Jazz Pharmaceuticals Announces Full Year And Fourth Quarter 2020 Financial Results
"In 2020, we made meaningful progress toward our goal to significantly grow and diversify 2022 revenues from products launched since 2019, highlighted by the strong execution of our
The company successfully executed on its prioritized objectives across its business during 2020. Achievements include:
- Launched Xywav in the
U.S. inNovember 2020 for the treatment of cataplexy or excessive daytime sleepiness (EDS) in narcolepsy; - Launched Zepzelca in the
U.S. for the treatment of metastatic small cell lung cancer (SCLC) on or after platinum based chemotherapy inJuly 2020 , six months after acquiring theU.S. licensing rights; - Initiated the European rolling launch for Sunosi in
May 2020 to reduce excessive daytime sleepiness (EDS) in narcolepsy and obstructive sleep apnea (OSA); - Announced positive top-line results in the JZP-258 Phase 3 study in idiopathic hypersomnia (IH) in
October 2020 , and subsequently, completed the rolling supplemental New Drug Application (sNDA) submission under Fast Track Designation to theFood and Drug Administration (FDA) inFebruary 2021 , with potential launch in the fourth quarter of 2021; and - Initiated a Biologics License Application (BLA) submission to FDA for JZP-458 in ALL and LBL in
December 2020 , with potential launch in mid-2021.
Business Updates
Corporate Development
On
Corporate Updates
In
Neuroscience
Oxybate (Xyrem and Xywav):
Following the launch of Xywav in the fourth quarter of 2020, the company will provide certain oxybate business performance metrics on a combined basis throughout the Xywav launch. Net product sales will be reported on both a combined and individual product level.
Net product sales for the combined oxybate business increased 7% to
Xyrem® (sodium oxybate) oral solution:
- Xyrem net product sales increased 6% to
$1,741.8 million in 2020 and increased 1% to$439.3 million in the fourth quarter of 2020 compared to the same periods in 2019.
Xywav™ (calcium, magnesium, potassium, and sodium oxybates) oral solution:
- Xywav net product sales were
$15.3 million in the fourth quarter of 2020. - There were approximately 1,900 active patients on Xywav at the end of the fourth quarter of 2020, following the
U.S. launch in November. - The company has entered into agreements that provide coverage for two of the three largest pharmacy benefit managers, with total commercial coverage now exceeding 60% of lives and remains on track to deliver broad commercial payor coverage within the first six to nine months following launch.
JZP-258
- The company completed the rolling submission of an sNDA for JZP-258 for the treatment of IH in
February 2021 , with an objective of launching in the fourth quarter of 2021. - The company expects the Phase 3 results to be presented at an upcoming medical meeting in the second quarter of 2021.
Sunosi® (solriamfetol):
- Sunosi net product sales were
$28.3 million in 2020 and$8.7 million in the fourth quarter of 2020, compared to$3.7 million and$2.7 million in the same periods of 2019 following theU.S. launch inJuly 2019 . - In the fourth quarter of 2020,
U.S. prescriptions increased 9% compared to the third quarter of 2020.
JZP-385:
- JZP-385, a highly selective modulator of T-type calcium channels, is in clinical development for the potential treatment of essential tremor.
- The company expects to initiate a Phase 2b trial in mid-2021.
JZP-150:
- JZP-150, a fatty acid amide hydrolase (FAAH) inhibitor, is in clinical development for the potential treatment of post-traumatic stress disorder (PTSD).
- The company expects to initiate a Phase 2 study in late 2021.
Oncology
Zepzelca™ (lurbinectedin):
- Zepzelca net product sales were
$90.4 million in 2020 and$53.4 million in the fourth quarter of 2020. Zepzelca launched in theU.S. inJuly 2020 . - The company anticipates the 2021 initiation of a Phase 3 study evaluating immunotherapy plus lurbinectedin maintenance therapy, compared to immunotherapy alone, in patients with extensive-stage SCLC after induction chemotherapy.
- The company continues to engage with FDA regarding the confirmatory data package.
- In
December 2020 , the company initiated a New Drug Submission for Zepzelca in SCLC with HealthCanada's Therapeutic Products Directorate .
Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi):
- Erwinaze/Erwinase net product sales decreased 17% to
$147.1 million in 2020 compared to$177.5 million in 2019 due to ongoing supply and manufacturing issues at the owner and sole manufacturer of the product,Porton Biopharma Limited (PBL). Erwinaze/Erwinase net product sales increased 3% to$56.6 million in the fourth quarter of 2020 compared to$54.9 million for the same period in 2019 due to timing and availability of supply. The company continues to expect inter-quarter variability in Erwinaze net product sales due to timing and availability of supply. - The company's agreement with PBL terminated on
December 31, 2020 . The company has the right to sell certain Erwinaze inventory post-termination and expects to distribute this Erwinaze inventory during the first half of 2021. Once sales of available inventory are complete, the company will cease recording net sales of Erwinaze.
JZP-458 (recombinant Erwinia asparaginase):
- In
December 2020 , the company initiated the submission of a BLA to FDA for JZP-458 for use as a component of a multi-agent chemotherapeutic regimen for the treatment of ALL or LBL in adult and pediatric patients who have developed hypersensitivity or silent inactivation to E. coli-derived asparaginase. The BLA will be reviewed under the RTOR pilot program, an initiative of theFDA's Oncology Center of Excellence designed to expedite the delivery of safe and effective cancer treatments to patients. - The company continues to prioritize development of JZP-458 with the objective of ensuring that ALL/LBL patients have access to a reliable, high-quality recombinant asparaginase.
- Enrollment in the pivotal Phase 2/3 trial continues.
- The company is targeting a mid-2021 launch in the
U.S. , subject to anticipated FDA approval.
Defitelio® (defibrotide sodium) / defibrotide:
- Defitelio/defibrotide net product sales increased 13% to
$195.8 million in 2020 and increased 16% to$55.5 million in the fourth quarter of 2020 compared to the same periods in 2019.
Vyxeos® (daunorubicin and cytarabine) liposome for injection:
- Vyxeos net product sales of
$121.1 million in 2020 were in line with 2019. In the fourth quarter of 2020, net sales decreased 2% to$31.0 million compared to the same period in 2019. Vyxeos net product sales in 2020 and the fourth quarter of 2020 were negatively impacted by recommendations to increase use of oral oncology products to avoid hospitalizations and use of intensive care beds during the COVID-19 pandemic.
Financial Highlights
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands, except per share amounts) |
2020 |
2019 |
2020 |
2019 |
|||||||||||
Total revenues |
$ |
665,517 |
$ |
581,740 |
$ |
2,363,567 |
$ |
2,161,761 |
|||||||
GAAP net income |
$ |
133,414 |
$ |
73,992 |
$ |
238,616 |
$ |
523,367 |
|||||||
Adjusted net income1 |
$ |
228,718 |
$ |
253,243 |
$ |
703,976 |
$ |
885,231 |
|||||||
GAAP EPS |
$ |
2.33 |
$ |
1.29 |
$ |
4.22 |
$ |
9.09 |
|||||||
Adjusted EPS1 |
$ |
4.00 |
$ |
4.42 |
$ |
12.46 |
$ |
15.38 |
________________________
1. |
Commencing in 2020, following consultation with the staff of the |
GAAP net income for 2020 was |
|
Non-GAAP adjusted net income for 2020 was |
Total Revenues
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands) |
2020 |
2019 |
2020 |
2019 |
|||||||||||
Xyrem® (sodium oxybate) oral solution |
$ |
439,266 |
$ |
435,352 |
$ |
1,741,758 |
$ |
1,642,525 |
|||||||
Xywav™ (calcium, magnesium, potassium, and sodium oxybates) oral solution |
15,264 |
— |
15,264 |
— |
|||||||||||
Total Oxybate |
454,530 |
435,352 |
1,757,022 |
1,642,525 |
|||||||||||
Sunosi® (solriamfetol) |
8,715 |
2,727 |
28,333 |
3,714 |
|||||||||||
Total Neuroscience |
463,245 |
438,079 |
1,785,355 |
1,646,239 |
|||||||||||
Defitelio® (defibrotide sodium) / defibrotide |
55,455 |
47,779 |
195,842 |
172,938 |
|||||||||||
Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi) |
56,576 |
54,920 |
147,136 |
177,465 |
|||||||||||
Vyxeos® (daunorubicin and cytarabine) liposome for injection |
30,992 |
31,521 |
121,105 |
121,407 |
|||||||||||
Zepzelca™ (lurbinectedin) |
53,439 |
— |
90,380 |
— |
|||||||||||
Total Oncology |
196,462 |
134,220 |
554,463 |
471,810 |
|||||||||||
Other |
1,596 |
4,227 |
6,842 |
17,552 |
|||||||||||
Product sales, net |
661,303 |
576,526 |
2,346,660 |
2,135,601 |
|||||||||||
Royalties and contract revenues |
4,214 |
5,214 |
16,907 |
26,160 |
|||||||||||
Total revenues |
$ |
665,517 |
$ |
581,740 |
$ |
2,363,567 |
$ |
2,161,761 |
Total revenues increased 9% in 2020 and 14% in the fourth quarter of 2020 compared to the same periods in 2019.
