 % |
|
Net income |
|
|
|
Net income per diluted share5 |
|
|
|
Weighted-average ordinary shares used in per share calculations |
63 - 72 |
63 - 72 |
Non-GAAP: |
|||
(In millions, except per share amounts and percentages) |
|
|
|
Gross margin % |
93 %1,6 |
93 % |
|
SG&A expenses |
|
|
|
SG&A expenses as % of total revenues |
29 % - 32 % |
29 % - 32 % |
|
R&D expenses |
|
|
|
R&D expenses as % of total revenues |
15 % - 17 % |
15 % - 17 % |
|
Acquired in-process research and development expenses |
|
|
|
Effective tax rate |
10 % - 12 %4,6 |
10 % - 12 % |
|
Net income |
|
|
|
Net income per diluted share5 |
|
|
|
Weighted-average ordinary shares used in per share calculations |
72 |
72 |
____________________________ |
|
1. |
Excludes |
2. |
Excludes |
3. |
Excludes |
4. |
Excludes the income tax effect of adjustments between GAAP net income and non-GAAP adjusted net income. |
5. |
Non-GAAP adjusted EPS guidance for 2022 reflects dilution of |
6. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to non-GAAP Adjusted 2022 Net Income Guidance" at the end of this press release. |
Conference Call Details
Interested parties may register for the call in advance here or via the Investors section of the
A replay of the webcast will be available via the Investors section of the
About Jazz Pharmaceuticals
Non-GAAP Financial Measures
To supplement
The Company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts and that each of these non-GAAP financial measures, when considered together with the Company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the Company's results from period to period and to its forward-looking guidance, to identify operating trends in the Company's business and to understand the Company's ability to delever. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the Company's financial performance.
Caution Concerning Forward-Looking Statements
This press release contains forward-looking statements, including, but not limited to, statements related to: the Company's growth prospects and future financial and operating results, including the Company's 2022 financial guidance and the Company's expectations related thereto; Vision 2025 and the Company's progress related thereto; the Company's strategy to maximize the value of Xywav in IH and narcolepsy, grow Epidiolex in the
Actual results and the timing of events could differ materially from those anticipated in such forward- looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: Jazz's and Axsome's ability to complete the proposed divestiture of ex-
|
|||||||
Three Months Ended |
Six Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Revenues: |
|||||||
Product sales, net |
$ 928,300 |
$ 748,340 |
$ 1,738,137 |
$ 1,351,871 |
|||
Royalties and contract revenues |
4,578 |
3,471 |
8,462 |
7,521 |
|||
Total revenues |
932,878 |
751,811 |
1,746,599 |
1,359,392 |
|||
Operating expenses: |
|||||||
Cost of product sales (excluding amortization of |
124,208 |
119,194 |
239,492 |
159,383 |
|||
Selling, general and administrative |
366,473 |
429,031 |
675,286 |
689,539 |
|||
Research and development |
139,047 |
132,696 |
269,028 |
209,269 |
|||
