Jazz Pharmaceuticals Announces Second Quarter 2016 Financial Results
"We have made significant progress in 2016, as we continue to build the foundation for future growth by further diversifying and strengthening our hematology/oncology portfolio with the addition of Vyxeos, a late-stage product candidate for the treatment of acute myeloid leukemia, through the acquisition of
GAAP net income attributable to
The company has modified the calculation of its non-GAAP income tax provision and has reflected this modification in its 2015 and 2016 non-GAAP interim period results and full-year 2016 financial guidance in connection with the
Adjusted net income attributable to
Financial Highlights |
|||||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||||
(In thousands, except per share amounts and percentages) |
2016 |
2015 |
Change |
2016 |
2015 |
Change |
|||||||||||||||
Total revenues |
$ |
381,161 |
$ |
333,747 |
14.2 |
% |
$ |
717,171 |
$ |
643,050 |
11.5 |
% |
|||||||||
GAAP net income attributable to Jazz Pharmaceuticals plc |
$ |
111,282 |
$ |
88,114 |
26.3 |
% |
$ |
185,403 |
$ |
158,814 |
16.7 |
% |
|||||||||
Adjusted net income attributable to Jazz Pharmaceuticals plc1 |
$ |
162,584 |
$ |
144,151 |
12.8 |
% |
$ |
295,461 |
$ |
259,666 |
13.8 |
% |
|||||||||
GAAP EPS attributable to Jazz Pharmaceuticals plc |
$ |
1.80 |
$ |
1.40 |
28.6 |
% |
$ |
2.98 |
$ |
2.52 |
18.3 |
% |
|||||||||
Adjusted EPS attributable to Jazz Pharmaceuticals plc1 |
$ |
2.63 |
$ |
2.28 |
15.4 |
% |
$ |
4.75 |
$ |
4.12 |
15.3 |
% |
____________________________
1. |
Without giving effect to the modification of the calculation of non-GAAP income tax provision described above, adjusted net income attributable to Jazz Pharmaceuticals plc would have been $174.3 million, or $2.82 per diluted share, and was previously reported as $152.2 million, or $2.41 per diluted share, for the three months ended June 30, 2016 and 2015, respectively. Without giving effect to the modification described above, adjusted net income attributable to Jazz Pharmaceuticals plc would have been $315.3 million, or $5.07 per diluted share, and was previously reported as $277.2 million, or $4.40 per diluted share, for the six months ended June 30, 2016 and 2015, respectively. |
Total Revenues |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
(In thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Xyrem® (sodium oxybate) oral solution |
$ |
280,968 |
$ |
247,846 |
$ |
530,505 |
$ |
460,536 |
|||||||
Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi) |
49,748 |
46,151 |
100,921 |
96,504 |
|||||||||||
Defitelio® (defibrotide sodium) / defibrotide |
33,246 |
15,257 |
51,143 |
32,620 |
|||||||||||
Prialt® (ziconotide) intrathecal infusion |
8,073 |
7,138 |
14,282 |
13,902 |
|||||||||||
Psychiatry |
3,867 |
9,372 |
10,869 |
18,465 |
|||||||||||
Other |
3,208 |
6,342 |
5,306 |
17,114 |
|||||||||||
Product sales, net |
379,110 |
332,106 |
713,026 |
639,141 |
|||||||||||
Royalties and contract revenues |
2,051 |
1,641 |
4,145 |
3,909 |
|||||||||||
Total revenues |
$ |
381,161 |
$ |
333,747 |
$ |
717,171 |
$ |
643,050 |
Net product sales increased 14% in the second quarter of 2016 compared to the same period in 2015 due to higher net product sales of Xyrem, Erwinaze and Defitelio.
Xyrem net product sales increased 13% in the second quarter of 2016 compared to the same period in 2015.
Erwinaze/Erwinase net product sales increased 8% in the second quarter of 2016 compared to the same period in 2015. While Erwinaze net product sales increased, the company expects to continue to experience inventory and supply challenges, which may result in temporary disruptions in the company's ability to supply certain markets, including the U.S., from time to time. The company continues to work with distributors to prioritize delivery of drug to institutions for the treatment of patients who have been prescribed Erwinaze.