- Neuroscience net product sales in 2020 increased 8% to
$1,785.4 million compared to 2019 led by continued strong growth in Xyrem net product sales, which increased by$99.2 million and a$24.6 million increase in Sunosi net product sales. Neuroscience net product sales in the fourth quarter of 2020 increased 6% to$463.2 million compared to the same period in 2019 led by the launch of Xywav inNovember 2020 and a$6.0 million increase in Sunosi net product sales. - Oncology net product sales in 2020 increased 18% to
$554.5 million compared to 2019 led by strong post-launch Zepzelca net product sales of$90.4 million and a$22.9 million increase in Defitelio net product sales, partially offset by a decrease in Erwinaze net product sales of$30.3 million . Oncology net product sales in the fourth quarter of 2020 increased 46% to$196.5 million compared to the same period in 2019 led by strong Zepzelca net product sales of$53.4 million and a$7.7 million increase in Defitelio net product sales.
Operating Expenses and Effective Tax Rate
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands, except percentages) |
2020 |
2019 |
2020 |
2019 |
|||||||||||
GAAP: |
|||||||||||||||
Cost of product sales |
$ |
50,157 |
$ |
35,348 |
$ |
148,917 |
$ |
127,930 |
|||||||
Gross margin |
92.4% |
93.9% |
93.7% |
94.0% |
|||||||||||
Selling, general and administrative |
$ |
247,172 |
$ |
214,275 |
$ |
854,233 |
$ |
736,942 |
|||||||
% of total revenues |
37.1% |
36.8% |
36.1% |
34.1% |
|||||||||||
Research and development |
$ |
91,699 |
$ |
97,382 |
$ |
335,375 |
$ |
299,726 |
|||||||
% of total revenues |
13.8% |
16.7% |
14.2% |
13.9% |
|||||||||||
Acquired in-process research and development |
$ |
36,000 |
$ |
— |
$ |
251,250 |
$ |
109,975 |
|||||||
Impairment charge |
$ |
— |
$ |
— |
$ |
136,139 |
$ |
— |
|||||||
Income tax provision (benefit) |
$ |
10,767 |
$ |
(34,523) |
$ |
33,517 |
$ |
(73,154) |
|||||||
Effective tax rate |
7.4% |
(84.7)% |
12.2% |
(16.1)% |
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands, except percentages) |
2020 |
2019 |
2020 |
2019 |
|||||||||||
Non-GAAP adjusted: |
|||||||||||||||
Cost of product sales |
$ |
48,298 |
$ |
34,063 |
$ |
141,545 |
$ |
121,293 |
|||||||
Gross margin |
92.7% |
94.1% |
94.0% |
94.3% |
|||||||||||
Selling, general and administrative |
$ |
225,378 |
$ |
196,935 |
$ |
769,849 |
$ |
658,245 |
|||||||
% of total revenues |
33.9% |
33.9% |
32.6% |
30.4% |
|||||||||||
Research and development |
$ |
83,968 |
$ |
90,070 |
$ |
306,133 |
$ |
274,497 |
|||||||
% of total revenues |
12.6% |
15.5% |
13.0% |
12.7% |
|||||||||||
Acquired in-process research and development |
$ |
36,000 |
$ |
— |
$ |
251,250 |
$ |
61,700 |
|||||||
Income tax provision (benefit) |
$ |
29,968 |
$ |
(2,366) |
$ |
146,008 |
$ |
125,030 |
|||||||
Effective tax rate |
11.6% |
(0.9)% |
17.1% |
12.3% |
Operating expenses changed over the prior year periods primarily due to the following:
- Selling, general and administrative (SG&A) expenses increased in 2020 and in the fourth quarter of 2020 compared to the same periods in 2019 on a GAAP and on a non-GAAP adjusted basis primarily due to increased investment in sales, marketing and launch activities related to the launches of Zepzelca and Xywav in the
U.S. , and the continuation of the launch of Sunosi in theU.S. , as well as an increase in other expenses related to the expansion of the company's business. - Research and development (R&D) expenses increased in 2020 compared to 2019, on a GAAP and on a non-GAAP adjusted basis, primarily due to an increase in expenses related to the progress made on the company's clinical programs, including JZP-458 and JZP-385, partially offset by a decrease in milestone expense of