Intangible asset amortization |
148,456 |
140,480 |
320,550 |
208,672 |
|||
Acquired in-process research and development |
69,148 |
— |
69,148 |
— |
|||
Total operating expenses |
847,332 |
821,401 |
1,573,504 |
1,266,863 |
|||
Income (loss) from operations |
85,546 |
(69,590) |
173,095 |
92,529 |
|||
Interest expense, net |
(63,189) |
(69,420) |
(133,873) |
(96,796) |
|||
Foreign exchange gain (loss) |
(1,343) |
2,950 |
(11,883) |
3,893 |
|||
Income (loss) before income tax expense (benefit) and |
21,014 |
(136,060) |
27,339 |
(374) |
|||
Income tax expense (benefit) |
(16,112) |
228,621 |
(15,576) |
246,640 |
|||
Equity in loss (gain) of investees |
2,461 |
(1,365) |
6,603 |
(5,530) |
|||
Net income (loss) |
$ 34,665 |
$ (363,316) |
$ 36,312 |
$ (241,484) |
|||
Net income (loss) per ordinary share: |
|||||||
Basic |
$ 0.56 |
$ (6.11) |
$ 0.58 |
$ (4.17) |
|||
Diluted |
$ 0.55 |
$ (6.11) |
$ 0.57 |
$ (4.17) |
|||
Weighted-average ordinary shares used in per share |
62,436 |
59,448 |
62,152 |
57,966 |
|||
Weighted-average ordinary shares used in per share |
63,431 |
59,448 |
63,171 |
57,966 |
|
|||||||
The following unaudited pro forma information represents the net product sales for the three and six months ended |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Xyrem |
$ 269,421 |
$ 334,182 |
$ 516,918 |
$ 669,732 |
|||
Xywav |
235,025 |
124,164 |
421,105 |
199,580 |
|||
Total Oxybate |
504,446 |
458,346 |
938,023 |
869,312 |
|||
Epidiolex/Epidyolex |
175,289 |
155,868 |
333,182 |
304,129 |
|||
Sunosi1 |
12,966 |
12,124 |
28,844 |
23,730 |
|||
Sativex (nabiximols) |
4,142 |
3,548 |
8,884 |
7,729 |
|||
Total Neuroscience |
696,843 |
629,886 |
1,308,933 |
1,204,900 |
|||
Zepzelca |
68,285 |
55,924 |
127,623 |
110,258 |
|||
Rylaze |
72,954 |
— |
127,174 |
— |
|||
Vyxeos |
33,890 |
31,453 |
67,647 |
64,608 |
|||
Defitelio/defibrotide |
54,696 |
48,096 |
104,185 |
97,715 |
|||
Erwinaze/Erwinase |
— |
28,314 |
— |
69,382 |
|||
Total Oncology |
229,825 |
163,787 |
426,629 |
341,963 |
|||
Other |
1,632 |
2,641 |
2,575 |
5,424 |
|||
Product sales, net |
$ 928,300 |
$ 796,314 |
$ 1,738,137 |
$ 1,552,287 |
____________________________ |
|
1. |
Net product sales for Sunosi |
|
|||
|
|
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 711,265 |
$ 591,448 |
|
Investments |
60,000 |
— |
|
Accounts receivable, net of allowances |
594,034 |
563,360 |
|
Inventories |
861,705 |
1,072,721 |
|
Prepaid expenses |
108,304 |
131,413 |
|
Other current assets |
255,525 |
252,392 |
|
Total current assets |
2,590,833 |
2,611,334 |
|
Property, plant and equipment, net |
239,523 |
256,837 |
|
Operating lease assets |
78,365 |
86,586 |
|
Intangible assets, net |
6,237,959 |
7,152,328 |
|
|
1,687,648 |
1,827,609 |
|
Deferred tax assets, net |
320,550 |
311,103 |
|
Deferred financing costs |
10,643 |
12,029 |
|
Other non-current assets |
34,612 |
40,813 |
|
Total assets |
$ 11,200,133 |
$ 12,298,639 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 74,161 |
$ 100,298 |
|
Accrued liabilities |
593,207 |
666,304 |
|
Current portion of long-term debt |
31,000 |
31,000 |
|
Income taxes payable |
5,796 |
9,608 |
|
