Jazz Pharmaceuticals Announces Full Year And Fourth Quarter 2019 Financial Results
"With more than
"Backed by a growing commitment to R&D, we have made significant progress strengthening and advancing our R&D pipeline with the goal of providing important new therapeutic options and improved patient outcomes in difficult-to-treat diseases," said
Financial Highlights |
|||||||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||||||
(In thousands, except per share amounts and percentages) |
2019 |
2018 |
Change |
2019 |
2018 |
Change |
|||||||||||||||
Total revenues |
$ |
581,740 |
$ |
476,457 |
22% |
$ |
2,161,761 |
$ |
1,890,922 |
14% |
|||||||||||
GAAP net income |
$ |
73,992 |
$ |
159,470 |
(54)% |
$ |
523,367 |
$ |
447,098 |
17% |
|||||||||||
Adjusted net income |
$ |
253,243 |
$ |
219,951 |
15% |
$ |
934,231 |
$ |
838,613 |
11% |
|||||||||||
GAAP EPS |
$ |
1.29 |
$ |
2.64 |
(51)% |
$ |
9.09 |
$ |
7.30 |
25% |
|||||||||||
Adjusted EPS |
$ |
4.42 |
$ |
3.64 |
21% |
$ |
16.23 |
$ |
13.70 |
18% |
GAAP net income for 2019 was
Non-GAAP adjusted net income for 2019 was
Key Corporate and R&D Updates
Corporate
- The company announced today the appointment of Renée D. Galá as Executive Vice President and Chief Financial Officer (CFO) effective
March 16, 2020 . At this time, Ms. Galá will assume the duties and responsibilities of the company's principal financial officer fromBruce Cozadd , Chairman and Chief Executive Officer, who has been serving in this role on an interim basis. Ms. Galá brings more than 25 years of extensive experience across finance, strategy, leadership development and corporate development and recently served atGRAIL, Inc. as CFO. Prior to this, Ms. Galá served as Senior Vice President and CFO of Theravance Biopharma, Inc. Ms. Galá serves on the board of directors of Gossamer Bio, Inc., a clinical-stage biopharmaceutical company, where she also chairs the audit committee. Ms. Galá holds a B.S. in Mathematics fromVanderbilt University and an M.B.A. fromColumbia Business School .
- The company announced today the appointment of
Samantha Pearce as Senior Vice President,Europe /Rest of World effectiveMarch 2, 2020 . FromMarch 2010 toDecember 2019 ,Ms. Pearce held various global senior management positions with Celgene Corporation, most recently as Vice President and General Manager, International Markets. FromAugust 2002 toMarch 2010 ,Ms. Pearce served in management positions at AstraZeneca plc, culminating in her role as Director, Specialist Care.Ms. Pearce received aB.Sc . fromBirmingham University and an M.B.A. fromCranfield University .
Sunosi® (solriamfetol)
- In
January 2020 , theEuropean Commission approved Sunosi to improve wakefulness and reduce excessive daytime sleepiness (EDS) in adults with narcolepsy (with or without cataplexy) or obstructive sleep apnea (OSA) whose EDS has not been satisfactorily treated by primary OSA therapy, such as continuous positive airway pressure. Sunosi is the only licensed therapy in the European Union (EU) for the treatment of EDS in adults living with OSA.
JZP-258
- In
January 2020 , the company submitted an NDA to theU.S. Food and Drug Administration (FDA) for JZP-258 for the treatment of cataplexy and EDS in narcolepsy patients 7 years of age and older. The company redeemed its priority review voucher for the NDA submission.
Defitelio® (defibrotide sodium) / defibrotide
- In the fourth quarter of 2019, the company completed enrollment in its prevention of acute graft-vs-host disease (aGvHD) Phase 2 study.
Vyxeos® (daunorubicin and cytarabine) liposome for injection
- In the fourth quarter of 2019, the company activated sites for its Phase 1b master trial of Vyxeos in combination with various targeted agents in first-line, fit acute myeloid leukemia.
JZP-458
- In the fourth quarter of 2019, FDA granted Fast Track designation to JZP-458 for the treatment of acute lymphoblastic leukemia (ALL)/lymphoblastic lymphoma (LBL) and the company activated sites and began enrollment in its single-arm, pivotal Phase 2/3 clinical study.
Lurbinectedin
- In
December 2019 , the company announced that it had entered into an exclusive license agreement with Pharma Mar S.A. (PharmaMar) forU.S. commercialization and development rights to lurbinectedin. InJanuary 2020 , the transaction closed and the company made an upfront payment of$200 million to PharmaMar.