$25.0 million . R&D expenses decreased in the fourth quarter of 2020 compared to the same period in 2019, on a GAAP and on a non-GAAP adjusted basis, primarily due to milestone expense of$15.0 million in the fourth quarter of 2019, partially offset by an increase in expenses related to the progress made on the company's clinical programs, including JZP-458 and JZP-385. - Acquired in-process research and development (IPR&D) expense in 2020 on a GAAP and on a non-GAAP adjusted basis primarily related to a
$200.0 million upfront payment to PharmaMar for the exclusiveU.S. commercialization and development rights to Zepzelca and a$35.0 million upfront payment to SpringWorks Therapeutics, Inc., in the fourth quarter, for a FAAH inhibitor program. Acquired IPR&D expense in 2019 on a GAAP and on a non-GAAP adjusted basis included an upfront payment of$56.0 million to Codiak BioSciences, Inc. under a collaboration agreement. Acquired IPR&D expenses in 2019 on a GAAP basis also included$48.3 million related to the acquisition ofCavion, Inc. (Cavion ). - In 2020, the company recorded an impairment charge of
$136.1 million on a GAAP basis following the company's decision to stop enrollment in its Phase 3 clinical study of defibrotide for the prevention of VOD due to an Independent Data Monitoring Committee determination that it is highly unlikely that the study will reach its primary endpoint.
The effective tax rate for 2019 on a GAAP basis included a one-time tax benefit of
Cash Flow and Balance Sheet
As of
In 2020, the company generated
In 2020, the company repurchased approximately 1.2 million ordinary shares under the company's share repurchase program at an average cost of
2021 Financial Guidance1
(In millions) |
Guidance |
Revenues |
|
Total net product sales |
|
-Neuroscience |
|
-Oncology |
|
(In millions, except per share amounts and percentages) |
GAAP |
Non-GAAP Adjusted |
|
Gross margin % |
93% |
93%2,6 |
|
SG&A expenses |
|
|
|
SG&A expenses as % of total revenues |
38% - 43% |
34% - 37% |
|
R&D Expenses |
|
|
|
R&D expenses as % of total revenues |
14% - 16% |
12% - 15% |
|
Effective tax rate |
18% - 20% |
16% - 18%5,6 |
|
Net income per diluted share |
|
|
____________________________
1. |
|
2. |
Excludes |
3. |
Excludes |
4. |
Excludes |
5. |
Excludes the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income. |
6. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to Non-GAAP Adjusted 2021 Net Income Guidance" at the end of this press release. |
Conference Call Details
A replay of the conference call will be available through
About Jazz Pharmaceuticals
Non-GAAP Financial Measures
To supplement
The company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts. In particular, the company believes that each of these non-GAAP financial measures, when considered together with the company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the company's results from period to period and to its forward-looking guidance, and to identify operating trends in the company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the company's financial performance.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. For example, commencing in 2020, the company no longer excludes upfront and milestone payments from the company's non-GAAP adjusted net income, its line item components and non-GAAP adjusted EPS. For purposes of comparability, non-GAAP adjusted financial measures for the three and twelve months ended
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements, including, but not limited to, statements related to
Actual results and the timing of events could differ materially from those anticipated in such forward- looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with:
Additional Information and Where to Find It
In connection with the proposed transaction, GW Pharmaceuticals intends to file a proxy statement with the SEC. Each of
Investors and security holders will be able to obtain free copies of the proxy statement (if and when available) and other documents containing important information about