Deferred revenue |
1,278 |
2,093 |
|
Total current liabilities |
705,442 |
809,303 |
|
Deferred revenue, non-current |
231 |
463 |
|
Long-term debt, less current portion |
5,989,998 |
6,018,943 |
|
Operating lease liabilities, less current portion |
77,845 |
87,200 |
|
Deferred tax liabilities, net |
1,096,416 |
1,300,541 |
|
Other non-current liabilities |
129,420 |
116,998 |
|
Total shareholders' equity |
3,200,781 |
3,965,191 |
|
Total liabilities and shareholders' equity |
$ 11,200,133 |
$ 12,298,639 |
|
|||
Six Months Ended |
|||
2022 |
2021 |
||
Net cash provided by operating activities |
$ 512,015 |
$ 326,692 |
|
Net cash used in investing activities |
(126,454) |
(5,175,238) |
|
Net cash (used in) provided by financing activities |
(260,034) |
4,682,312 |
|
Effect of exchange rates on cash and cash equivalents |
(5,710) |
(135) |
|
Net increase (decrease) in cash and cash equivalents |
$ 119,817 |
$ (166,369) |
|
|||||||
Three Months Ended |
Six Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
GAAP reported net income (loss) |
$ 34,665 |
$ (363,316) |
$ 36,312 |
$ (241,484) |
|||
Intangible asset amortization |
148,456 |
140,480 |
320,550 |
208,672 |
|||
Share-based compensation expense |
53,850 |
43,411 |
101,479 |
77,896 |
|||
Transaction and integration related expenses1 |
6,939 |
133,328 |
18,069 |
141,590 |
|||
Non-cash interest expense2 |
5,572 |
22,322 |
17,740 |
38,010 |
|||
Acquisition accounting inventory fair value step-up |
68,282 |
65,991 |
132,225 |
65,991 |
|||
Costs related to disposal of a business3 |
42,200 |
— |
50,210 |
— |
|||
Income tax effect of above adjustments |
(54,499) |
(53,021) |
(109,186) |
(72,661) |
|||
Impact of |
— |
251,380 |
— |
251,380 |
|||
Non-GAAP adjusted net income |
$ 305,465 |
$ 240,575 |
$ 567,399 |
$ 469,394 |
|||
GAAP reported net income (loss) per diluted share4 |
$ 0.55 |
$ (6.11) |
$ 0.57 |
$ (4.17) |
|||
Non-GAAP adjusted net income per diluted share4 |
$ 4.30 |
$ 3.90 |
$ 8.03 |
$ 7.82 |
|||
Weighted-average ordinary shares used in diluted per |
63,431 |
59,448 |
63,171 |
57,966 |
|||
Weighted-average ordinary shares used in diluted per |
72,475 |
61,686 |
72,214 |
60,047 |
_____________________ |
|
Explanation of Adjustments and Certain Line Items: |
|
1. |
Transaction and integration expenses related to the acquisition of GW. |
2. |
Non-cash interest expense associated with debt discount and debt issuance costs. |
3. |
Loss on disposal of Sunosi |
4. |
Diluted EPS was calculated using the "if-converted" method in relation to the Exchangeable Senior Notes. As such, Non-GAAP adjusted net income per diluted share for the three and six months ended |
|
|||||||||||||||||
Three months ended |
|||||||||||||||||
Cost of |
Gross |
Selling, general |
Research |
Intangible |
Acquired |
Interest |
Income tax |
Effective |
|||||||||
GAAP Reported |
|
86.6 % |
$ 366,473 |
$ 139,047 |
$ 148,456 |
$ 69,148 |
$ 63,189 |
|
(76.7) % |
||||||||
Non-GAAP Adjustments: |
|||||||||||||||||
Intangible asset |
— |
— |
— |
— |
(148,456) |
— |
— |
— |
— |
||||||||
Share-based |
(2,605) |
0.3 |
(36,447) |
(14,798) |
— |
— |
— |
— |
— |
||||||||
Costs related to the |
— |