- In
February 2020 , FDA accepted the NDA and granted priority review for lurbinectedin for the treatment of relapsed small cell lung cancer (SCLC) with a Prescription Drug User Fee Act (PDUFA) action date ofAugust 16, 2020 .
Select 2020 Objectives |
||
Sleep and Neuroscience |
||
Sunosi |
||
● |
Initiate European rolling launch in |
|
● |
Initiate Phase 3 study for EDS in major depressive disorder mid-2020 |
|
JZP-258 |
||
✔ |
Submit NDA for cataplexy and EDS in narcolepsy patients 7 years and older |
|
● |
Obtain |
|
● |
Launch as early as 4Q20 |
|
● |
Complete enrollment in Phase 3 study in idiopathic hypersomnia 2H20 |
|
JZP-385 |
||
● |
Initiate Phase 2b study in essential tremor 4Q20 |
|
Hematology and Oncology |
||
Defitelio |
||
● |
Conduct interim analysis in Phase 3 study for prevention of hepatic veno-occlusive disease study to determine final enrollment 1H20 |
|
● |
Report top-line results from Phase 2 study for prevention of aGvHD 2H20 |
|
Lurbinectedin |
||
● |
Obtain |
|
JZP-458 |
||
● |
Conduct interim analysis in pivotal Phase 2/3 clinical study in ALL/LBL |
|
● |
Submit Biologics License Application (BLA) to FDA as early as 4Q20 |
|
Corporate Development |
||
● |
Expand portfolio through multiple acquisitions or partnerships |
Total Revenues |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands) |
2019 |
2018 |
2019 |
2018 |
|||||||||||
Xyrem® (sodium oxybate) oral solution |
$ |
435,352 |
$ |
374,830 |
$ |
1,642,525 |
$ |
1,404,866 |
|||||||
Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi) |
54,920 |
24,265 |
177,465 |
174,739 |
|||||||||||
Defitelio® (defibrotide sodium) / defibrotide |
47,779 |
37,712 |
172,938 |
149,448 |
|||||||||||
Vyxeos® (daunorubicin and cytarabine) liposome for injection |
31,521 |
25,618 |
121,407 |
100,835 |
|||||||||||
Sunosi® (solriamfetol) |
2,727 |
— |
3,714 |
— |
|||||||||||
Other |
4,227 |
4,909 |
17,552 |
39,585 |
|||||||||||
Product sales, net |
576,526 |
467,334 |
2,135,601 |
1,869,473 |
|||||||||||
Royalties and contract revenues |
5,214 |
9,123 |
26,160 |
21,449 |
|||||||||||
Total revenues |
$ |
581,740 |
$ |
476,457 |
$ |
2,161,761 |
$ |
1,890,922 |
Total revenues increased 14% in 2019 and 22% in the fourth quarter of 2019 compared to the same periods in 2018.
Xyrem net product sales increased 17% in 2019 and 16% in the fourth quarter of 2019 compared to the same periods in 2018.
Erwinaze/Erwinase net product sales in 2019 were consistent with net product sales in 2018 and higher in the fourth quarter of 2019 compared to the same period of 2018 due to the timing of supply availability. The company experienced limited product availability during 2019 and 2018 due to ongoing supply and manufacturing issues at the sole manufacturer.
Defitelio/defibrotide net product sales increased 16% in 2019 and 27% in the fourth quarter of 2019 compared to the same periods in 2018. The company continues to expect inter-quarter variability in Defitelio net sales.
Vyxeos net product sales increased 20% in 2019 and 23% in the fourth quarter of 2019 compared to the same periods in 2018 primarily due to the ongoing European launch.