Defitelio/defibrotide net product sales increased
Operating Expenses |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
(In thousands, except percentages) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
GAAP: |
|||||||||||||||
Cost of product sales |
$ |
23,980 |
$ |
21,813 |
$ |
47,419 |
$ |
50,111 |
|||||||
Gross margin |
93.7 |
% |
93.4 |
% |
93.3 |
% |
92.2 |
% |
|||||||
Selling, general and administrative |
$ |
122,618 |
$ |
107,132 |
$ |
251,383 |
$ |
219,520 |
|||||||
% of total revenues |
32.2 |
% |
32.1 |
% |
35.1 |
% |
34.1 |
% |
|||||||
Research and development |
$ |
39,091 |
$ |
27,833 |
$ |
70,343 |
$ |
55,014 |
|||||||
% of total revenues |
10.3 |
% |
8.3 |
% |
9.8 |
% |
8.6 |
% |
|||||||
Acquired in-process research and development |
$ |
— |
$ |
— |
$ |
8,750 |
$ |
— |
|||||||
Non-GAAP adjusted: |
|||||||||||||||
Cost of product sales |
$ |
23,017 |
$ |
21,041 |
$ |
45,657 |
$ |
48,644 |
|||||||
Gross margin |
93.9 |
% |
93.7 |
% |
93.6 |
% |
92.4 |
% |
|||||||
Selling, general and administrative |
$ |
99,488 |
$ |
88,470 |
$ |
202,099 |
$ |
183,511 |
|||||||
% of total revenues |
26.1 |
% |
26.5 |
% |
28.2 |
% |
28.5 |
% |
|||||||
Research and development |
$ |
35,562 |
$ |
23,967 |
$ |
63,524 |
$ |
47,663 |
|||||||
% of total revenues |
9.3 |
% |
7.2 |
% |
8.9 |
% |
7.4 |
% |
Operating expenses changed over the prior year period primarily due to the following:
- Selling, general and administrative (SG&A) expenses increased in the second quarter of 2016 compared to the same period in 2015, on a GAAP and on a non-GAAP adjusted basis, primarily due to higher headcount and other expenses resulting from the expansion of the company's business.
- Research and development (R&D) expenses increased in the second quarter of 2016 compared to the same period in 2015, on a GAAP and on a non-GAAP adjusted basis, primarily due to higher costs for clinical studies and outside services for the development of JZP-110 and line extensions for the company's existing products.
Cash Flow and Balance Sheet
As of June 30, 2016, cash, cash equivalents and investments were
Recent Developments
In
On
On
On
2016 Financial Guidance*
Revenues |
$1,485-$1,530 |
Total net product sales |
$1,477-$1,522 |
-Xyrem net sales |
$1,095-$1,130 |
-Erwinaze/Erwinase net sales |
$190-$215 |
-Defitelio/defibrotide net sales |
$105-$125 |
GAAP gross margin % |
93% |
Non-GAAP adjusted gross margin %1,4 |
93% |
GAAP SG&A expenses |
$499-$529 |
Non-GAAP adjusted SG&A expenses2,4 |
$400-$415 |
GAAP R&D expenses |
$149-$161 |
Non-GAAP adjusted R&D expenses3,4 |
$135-$145 |
GAAP net income per diluted share |
$5.66-$6.56 |
Non-GAAP adjusted net income per diluted share4 |
$9.90-$10.30 |
____________________________
* |
Updated August 9, 2016. The company's 2016 financial guidance remains subject to final acquisition accounting adjustments for the acquisition of Celator Pharmaceuticals. |
1. |
Excludes $5 million of share-based compensation expense from estimated GAAP gross margin. |
2. |
Excludes $78-$86 million of share-based compensation expense, $15-$22 million of transaction and integration related costs and $6 million of expenses related to certain legal proceedings and restructuring from estimated GAAP SG&A expenses. |
3. |
Excludes $14-$16 million of share-based compensation expense from estimated GAAP R&D expenses. |
4. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to Non-GAAP Adjusted 2016 Net Income Guidance" provided on the last page of this press release. |
Conference Call Details
A replay of the conference call will be available through
About
Non-GAAP Financial Measures
To supplement