Participants in the Solicitation
No Offer or Solicitation
This communication is not intended to and shall not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities, or a solicitation of any vote or approval, nor shall there be any offer, solicitation or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made in
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||
Revenues: |
|||||||||||||||
Product sales, net |
$ |
661,303 |
$ |
576,526 |
$ |
2,346,660 |
$ |
2,135,601 |
|||||||
Royalties and contract revenues |
4,214 |
5,214 |
16,907 |
26,160 |
|||||||||||
Total revenues |
665,517 |
581,740 |
2,363,567 |
2,161,761 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of product sales (excluding amortization of acquired developed technologies) |
50,157 |
35,348 |
148,917 |
127,930 |
|||||||||||
Selling, general and administrative |
247,172 |
214,275 |
854,233 |
736,942 |
|||||||||||
Research and development |
91,699 |
97,382 |
335,375 |
299,726 |
|||||||||||
Intangible asset amortization |
67,075 |
173,490 |
259,580 |
354,814 |
|||||||||||
Acquired in-process research and development |
36,000 |
— |
251,250 |
109,975 |
|||||||||||
Impairment charges |
— |
— |
136,139 |
— |
|||||||||||
Total operating expenses |
492,103 |
520,495 |
1,985,494 |
1,629,387 |
|||||||||||
Income from operations |
173,414 |
61,245 |
378,073 |
532,374 |
|||||||||||
Interest expense, net |
(27,573) |
(18,244) |
(99,707) |
(72,261) |
|||||||||||
Foreign exchange loss |
(1,036) |
(2,234) |
(3,271) |
(5,811) |
|||||||||||
Income before income tax provision (benefit) and equity in loss of investees |
144,805 |
40,767 |
275,095 |
454,302 |
|||||||||||
Income tax provision (benefit) |
10,767 |
(34,523) |
33,517 |
(73,154) |
|||||||||||
Equity in loss of investees |
624 |
1,298 |
2,962 |
4,089 |
|||||||||||
Net income |
$ |
133,414 |
$ |
73,992 |
$ |
238,616 |
$ |
523,367 |
|||||||
Net income per ordinary share: |
|||||||||||||||
Basic |
$ |
2.39 |
$ |
1.31 |
$ |
4.28 |
$ |
9.22 |
|||||||
Diluted |
$ |
2.33 |
$ |
1.29 |
$ |
4.22 |
$ |
9.09 |
|||||||
Weighted-average ordinary shares used in per share calculations - basic |
55,935 |
56,418 |
55,712 |
56,749 |
|||||||||||
Weighted-average ordinary shares used in per share calculations - diluted |
57,174 |
57,262 |
56,517 |
57,550 |
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
|||||||
|
|||||||
2020 |
2019 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
1,057,769 |
$ |
637,344 |
|||
Investments |
1,075,000 |
440,000 |
|||||
Accounts receivable, net of allowances |
396,490 |
355,987 |
|||||
Inventories |
95,396 |
78,608 |
|||||
Prepaid expenses |
62,422 |
39,434 |
|||||
Other current assets |
152,491 |
78,895 |
|||||
Total current assets |
2,839,568 |
1,630,268 |
|||||
Property, plant and equipment, net |
127,935 |
131,506 |
|||||
Operating lease assets |
129,169 |
139,385 |
|||||
Intangible assets, net |
2,195,051 |
2,440,977 |
|||||
|
958,303 |
920,018 |
|||||
Deferred tax assets, net |
254,916 |
221,403 |
|||||
Deferred financing costs |
5,238 |
7,426 |
|||||
Other non-current assets |
25,721 |
47,914 |
|||||
Total assets |
$ |
6,535,901 |
$ |
5,538,897 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
26,945 |
$ |
45,732 |
|||
Accrued liabilities |
352,732 |
269,686 |
|||||
Current portion of long-term debt |
246,322 |
33,387 |
|||||
Income taxes payable |
25,200 |
10,965 |
|||||
Deferred revenue |
2,546 |
4,720 |
|||||
Total current liabilities |
653,745 |
364,490 |
|||||
Deferred revenue, non-current |
2,315 |
4,861 |
|||||
Long-term debt, less current portion |
1,848,516 |
1,573,870 |
|||||
Operating lease liabilities, less current portion |
140,035 |
151,226 |
|||||
Deferred tax liabilities, net |
130,397 |
224,095 |
|||||
Other non-current liabilities |
101,148 |
109,374 |
|||||
Total shareholders' equity |