Sunosi net product sales were
Operating Expenses and Effective Tax Rate |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands, except percentages) |
2019 |
2018 |
2019 |
2018 |
|||||||||||
GAAP: |
|||||||||||||||
Cost of product sales |
$ |
35,348 |
$ |
26,337 |
$ |
127,930 |
$ |
121,544 |
|||||||
Gross margin |
93.9% |
94.4% |
94.0% |
93.5% |
|||||||||||
Selling, general and administrative |
$ |
214,275 |
$ |
161,865 |
$ |
736,942 |
$ |
683,530 |
|||||||
% of total revenues |
36.8% |
34.0% |
34.1% |
36.1% |
|||||||||||
Research and development |
$ |
97,382 |
$ |
56,657 |
$ |
299,726 |
$ |
226,616 |
|||||||
% of total revenues |
16.7% |
11.9% |
13.9% |
12.0% |
|||||||||||
Impairment charges |
$ |
— |
$ |
— |
$ |
— |
$ |
42,896 |
|||||||
Acquired in-process research and development |
$ |
— |
$ |
— |
$ |
109,975 |
$ |
— |
|||||||
Income tax provision (benefit) |
$ |
(34,523) |
$ |
5,144 |
$ |
(73,154) |
$ |
80,162 |
|||||||
Effective tax rate |
(84.7)% |
3.1% |
(16.1)% |
15.1% |
|||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands, except percentages) |
2019 |
2018 |
2019 |
2018 |
|||||||||||
Non-GAAP adjusted: |
|||||||||||||||
Cost of product sales |
$ |
34,063 |
$ |
24,725 |
$ |
121,293 |
$ |
114,910 |
|||||||
Gross margin |
94.1% |
94.7% |
94.3% |
93.9% |
|||||||||||
Selling, general and administrative |
$ |
196,935 |
$ |
142,107 |
$ |
658,245 |
$ |
548,687 |
|||||||
% of total revenues |
33.9% |
29.8% |
30.4% |
29.0% |
|||||||||||
Research and development |
$ |
90,070 |
$ |
51,304 |
$ |
274,497 |
$ |
196,579 |
|||||||
% of total revenues |
15.5% |
10.8% |
12.7% |
10.4% |
|||||||||||
Acquired in-process research and development |
$ |
— |
$ |
— |
$ |
5,700 |
$ |
— |
|||||||
Income tax provision |
$ |
(2,366) |
$ |
29,220 |
$ |
132,030 |
$ |
148,515 |
|||||||
Effective tax rate |
(0.9)% |
11.7% |
12.3% |
15.0% |
Operating expenses increased over the prior year periods primarily due to the following:
- Selling, general and administrative (SG&A) expenses increased in 2019 and in the fourth quarter of 2019 compared to the same periods in 2018 on a GAAP and on a non-GAAP adjusted basis primarily due to expenses related to the expansion of the company's business, including the
U.S. launch of Sunosi. - Research and development (R&D) expenses increased in 2019 and in the fourth quarter of 2019 compared to the same periods in 2018 on a GAAP and on a non-GAAP adjusted basis primarily due to expenses related to the company's expanding pre-clinical and clinical development programs and support of its partner programs, including milestone payments of
$26.0 million in 2019 to Pfenex, Inc. under a license and option agreement to develop and commercialize multiple early stage hematology product candidates.
The effective tax rate for the fourth quarter of 2019 on both a GAAP and on a non-GAAP adjusted basis included a benefit of
Cash Flow and Balance Sheet
As of
In 2019, the company repurchased approximately 2.3 million ordinary shares under the company's share repurchase program at an average cost of
2020 Financial Guidance
GAAP and Non-GAAP Adjusted |
|
Revenues |
|
Total net product sales |
|
-Oxybate franchise net sales |
|
-Sunosi net sales |
|
-Erwinaze/Erwinase net sales |
|
-Defitelio/defibrotide net sales |
|
-Vyxeos net sales |
|
GAAP |
Non-GAAP Adjusted |
|
Gross margin % |
94% |
94%1,6 |
SG&A expenses |
|
|
SG&A expenses as % of total revenues |
36% - 39% |
32% - 35% |
R&D Expenses |
|
|
R&D expenses as % of total revenues |
13% - 15% |
12% - 14% |
Acquired in-process research and development expenses |
|
|
Effective tax rate |
15% - 23% |
18% - 20%5,6 |
Net income per diluted share |
|
|
____________________________
1. |
Excludes |
2. |
Excludes |
3. |
Excludes |
4. |
Beginning with the presentation of the company's financial guidance for 2020, following consultation with the staff of the |
5. |
Excludes the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income. |
6. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to Non-GAAP Adjusted 2020 Net Income Guidance" at the end of this press release. |