The company believes that each of these non-GAAP financial measures provides useful information to management, investors and analysts by excluding items that may not be indicative of the company's core operating results and business outlook, such as intangible asset amortization, share-based compensation expense, upfront and milestone payments, expenses related to certain legal proceedings and restructuring, transaction and integration related costs, non-cash interest and loss on extinguishment and modification of debt, and by including the above-mentioned tax effect and noncontrolling interest adjustments.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's condensed consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. Likewise, the company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. In this regard, the company has modified the calculation of its non-GAAP income tax provision and accordingly, commencing with the company's presentation of non-GAAP adjusted net income (and the related per share measures) for the three and six months ended
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements, including, but not limited to, statements related to
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||
Revenues: |
|||||||||||||||
Product sales, net |
$ |
379,110 |
$ |
332,106 |
$ |
713,026 |
$ |
639,141 |
|||||||
Royalties and contract revenues |
2,051 |
1,641 |
4,145 |
3,909 |
|||||||||||
Total revenues |
381,161 |
333,747 |
717,171 |
643,050 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of product sales (excluding amortization of intangible assets) |
23,980 |
21,813 |
47,419 |
50,111 |
|||||||||||
Selling, general and administrative |
122,618 |
107,132 |
251,383 |
219,520 |
|||||||||||
Research and development |
39,091 |
27,833 |
70,343 |
55,014 |
|||||||||||
Acquired in-process research and development |
— |
— |
8,750 |
— |
|||||||||||
Intangible asset amortization |
26,737 |
23,668 |
49,379 |
48,345 |
|||||||||||
Total operating expenses |
212,426 |
180,446 |
427,274 |
372,990 |
|||||||||||
Income from operations |
168,735 |
153,301 |
289,897 |
270,060 |
|||||||||||
Interest expense, net |
(12,121) |
(15,812) |
(24,313) |
(32,057) |
|||||||||||
Foreign currency gain (loss) |
— |
(1,914) |
(819) |
331 |
|||||||||||
Loss on extinguishment and modification of debt |
— |
(16,815) |
— |
(16,815) |
|||||||||||
Income before income tax provision |
156,614 |
118,760 |
264,765 |
221,519 |
|||||||||||
Income tax provision |
45,332 |
30,647 |
79,362 |
62,706 |
|||||||||||
Net income |
111,282 |
88,113 |
185,403 |
158,813 |
|||||||||||
Net loss attributable to noncontrolling interests, net of tax |
— |
(1) |
— |
(1) |
|||||||||||
Net income attributable to Jazz Pharmaceuticals plc |
$ |
111,282 |
$ |
88,114 |
$ |
185,403 |
$ |
158,814 |
|||||||
Net income attributable to Jazz Pharmaceuticals plc per ordinary share: |
|||||||||||||||
Basic |
$ |
1.84 |
$ |
1.44 |
$ |
3.05 |
$ |
2.60 |
|||||||
Diluted |
$ |
1.80 |
$ |
1.40 |
$ |
2.98 |
$ |
2.52 |
|||||||
Weighted-average ordinary shares used in per share calculations - basic |
60,499 |
61,190 |
60,821 |
60,998 |
|||||||||||
Weighted-average ordinary shares used in per share calculations - diluted |
61,833 |
63,090 |
62,154 |
63,028 |
JAZZ PHARMACEUTICALS PLC |
|||||||
June 30, |
December 31, |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
867,966 |
$ |
988,785 |
|||
Investments |
48,409 |
— |
|||||
Accounts receivable, net of allowances |
231,837 |
209,685 |
|||||
Inventories |
33,291 |
19,451 |
|||||
Prepaid expenses |
23,143 |
20,699 |
|||||
Other current assets |
26,244 |
19,047 |
|||||
Total current assets |
1,230,890 |
1,257,667 |
|||||
Property and equipment, net |
93,476 |
85,572 |
|||||
Intangible assets, net |
1,300,761 |
1,185,606 |
|||||
Goodwill |
661,845 |
657,139 |
|||||
Deferred tax assets, net, non-current |
117,507 |
122,863 |
|||||
Deferred financing costs |
6,610 |
7,209 |
|||||
Other non-current assets |
37,005 |
27,548 |
|||||
Total assets |
$ |
3,448,094 |
$ |