3,659,745 |
3,110,981 |
|||||
Total liabilities and shareholders' equity |
$ |
6,535,901 |
$ |
5,538,897 |
SUMMARY OF CASH FLOWS (In thousands) (Unaudited) |
|||||||
Year Ended |
|||||||
2020 |
2019 |
||||||
Net cash provided by operating activities |
$ |
899,648 |
$ |
776,401 |
|||
Net cash used in investing activities |
(1,007,670) |
(155,300) |
|||||
Net cash provided by (used in) financing activities |
528,073 |
(293,745) |
|||||
Effect of exchange rates on cash and cash equivalents |
374 |
366 |
|||||
Net increase in cash and cash equivalents |
$ |
420,425 |
$ |
327,722 |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||
GAAP reported net income |
$ |
133,414 |
$ |
73,992 |
$ |
238,616 |
$ |
523,367 |
|||||||
Intangible asset amortization |
67,075 |
173,490 |
259,580 |
354,814 |
|||||||||||
Share-based compensation expense |
31,384 |
25,937 |
120,998 |
110,563 |
|||||||||||
Impairment charge1 |
— |
— |
136,139 |
— |
|||||||||||
Acquired IPR&D asset acquisition2 |
— |
— |
— |
48,275 |
|||||||||||
Non-cash interest expense3 |
16,046 |
11,981 |
56,659 |
46,396 |
|||||||||||
Loss on extinguishment of debt |
— |
— |
4,475 |
— |
|||||||||||
Income tax effect of above adjustments |
(19,201) |
(32,157) |
(112,491) |
(85,910) |
|||||||||||
Income tax benefit related to intra-entity intellectual property asset transfer |
— |
— |
— |
(112,274) |
|||||||||||
Non-GAAP adjusted net income |
$ |
228,718 |
$ |
253,243 |
$ |
703,976 |
$ |
885,231 |
|||||||
GAAP reported net income per diluted share |
$ |
2.33 |
$ |
1.29 |
$ |
4.22 |
$ |
9.09 |
|||||||
Non-GAAP adjusted net income per diluted share |
$ |
4.00 |
$ |
4.42 |
$ |
12.46 |
$ |
15.38 |
|||||||
Weighted-average ordinary shares used in diluted per share calculations |
57,174 |
57,262 |
56,517 |
57,550 |
________________________________________________
Explanation of Adjustments and Certain Line Items: |
|
1. |
Impairment charge related to the company's decision to stop enrollment in its Phase 3 clinical study of defibrotide for the prevention of veno-occlusive disease due to a determination by an Independent Data Monitoring Committee that it is highly unlikely that the study will reach its primary endpoint. |
2. |
Relates to the acquisition of |
3. |
Non-cash interest expense associated with debt discount and debt issuance costs. |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS - FOR THE THREE MONTHS ENDED (In thousands, except percentages) (Unaudited) |
|||||||||||||||||||||||||||||
Three months ended |
|||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Interest expense, net |
Income tax provision |
Effective tax rate |
||||||||||||||||||||||
GAAP Reported |
$ |
50,157 |
92.4% |
$ |
247,172 |
$ |
91,699 |
$ |
67,075 |
$ |
27,573 |
$ |
10,767 |
7.4% |
|||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(67,075) |
— |
— |
— |
|||||||||||||||||||||
Share-based compensation expense |
(1,859) |
0.3 |
(21,794) |
(7,731) |
— |
— |
— |
— |
|||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(16,046) |
— |
— |
|||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
19,201 |
4.2 |
|||||||||||||||||||||
Total of Non-GAAP adjustments |
(1,859) |
0.3 |
(21,794) |
(7,731) |
(67,075) |
(16,046) |
19,201 |
4.2 |
|||||||||||||||||||||
Non-GAAP Adjusted |
$ |
48,298 |
92.7% |
$ |
225,378 |
$ |
83,968 |
$ |
— |
$ |
11,527 |
$ |
29,968 |
11.6% |
Three months ended |
|||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Interest expense, net |
Income tax provision (benefit) |
Effective tax rate |
||||||||||||||||||||||
GAAP Reported |
$ |
35,348 |
93.9% |
$ |
214,275 |
$ |
97,382 |
$ |
173,490 |
$ |
18,244 |
$ |
(34,523) |
(84.7)% |
|||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(173,490) |
— |
— |
— |
|||||||||||||||||||||
Share-based compensation expense |
(1,285) |
0.2 |
(17,340) |
(7,312) |
— |
— |
— |
— |