Conference Call Details
A replay of the conference call will be available through
About
Non-GAAP Financial Measures
To supplement
The company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts. In particular, the company believes that each of these non-GAAP financial measures, when considered together with the company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the company's results from period to period and to its forward-looking guidance, and to identify operating trends in the company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the company's financial performance.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. For example, commencing with the presentation of the company's financial guidance for 2020, the company will no longer exclude upfront and milestone payments from the company's non-GAAP adjusted net income, its line item components and non-GAAP adjusted EPS. Accordingly, while certain of such payments are excluded from its non-GAAP financial measures for the year ended
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements, including, but not limited to, statements related to
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||
Revenues: |
|||||||||||||||
Product sales, net |
$ |
576,526 |
$ |
467,334 |
$ |
2,135,601 |
$ |
1,869,473 |
|||||||
Royalties and contract revenues |
5,214 |
9,123 |
26,160 |
21,449 |
|||||||||||
Total revenues |
581,740 |
476,457 |
2,161,761 |
1,890,922 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of product sales (excluding amortization of acquired developed technologies) |
35,348 |
26,337 |
127,930 |
121,544 |
|||||||||||
Selling, general and administrative |
214,275 |
161,865 |
736,942 |
683,530 |
|||||||||||
Research and development |
97,382 |
56,657 |
299,726 |
226,616 |
|||||||||||
Intangible asset amortization |
173,490 |
46,543 |
354,814 |
201,498 |
|||||||||||
Impairment charges |
— |
— |
— |
42,896 |
|||||||||||
Acquired in-process research and development |
— |
— |
109,975 |
— |
|||||||||||
Total operating expenses |
520,495 |
291,402 |
1,629,387 |
1,276,084 |
|||||||||||
Income from operations |
61,245 |
185,055 |
532,374 |
614,838 |
|||||||||||
Interest expense, net |
(18,244) |
(17,904) |
(72,261) |
(77,075) |
|||||||||||
Foreign exchange loss |
(2,234) |
(1,694) |
(5,811) |
(6,875) |
|||||||||||
Loss on extinguishment and modification of debt |
— |
— |
— |
(1,425) |
|||||||||||
Income before income tax provision (benefit) and equity in loss of investees |
40,767 |
165,457 |
454,302 |
529,463 |
|||||||||||
Income tax provision (benefit) |
(34,523) |
5,144 |
(73,154) |
80,162 |
|||||||||||
Equity in loss of investees |
1,298 |
843 |
4,089 |
2,203 |
|||||||||||
Net income |
$ |
73,992 |
$ |
159,470 |
$ |
523,367 |
$ |
447,098 |
|||||||
Net income per ordinary share: |
|||||||||||||||
Basic |
$ |
1.31 |
$ |
2.69 |
$ |
9.22 |
$ |
7.45 |
|||||||
Diluted |
$ |
1.29 |
$ |
2.64 |
$ |
9.09 |
$ |
7.30 |
|||||||
Weighted-average ordinary shares used in per share calculations - basic |
56,418 |
59,323 |
56,749 |
59,976 |
|||||||||||
Weighted-average ordinary shares used in per share calculations - diluted |
57,262 |
60,413 |
57,550 |
61,221 |
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
|||||||
|
|||||||
2019 |
2018 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
637,344 |
$ |
309,622 |
|||
Investments |
440,000 |
515,000 |
|||||
Accounts receivable, net of allowances |
355,987 |
263,838 |
|||||
Inventories |
78,608 |
52,956 |
|||||
Prepaid expenses |
39,434 |
25,017 |
|||||
Other current assets |
78,895 |
67,572 |
|||||
Total current assets |
1,630,268 |
1,234,005 |
|||||
Property, plant and equipment, net |
131,506 |
200,358 |
|||||
Operating lease assets |
139,385 |
— |
|||||
Intangible assets, net |
2,440,977 |
2,731,334 |
|||||
|
920,018 |
927,630 |
|||||
Deferred tax assets, net |
221,403 |
57,879 |
|||||
Deferred financing costs |
7,426 |
9,589 |
|||||
Other non-current assets |
47,914 |
42,696 |
|||||
Total assets |
$ |
5,538,897 |
$ |
5,203,491 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