3,343,604 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
28,406 |
$ |
21,807 |
|||
Accrued liabilities |
157,622 |
164,070 |
|||||
Current portion of long-term debt |
37,500 |
37,587 |
|||||
Income taxes payable |
1,761 |
1,808 |
|||||
Deferred revenue |
1,432 |
1,370 |
|||||
Total current liabilities |
226,721 |
226,642 |
|||||
Deferred revenue, non-current |
3,161 |
3,721 |
|||||
Long-term debt, less current portion |
1,141,652 |
1,150,857 |
|||||
Deferred tax liability, net, non-current |
289,906 |
294,485 |
|||||
Other non-current liabilities |
94,196 |
69,253 |
|||||
Total shareholders' equity |
1,692,458 |
1,598,646 |
|||||
Total liabilities and shareholders' equity |
$ |
3,448,094 |
$ |
3,343,604 |
JAZZ PHARMACEUTICALS PLC |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
GAAP reported net income attributable to Jazz Pharmaceuticals plc |
$ |
111,282 |
$ |
88,114 |
$ |
185,403 |
$ |
158,814 |
||||||||
Intangible asset amortization |
26,737 |
23,668 |
49,379 |
48,345 |
||||||||||||
Share-based compensation expense |
25,433 |
23,300 |
49,616 |
44,119 |
||||||||||||
Upfront and milestone payments |
— |
— |
8,750 |
— |
||||||||||||
Expenses related to certain legal proceedings and restructuring |
— |
— |
6,060 |
553 |
||||||||||||
Transaction and integration related costs |
2,189 |
— |
2,189 |
155 |
||||||||||||
Non-cash interest expense |
5,414 |
6,032 |
10,776 |
12,048 |
||||||||||||
Loss on extinguishment and modification of debt |
— |
16,815 |
— |
16,815 |
||||||||||||
Income tax effect of adjustments (1) |
(8,471) |
(13,776) |
(16,712) |
(21,181) |
||||||||||||
Adjustments for amount attributable to noncontrolling interests (2) |
— |
(2) |
— |
(2) |
||||||||||||
Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc |
$ |
162,584 |
$ |
144,151 |
$ |
295,461 |
$ |
259,666 |
||||||||
GAAP reported net income attributable to Jazz Pharmaceuticals plc per diluted share |
$ |
1.80 |
$ |
1.40 |
$ |
2.98 |
$ |
2.52 |
||||||||
Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc per diluted share (3) |
$ |
2.63 |
$ |
2.28 |
$ |
4.75 |
$ |
4.12 |
||||||||
Weighted-average ordinary shares used in diluted per share calculations |
61,833 |
63,090 |
62,154 |
63,028 |
||||||||||||
(1) The income tax effect of the adjustments between GAAP reported and non-GAAP adjusted net income takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). |
||||||||||||||||
(2) The noncontrolling interests' share of the above adjustments as applicable. |
||||||||||||||||
(3) Commencing with the company's earnings release for the second quarter of 2016, the company modified the calculation of its non-GAAP income tax provision. The following table sets forth the impact of the modification on non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc per diluted share and is provided for informational purposes only during the periods affected by the modification. |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc per diluted share |
$ |
2.63 |
$ |
2.28 |
$ |
4.75 |
$ |
4.12 |
||||||||
Impact attributable to the modified calculation of non-GAAP income tax provision |
0.19 |
0.13 |
0.32 |
0.28 |
||||||||||||
$ |
2.82 |
$ |
2.41 |
$ |
5.07 |
$ |
4.40 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||
June 30, 2016 |
June 30, 2015 |
||||||||||||||||||||||
GAAP Reported |
Adjustments |
Non-GAAP Adjusted |
GAAP Reported |
Adjustments |
Non-GAAP Adjusted |
||||||||||||||||||
Total revenues |
$ |
381,161 |
$ |
— |
$ |
381,161 |
$ |
333,747 |
$ |
— |
$ |
333,747 |
|||||||||||
Cost of product sales (excluding amortization of intangible assets) |
23,980 |
(963) |
(a) |
23,017 |
21,813 |
(772) |
(a) |
21,041 |
|||||||||||||||
Selling, general and administrative |
122,618 |
(23,130) |
(b) |
99,488 |
107,132 |
(18,662) |
(b) |
88,470 |
|||||||||||||||
Research and development |
39,091 |