— |
(42,200) |
— |
— |
— |
— |
— |
— |
||||||||
Transaction and |
(76) |
— |
(6,333) |
(530) |
— |
— |
— |
— |
— |
||||||||
Non-cash interest |
— |
— |
— |
— |
— |
— |
(5,572) |
— |
— |
||||||||
Acquisition accounting |
(68,282) |
7.4 |
— |
— |
— |
— |
— |
— |
— |
||||||||
Income tax effect of |
— |
— |
— |
— |
— |
— |
— |
54,499 |
87.8 |
||||||||
Total of non-GAAP |
(70,963) |
7.7 |
(84,980) |
(15,328) |
(148,456) |
— |
(5,572) |
54,499 |
87.8 |
||||||||
Non-GAAP Adjusted |
$ 53,245 |
94.3 % |
$ 281,493 |
$ 123,719 |
$ — |
$ 69,148 |
$ 57,617 |
$ 38,387 |
11.1 % |
Three months ended |
|||||||||||||||
Cost of |
Gross |
Selling, general |
Research |
Intangible |
Interest |
Income tax |
Effective |
||||||||
GAAP Reported |
|
84.1 % |
$ 429,031 |
$ 132,696 |
$ 140,480 |
$ 69,420 |
|
(168.0) % |
|||||||
Non-GAAP Adjustments: |
|||||||||||||||
Intangible asset |
— |
— |
— |
— |
(140,480) |
— |
— |
— |
|||||||
Share-based compensation |
(2,572) |
0.4 |
(30,046) |
(10,793) |
— |
— |
— |
— |
|||||||
Transaction and integration |
(405) |
— |
(129,545) |
(3,378) |
— |
— |
— |
— |
|||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(22,322) |
— |
— |
|||||||
Acquisition accounting |
(65,991) |
8.8 |
— |
— |
— |
— |
— |
— |
|||||||
Income tax effect of |
— |
— |
— |
— |
— |
— |
53,021 |
(5.5) |
|||||||
Impact of |
— |
— |
— |
— |
— |
— |
(251,380) |
184.7 |
|||||||
Total of non-GAAP |
(68,968) |
9.2 |
(159,591) |
(14,171) |
(140,480) |
(22,322) |
(198,359) |
179.2 |
|||||||
Non-GAAP Adjusted |
$ 50,226 |
93.3 % |
$ 269,440 |
$ 118,525 |
$ — |
$ 47,098 |
$ 30,262 |
11.2 % |
__________________________ |
|
(1) |
The fluctuations in the GAAP effective tax rates for the three months ended |
|
|||||||||||||||||
Six months ended |
|||||||||||||||||
Cost of |
Gross |
Selling, general |
Research |
Intangible |
Acquired |
Interest |
Income tax |
Effective |
|||||||||
GAAP Reported |
|
86.2 % |
$ 675,286 |
$ 269,028 |
$ 320,550 |
$ 69,148 |
$ 133,873 |
|
(57.0) % |
||||||||
Non-GAAP Adjustments: |
|||||||||||||||||
Intangible asset |
— |
— |
— |
— |
(320,550) |
— |
— |
— |
— |
||||||||
Share-based |
(5,421) |
0.4 |
(68,961) |
(27,097) |
— |
— |
— |
— |
— |
||||||||
Costs related to the |
— |
— |
(50,210) |
— |
— |
— |
— |
— |
— |
||||||||
Transaction and |
(395) |
— |
(15,921) |
(1,753) |
— |
— |
— |
— |
— |
||||||||
Non-cash interest |
— |
— |
— |
— |
— |
— |
(17,740) |
— |
— |
||||||||
Acquisition accounting |
(132,225) |
7.6 |
— |
— |
— |
— |
— |
— |
— |
||||||||
Income tax effect of |
— |
— |
— |
— |
— |
— |
— |
109,186 |
71.0 |
||||||||
Total of non-GAAP |
(138,041) |
8.0 |
(135,092) |
(28,850) |
(320,550) |
— |
(17,740) |
109,186 |
71.0 |
||||||||
Non-GAAP Adjusted |
|
94.2 % |
$ 540,194 |
$ 240,178 |
$ — |
$ 69,148 |
$ 116,133 |
$ 93,610 |
14.0 % |
Six months ended |
|||||||||||||||
Cost of |
Gross |
Selling, general |
Research |
Intangible |
Interest |
Income tax |
Effective |
||||||||
GAAP Reported |
|
88.2 % |
$ 689,539 |
$ 209,269 |
$ 208,672 |
$ 96,796 |
|
(65,946.5) % |
|||||||
Non-GAAP Adjustments: |
|||||||||||||||
Intangible asset |
— |
— |
— |
— |
(208,672) |
— |
— |
— |
|||||||
Share-based |
(4,568) |