47,545 |
$ |
40,602 |
|||
Accrued liabilities |
267,873 |
264,887 |
|||||
Current portion of long-term debt |
33,387 |
33,387 |
|||||
Income taxes payable |
10,965 |
1,197 |
|||||
Deferred revenue |
4,720 |
5,414 |
|||||
Total current liabilities |
364,490 |
345,487 |
|||||
Deferred revenue, non-current |
4,861 |
9,581 |
|||||
Long-term debt, less current portion |
1,573,870 |
1,563,025 |
|||||
Operating lease liabilities, less current portion |
151,226 |
— |
|||||
Deferred tax liabilities, net |
224,095 |
309,097 |
|||||
Other non-current liabilities |
109,374 |
218,879 |
|||||
Total shareholders' equity |
3,110,981 |
2,757,422 |
|||||
Total liabilities and shareholders' equity |
$ |
5,538,897 |
$ |
5,203,491 |
SUMMARY OF CASH FLOWS (In thousands) (Unaudited) |
|||||||
Year Ended |
|||||||
2019 |
2018 |
||||||
Net cash provided by operating activities |
$ |
776,401 |
$ |
798,904 |
|||
Net cash used in investing activities |
(155,300) |
(394,487) |
|||||
Net cash used in financing activities |
(293,745) |
(479,130) |
|||||
Effect of exchange rates on cash and cash equivalents |
366 |
(1,700) |
|||||
Net increase (decrease) in cash and cash equivalents |
$ |
327,722 |
$ |
(76,413) |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||
GAAP reported net income |
$ |
73,992 |
$ |
159,470 |
$ |
523,367 |
$ |
447,098 |
|||||||
Intangible asset amortization |
173,490 |
46,543 |
354,814 |
201,498 |
|||||||||||
Share-based compensation expense |
25,937 |
26,723 |
110,563 |
102,441 |
|||||||||||
Loss contingency (a) |
— |
— |
— |
57,000 |
|||||||||||
Impairment charges and disposal costs (b) |
— |
— |
— |
43,969 |
|||||||||||
Upfront and milestone payments (c) |
— |
— |
104,275 |
11,000 |
|||||||||||
Non-cash interest expense (d) |
11,981 |
11,291 |
46,396 |
43,960 |
|||||||||||
Income tax effect of above adjustments |
(32,157) |
(13,751) |
(92,910) |
(60,896) |
|||||||||||
Income tax benefit related to intra-entity intellectual property asset transfer |
— |
— |
(112,274) |
— |
|||||||||||
|
— |
(10,325) |
— |
(7,457) |
|||||||||||
Non-GAAP adjusted net income |
$ |
253,243 |
$ |
219,951 |
$ |
934,231 |
$ |
838,613 |
|||||||
GAAP reported net income per diluted share |
$ |
1.29 |
$ |
2.64 |
$ |
9.09 |
$ |
7.30 |
|||||||
Non-GAAP adjusted net income per diluted share |
$ |
4.42 |
$ |
3.64 |
$ |
16.23 |
$ |
13.70 |
|||||||
Weighted-average ordinary shares used in diluted per share calculations |
57,262 |
60,413 |
57,550 |
61,221 |
________________________________________________
Explanation of Adjustments and Certain Line Items (in thousands): |
|
(a) |
Relates to a civil settlement agreement with the |
(b) |
Resulting from the company's sale of its rights related to Prialt® (ziconotide) intrathecal infusion. |
(c) |
For the year ended |
(d) |
Non-cash interest expense associated with debt discount and debt issuance costs. |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS - FOR THE THREE MONTHS ENDED (In thousands) (Unaudited) |
|||||||||||||||||||||||
Three months ended |
|||||||||||||||||||||||
Cost of product sales |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Interest expense, net |
Income tax provision (benefit) |
||||||||||||||||||
GAAP Reported |
$ |
35,348 |
$ |
214,275 |
$ |
97,382 |
$ |
173,490 |
$ |
18,244 |
$ |
(34,523) |
|||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
(173,490) |
— |
— |
|||||||||||||||||
Share-based compensation expense |
(1,285) |
(17,340) |
(7,312) |
— |
— |
— |
|||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
(11,981) |
— |
|||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
32,157 |
|||||||||||||||||
Total of Non-GAAP adjustments |
(1,285) |
(17,340) |
(7,312) |
(173,490) |
(11,981) |
32,157 |
|||||||||||||||||
Non-GAAP Adjusted |
$ |
34,063 |
$ |
196,935 |
$ |
90,070 |
$ |
— |
$ |
6,263 |
$ |
(2,366) |
|||||||||||
Three months ended |
|||||||||||||||||||||||
Cost of product sales |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Interest expense, net |
Income tax provision (benefit) |
||||||||||||||||||
GAAP Reported |
$ |
26,337 |
$ |