(3,529) |
(c) |
35,562 |
27,833 |
(3,866) |
(c) |
23,967 |
|||||||||||||||
Intangible asset amortization |
26,737 |
(26,737) |
— |
23,668 |
(23,668) |
— |
|||||||||||||||||
Interest expense, net |
12,121 |
(5,414) |
(d) |
6,707 |
15,812 |
(6,032) |
(d) |
9,780 |
|||||||||||||||
Foreign currency loss |
— |
— |
— |
1,914 |
— |
1,914 |
|||||||||||||||||
Loss on extinguishment and modification of debt |
— |
— |
— |
16,815 |
(16,815) |
— |
|||||||||||||||||
Income before income tax provision |
156,614 |
59,773 |
(e) |
216,387 |
118,760 |
69,815 |
(e) |
188,575 |
|||||||||||||||
Income tax provision |
45,332 |
8,471 |
(f) |
53,803 |
30,647 |
13,776 |
(f) |
44,423 |
|||||||||||||||
Effective tax rate (g) |
28.9 |
% |
24.9 |
% |
25.8 |
% |
23.6 |
% |
|||||||||||||||
Net income |
111,282 |
51,302 |
(h) |
162,584 |
88,113 |
56,039 |
(h) |
144,152 |
|||||||||||||||
Net income (loss) attributable to noncontrolling interests, net of tax |
— |
— |
(i) |
— |
(1) |
2 |
(i) |
1 |
|||||||||||||||
Net income attributable to Jazz Pharmaceuticals plc |
$ |
111,282 |
$ |
51,302 |
(j) |
$ |
162,584 |
$ |
88,114 |
$ |
56,037 |
(j) |
$ |
144,151 |
|||||||||
Net income attributable to Jazz Pharmaceuticals plc per diluted share |
$ |
1.80 |
$ |
2.63 |
$ |
1.40 |
$ |
2.28 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||||||||||
Six Months Ended |
|||||||||||||||||||||||
June 30, 2016 |
June 30, 2015 |
||||||||||||||||||||||
GAAP Reported |
Adjustments |
Non-GAAP Adjusted |
GAAP Reported |
Adjustments |
Non-GAAP Adjusted |
||||||||||||||||||
Total revenues |
$ |
717,171 |
$ |
— |
$ |
717,171 |
$ |
643,050 |
$ |
— |
$ |
643,050 |
|||||||||||
Cost of product sales (excluding amortization of intangible assets) |
47,419 |
(1,762) |
(k) |
45,657 |
50,111 |
(1,467) |
(k) |
48,644 |
|||||||||||||||
Selling, general and administrative |
251,383 |
(49,284) |
(l) |
202,099 |
219,520 |
(36,009) |
(l) |
183,511 |
|||||||||||||||
Research and development |
70,343 |
(6,819) |
(m) |
63,524 |
55,014 |
(7,351) |
(m) |
47,663 |
|||||||||||||||
Acquired in-process research and development |
8,750 |
(8,750) |
— |
— |
— |
— |
|||||||||||||||||
Intangible asset amortization |
49,379 |
(49,379) |
— |
48,345 |
(48,345) |
— |
|||||||||||||||||
Interest expense, net |
24,313 |
(10,776) |
(d) |
13,537 |
32,057 |
(12,048) |
(d) |
20,009 |
|||||||||||||||
Foreign currency (gain) loss |
819 |
— |
819 |
(331) |
— |
(331) |
|||||||||||||||||
Loss on extinguishment and modification of debt |
— |
— |
— |
16,815 |
(16,815) |
— |
|||||||||||||||||
Income before income tax provision |
264,765 |
126,770 |
(n) |
391,535 |
221,519 |
122,035 |
(n) |
343,554 |
|||||||||||||||
Income tax provision |
79,362 |
16,712 |
(f) |
96,074 |
62,706 |
21,181 |
(f) |
83,887 |
|||||||||||||||
Effective tax rate (g) |
30.0 |
% |
24.5 |
% |
28.3 |
% |
24.4 |
% |
|||||||||||||||
Net income |
185,403 |
110,058 |
(o) |
295,461 |
158,813 |
100,854 |
(o) |
259,667 |
|||||||||||||||
Net income (loss) attributable to noncontrolling interests, net of tax |
— |
— |
(i) |
— |
(1) |
2 |
(i) |
1 |
|||||||||||||||
Net income attributable to Jazz Pharmaceuticals plc |
$ |
185,403 |
$ |
110,058 |
(p) |
$ |
295,461 |
$ |
158,814 |
$ |
100,852 |
(p) |
$ |
259,666 |
|||||||||
Net income attributable to Jazz Pharmaceuticals plc per diluted share |
$ |
2.98 |
$ |
4.75 |
$ |
2.52 |
$ |
4.12 |
_____________________________
Explanation of Adjustments and Certain Line Items (in thousands): |
|
(a) |
Share-based compensation expense of $963 and $772 for the three months ended June 30, 2016 and 2015, respectively. |
(b) |
Share-based compensation expense of $20,949 and $18,662 and transaction and integration related costs of $2,181 and $0 for the three months ended June 30, 2016 and 2015, respectively. |
(c) |