|||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(11,981) |
— |
— |
|||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
32,157 |
83.8 |
|||||||||||||||||||||
Total of Non-GAAP adjustments |
(1,285) |
0.2 |
(17,340) |
(7,312) |
(173,490) |
(11,981) |
32,157 |
83.8 |
|||||||||||||||||||||
Non-GAAP Adjusted |
$ |
34,063 |
94.1% |
$ |
196,935 |
$ |
90,070 |
$ |
— |
$ |
6,263 |
$ |
(2,366) |
(0.9)% |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS - FOR THE YEAR ENDED (In thousands) (Unaudited) |
|||||||||||||||||||||||||||||||||
Year ended |
|||||||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Impairment charge |
Interest expense, net |
Income tax provision |
Effective tax rate |
|||||||||||||||||||||||||
GAAP Reported |
$ |
148,917 |
93.7% |
$ |
854,233 |
$ |
335,375 |
$ |
259,580 |
$ |
136,139 |
$ |
99,707 |
$ |
33,517 |
12.2% |
|||||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(259,580) |
— |
— |
— |
— |
||||||||||||||||||||||||
Share-based compensation expense |
(7,372) |
0.3 |
(84,384) |
(29,242) |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Impairment charges |
— |
— |
— |
— |
— |
(136,139) |
— |
— |
— |
||||||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
— |
(56,659) |
— |
— |
||||||||||||||||||||||||
Loss on extinguishment of debt |
— |
— |
— |
— |
— |
— |
(4,475) |
— |
— |
||||||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
— |
112,491 |
4.9 |
||||||||||||||||||||||||
Total of Non-GAAP adjustments |
(7,372) |
0.3 |
(84,384) |
(29,242) |
(259,580) |
(136,139) |
(61,134) |
112,491 |
4.9 |
||||||||||||||||||||||||
Non-GAAP Adjusted |
$ |
141,545 |
94.0% |
$ |
769,849 |
$ |
306,133 |
$ |
— |
$ |
— |
$ |
38,573 |
$ |
146,008 |
17.1% |
Year ended |
|||||||||||||||||||||||||||||||||
Cost of product sales |
Gross margin |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Acquired IPR&D |
Interest expense, net |
Income tax provision (benefit) |
Effective tax rate |
|||||||||||||||||||||||||
GAAP Reported |
$ |
127,930 |
94.0% |
$ |
736,942 |
$ |
299,726 |
$ |
354,814 |
$ |
109,975 |
$ |
72,261 |
$ |
(73,154) |
(16.1)% |
|||||||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
— |
(354,814) |
— |
— |
— |
— |
||||||||||||||||||||||||
Share-based compensation expense |
(6,637) |
0.3 |
(78,697) |
(25,229) |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Acquired IPR&D asset acquisition |
— |
— |
— |
— |
— |
(48,275) |
— |
— |
— |
||||||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
— |
(46,396) |
— |
— |
||||||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
— |
85,910 |
3.7 |
||||||||||||||||||||||||
Income tax benefit related to intra-entity intellectual property asset transfer |
— |
— |
— |
— |
— |
— |
— |
112,274 |
24.7 |
||||||||||||||||||||||||
Total of Non-GAAP adjustments |
(6,637) |
0.3 |
(78,697) |
(25,229) |
(354,814) |
(48,275) |
(46,396) |
198,184 |
28.4 |
||||||||||||||||||||||||
Non-GAAP Adjusted |
$ |
121,293 |
94.3% |
$ |
658,245 |
$ |
274,497 |
$ |
— |
$ |
61,700 |
$ |
25,865 |
$ |
125,030 |
12.3% |
RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2021 NET INCOME GUIDANCE (In millions, except per share amounts) (Unaudited) |
|
GAAP net income |
|
Intangible asset amortization |
210 - 230 |
Share-based compensation expense |
145 - 165 |
Transaction costs |
25 - 40 |
Non-cash interest expense |
55 - 65 |
Income tax effect of adjustments |
(60) - (70) |
Non-GAAP adjusted net income |
|
GAAP net income per diluted share |
|
Non-GAAP adjusted net income per diluted share |
|
Weighted-average ordinary shares used in per share calculations |
58 - 59 |
Contacts:
Investors:
Vice President, Head, Investor Relations
Media:
Vice President, Corporate Affairs & Government Relations
View original content to download multimedia:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-full-year-and-fourth-quarter-2020-financial-results-301233841.html
SOURCE