161,865 |
$ |
56,657 |
$ |
46,543 |
$ |
17,904 |
$ |
5,144 |
|||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
(46,543) |
— |
— |
|||||||||||||||||
Share-based compensation expense |
(1,612) |
(19,758) |
(5,353) |
— |
— |
— |
|||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
(11,291) |
— |
|||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
13,751 |
|||||||||||||||||
|
— |
— |
— |
— |
— |
10,325 |
|||||||||||||||||
Total of Non-GAAP adjustments |
(1,612) |
(19,758) |
(5,353) |
(46,543) |
(11,291) |
24,076 |
|||||||||||||||||
Non-GAAP Adjusted |
$ |
24,725 |
$ |
142,107 |
$ |
51,304 |
$ |
— |
$ |
6,613 |
$ |
29,220 |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS - FOR THE YEARS ENDED (In thousands) (Unaudited) |
|||||||||||||||||||||||||||
Year ended |
|||||||||||||||||||||||||||
Cost of product sales |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Acquired IPR&D |
Interest expense, net |
Income tax provision (benefit) |
|||||||||||||||||||||
GAAP Reported |
$ |
127,930 |
$ |
736,942 |
$ |
299,726 |
$ |
354,814 |
$ |
109,975 |
$ |
72,261 |
$ |
(73,154) |
|||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
(354,814) |
— |
— |
— |
||||||||||||||||||||
Share-based compensation expense |
(6,637) |
(78,697) |
(25,229) |
— |
— |
— |
— |
||||||||||||||||||||
Upfront & milestone payments |
— |
— |
— |
— |
(104,275) |
— |
— |
||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(46,396) |
— |
||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
92,910 |
||||||||||||||||||||
Income tax benefit related to intra-entity intellectual property asset transfer |
— |
— |
— |
— |
— |
— |
112,274 |
||||||||||||||||||||
Total of Non-GAAP adjustments |
(6,637) |
(78,697) |
(25,229) |
(354,814) |
(104,275) |
(46,396) |
205,184 |
||||||||||||||||||||
Non-GAAP Adjusted |
$ |
121,293 |
$ |
658,245 |
$ |
274,497 |
$ |
— |
$ |
5,700 |
$ |
25,865 |
$ |
132,030 |
|||||||||||||
Year ended |
|||||||||||||||||||||||||||
Cost of product sales |
Selling, general and administrative |
Research and development |
Intangible asset amortization |
Impairment charges |
Interest expense, net |
Income tax provision (benefit) |
|||||||||||||||||||||
GAAP Reported |
$ |
121,544 |
$ |
683,530 |
$ |
226,616 |
$ |
201,498 |
$ |
42,896 |
$ |
77,075 |
$ |
80,162 |
|||||||||||||
Non-GAAP Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
— |
— |
— |
(201,498) |
— |
— |
— |
||||||||||||||||||||
Share-based compensation expense |
(6,634) |
(76,770) |
(19,037) |
— |
— |
— |
— |
||||||||||||||||||||
Loss contingency |
— |
(57,000) |
— |
— |
— |
— |
— |
||||||||||||||||||||
Impairment charges and disposal costs |
— |
(1,073) |
— |
— |
(42,896) |
— |
— |
||||||||||||||||||||
Upfront & milestone payments |
— |
— |
(11,000) |
— |
— |
— |
— |
||||||||||||||||||||
Non-cash interest expense |
— |
— |
— |
— |
— |
(43,960) |
— |
||||||||||||||||||||
Income tax effect of above adjustments |
— |
— |
— |
— |
— |
— |
60,896 |
||||||||||||||||||||
|
— |
— |
— |
— |
— |
— |
7,457 |
||||||||||||||||||||
Total of Non-GAAP adjustments |
(6,634) |
(134,843) |
(30,037) |
(201,498) |
(42,896) |
(43,960) |
68,353 |
||||||||||||||||||||
Non-GAAP Adjusted |
$ |
114,910 |
$ |
548,687 |
$ |
196,579 |
$ |
— |
$ |
— |
$ |
33,115 |
$ |
148,515 |
RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2020 NET INCOME GUIDANCE (In millions, except per share amounts) (Unaudited) |
|
GAAP net income |
|
Intangible asset amortization |
250 - 270 |
Share-based compensation expense |
120 -135 |
Non-cash interest expense |
45 - 55 |
Income tax effect of adjustments |
(65) - (90) |
Non-GAAP adjusted net income |
|
GAAP net income per diluted share |
|
Non-GAAP adjusted net income per diluted share |
|
Weighted-average ordinary shares used in per share calculations |
56 |
Contacts:
Investors:
Vice President, Investor Relations
Media:
Vice President, Corporate Affairs & Government Relations
View original content to download multimedia:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-full-year-and-fourth-quarter-2019-financial-results-301011078.html
SOURCE