Share-based compensation expense of $3,521 and $3,866 and transaction and integration related costs of $8 and $0 for the three months ended June 30, 2016 and 2015, respectively. |
(d) |
Non-cash interest expense associated with debt discount and debt issuance costs for the respective three- and six-month periods. |
(e) |
Sum of adjustments (a) through (d) plus the adjustments for intangible asset amortization and loss on extinguishment and modification of debt, as applicable, for the respective three-month period. |
(f) |
Income tax effect of the adjustments between GAAP reported and non-GAAP adjusted net income takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s) in the respective three-and six-month periods. |
(g) |
Income tax provision divided by income before income tax provision for the respective three- and six-month periods. |
(h) |
Net of adjustments (e) and (f) for the respective three-month period. |
(i) |
Adjustments for amount attributable to noncontrolling interests for the respective three- and six-month periods. |
(j) |
Net of adjustments (h) and (i) for the respective three-month period. |
(k) |
Share-based compensation expense of $1,652 and $1,467 and expenses related to certain legal proceedings and restructuring of $110 and $0 for the six months ended June 30, 2016 and 2015, respectively. |
(l) |
Share-based compensation expense of $41,153 and $35,301, expenses related to certain legal proceedings and restructuring of $5,950 and $553 and transaction and integration related costs of $2,181 and $155 for the six months ended June 30, 2016 and 2015, respectively. |
(m) |
Share-based compensation expense of $6,811 and $7,351 and transaction and integration related costs of $8 and $0 for the six months ended June 30, 2016 and 2015, respectively. |
(n) |
Sum of adjustments (k), (l), (m) and (d) plus the adjustments for acquired in-process research and development expenses, intangible asset amortization and loss on extinguishment and modification of debt, as applicable, for the respective six-month period. |
(o) |
Net of adjustments (n) and (f) for the respective six-month period. |
(p) |
Net of adjustments (o) and (i) for the respective six-month period. |
JAZZ PHARMACEUTICALS PLC |
|
GAAP net income |
$351 - $407 |
Intangible asset amortization |
100 - 110 |
Share-based compensation expense |
97 - 107 |
Upfront and milestone payments |
24 |
Transaction and integration related costs |
15 - 22 |
Expenses related to certain legal proceedings and restructuring |
6 |
Non-cash interest expense |
20 - 24 |
Income tax effect of adjustments |
(37) - (27) |
Non-GAAP adjusted net income |
$615 - $640 |
GAAP net income per diluted share1 |
$5.66-$6.56 |
Non-GAAP adjusted net income per diluted share 1 |
$9.90-$10.30 |
Weighted-average ordinary shares used in per share calculations |
62 |
_____________________________
* |
Updated August 9, 2016. The company's 2016 financial guidance remains subject to final acquisition accounting adjustments for the acquisition of Celator Pharmaceuticals. |
1. |
The change in GAAP guidance from the company's May 10, 2016 guidance is primarily due to the acquisition of Celator, which increased estimated SG&A and R&D expenses, and net interest expense. The change in non-GAAP guidance is primarily due to the acquisition of Celator, and the modification of the calculation of the company's non-GAAP income tax provision of approximately $0.55 per share. |
Logo - http://photos.prnewswire.com/prnh/20150930/272253LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-second-quarter-2016-financial-results-300311277.html
SOURCE
Investors, Kathee Littrell, Vice President, Investor Relations, Jazz Pharmaceuticals plc, Ireland, + 353 1 634 7887, U.S., + 1 650 496 2717; Media, Laurie Hurley, Vice President, Corporate Affairs, Jazz Pharmaceuticals plc, Ireland, + 353 1 634 7894, U.S., + 1 650 496 2796