0.4 |
(53,892) |
(19,436) |
— |
— |
— |
— |
|||||||
Transaction and |
(405) |
— |
(137,807) |
(3,378) |
— |
— |
— |
— |
|||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(38,010) |
— |
— |
|||||||
Acquisition accounting |
(65,991) |
4.9 |
— |
— |
— |
— |
— |
— |
|||||||
Income tax effect of |
— |
— |
— |
— |
— |
— |
72,661 |
(1,254.6) |
|||||||
Impact of |
— |
— |
— |
— |
— |
— |
(251,380) |
67,213.9 |
|||||||
Total of non-GAAP |
(70,964) |
5.3 |
(191,699) |
(22,814) |
(208,672) |
(38,010) |
(178,719) |
65,959.3 |
|||||||
Non-GAAP Adjusted |
$ 88,419 |
93.5 % |
$ 497,840 |
$ 186,455 |
$ — |
$ 58,786 |
$ 67,921 |
12.8 % |
__________________________ |
|
(1) |
The fluctuations in the GAAP effective tax rates for the six months ended |
|
|
The following table provides a reconciliation of the Company's pro forma GAAP net income to pro forma non-GAAP Adjusted |
|
LTM Ended |
|
Pro forma GAAP net income2 |
$ 34,320 |
Interest expense, net |
315,842 |
Income tax benefit |
(46,100) |
Depreciation and amortization3 |
649,740 |
Pro forma non-GAAP EBITDA |
953,802 |
Transaction and integration related expenses |
120,190 |
Share-based compensation expense3 |
183,726 |
Acquisition accounting inventory fair value step-up |
289,319 |
Upfront and milestone payments |
87,648 |
Costs related to the disposal of a business |
50,210 |
Other |
(44,387) |
Expected cost synergies4 |
20,000 |
Pro forma non-GAAP Adjusted EBITDA1 |
$ 1,660,508 |
At 2022 |
|
Calculation of Net Debt: |
|
Total GAAP debt |
$ 6,144,000 |
Cash, cash equivalents and investments |
(771,265) |
Net Debt |
$ 5,372,735 |
Calculation of Pro Forma Non-GAAP Net Leverage Ratio: |
|
Pro forma non-GAAP Net Leverage Ratio |
3.2 |
_________________________ |
|
1. |
Pro forma non-GAAP Adjusted EBITDA is calculated in accordance with the definition of Consolidated Adjusted EBITDA as set out in the Credit Agreement. |
2. |
Pro forma GAAP net income is derived from the GAAP financial statements of the Company for the LTM ended |
3. |
Excludes the portion of these adjustments related to the Sunosi |
4. |
Expected cost synergies of |
|
|
GAAP net income |
|
Intangible asset amortization |
600 - 620 |
Acquisition accounting inventory fair value step-up |
270 - 300 |
Share-based compensation expense |
220 - 250 |
Transaction and integration related expenses |
35 - 45 |
Costs related to disposal of a business |
40 - 50 |
Non-cash interest expense |
45 - 55 |
Income tax effect of above adjustments |
(215) - (230) |
Non-GAAP adjusted net income |
|
GAAP net income per diluted share |
|
Non-GAAP adjusted net income per diluted share1 |
|
Weighted-average ordinary shares used in per share calculations - GAAP |
63 - 72 |
Weighted-average ordinary shares used in per share calculations - non-GAAP |
72 |
_______________ |
|
1. |
Non-GAAP adjusted EPS guidance for 2022 reflects dilution of |
Contacts:
Investors:
Vice President, Head, Investor Relations
InvestorInfo@jazzpharma.com
Media:
Head of
CorporateAffairsMediaInfo@jazzpharma.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-second-quarter-2022-financial-results-and-affirms-2022-financial-guidance-301599224.html
SOURCE