Jazz Pharmaceuticals Announces Full Year And Fourth Quarter 2018 Financial Results
"Our evolution as a global biopharmaceutical company continued in 2018 as we delivered another year of record revenues and made substantial progress on key milestones, including advancing multiple pre-clinical, early- and late-stage development programs. We also initiated a broad development program to generate data for Vyxeos in new AML patient populations and other hematologic malignancies," said
GAAP net income for 2018 was $447.1 million, or $7.30 per diluted share, compared to $487.8 million, or $7.96 per diluted share, for 2017. GAAP net income for the fourth quarter of 2018 was
Adjusted net income for 2018 was $838.6 million, or $13.70 per diluted share, compared to $676.7 million, or $11.04 per diluted share, for 2017. Adjusted net income for the fourth quarter of 2018 was
Financial Highlights |
|||||||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||||||
(In thousands, except per share amounts and percentages) |
2018 |
2017 |
Change |
2018 |
2017 |
Change |
|||||||||||||||
Total revenues |
$ |
476,457 |
$ |
436,399 |
9 |
% |
$ |
1,890,922 |
$ |
1,618,693 |
17 |
% |
|||||||||
GAAP net income |
$ |
159,470 |
$ |
232,207 |
(31) |
% |
$ |
447,098 |
$ |
487,848 |
(8) |
% |
|||||||||
Adjusted net income |
$ |
219,951 |
$ |
180,493 |
22 |
% |
$ |
838,613 |
$ |
676,718 |
24 |
% |
|||||||||
GAAP EPS |
$ |
2.64 |
$ |
3.79 |
(30) |
% |
$ |
7.30 |
$ |
7.96 |
(8) |
% |
|||||||||
Adjusted EPS |
$ |
3.64 |
$ |
2.95 |
23 |
% |
$ |
13.70 |
$ |
11.04 |
24 |
% |
Total Revenues |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Xyrem® (sodium oxybate) oral solution |
$ |
374,830 |
$ |
312,477 |
$ |
1,404,866 |
$ |
1,186,699 |
|||||||
Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi) |
24,265 |
47,755 |
174,739 |
197,340 |
|||||||||||
Defitelio® (defibrotide sodium) / defibrotide |
37,712 |
36,299 |
149,448 |
133,650 |
|||||||||||
Vyxeos® (daunorubicin and cytarabine) liposome for injection |
25,618 |
24,071 |
100,835 |
33,790 |
|||||||||||
Prialt® (ziconotide) intrathecal infusion1 |
— |
6,058 |
20,839 |
27,361 |
|||||||||||
Other |
4,909 |
3,435 |
18,746 |
22,559 |
|||||||||||
Product sales, net |
467,334 |
430,095 |
1,869,473 |
1,601,399 |
|||||||||||
Royalties and contract revenues |
9,123 |
6,304 |
21,449 |
17,294 |
|||||||||||
Total revenues |
$ |
476,457 |
$ |
436,399 |
$ |
1,890,922 |
$ |
1,618,693 |
________________________ |
|
1. |
In the third quarter of 2018, the company completed the sale of its rights to Prialt. |
Total revenues increased 17% in 2018 and 9% in the fourth quarter of 2018 compared to the same periods in 2017.
Xyrem net product sales increased 18% in 2018 and 20% in the fourth quarter of 2018 compared to the same periods in 2017.
Erwinaze/Erwinase net product sales decreased 11% in 2018 and 49% in the fourth quarter of 2018 compared to the same periods in 2017. The intermittent product supply disruptions experienced in the fourth quarter and full year 2018 were more extensive than in 2017, resulting in significant supply outages that negatively impacted the company's ability to supply Erwinaze. The company expects further supply disruptions during 2019.
Defitelio/defibrotide net product sales increased 12% in 2018 and 4% in the fourth quarter of 2018 compared to the same periods in 2017. The company continues to expect inter-quarter variability in Defitelio net sales because hepatic veno-occlusive disease is an ultra-rare disease.
Vyxeos net product sales were
Operating Expenses |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands, except percentages) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
GAAP: |
|||||||||||||||
Cost of product sales |
$ |
26,337 |
$ |
25,248 |
$ |
121,544 |
$ |
110,188 |
|||||||
Gross margin |
94.4 |
% |
94.1 |
% |
93.5 |
% |
93.1 |
% |
|||||||
Selling, general and administrative |
$ |
161,865 |
$ |
143,050 |
$ |
683,530 |
$ |
544,156 |
|||||||
% of total revenues |
34.0 |
% |
32.8 |
% |
36.1 |
% |
33.6 |
% |
|||||||
Research and development |
$ |
56,657 |
$ |
65,995 |
$ |
226,616 |
$ |
198,442 |
|||||||
% of total revenues |
11.9 |
% |
15.1 |
% |
12.0 |
% |
12.3 |
% |
|||||||
Impairment charges |
$ |
— |
$ |
— |
$ |
42,896 |
$ |
— |
|||||||
Acquired in-process research and development |
$ |
— |
$ |
8,000 |
$ |
— |
$ |
85,000 |
|||||||
Income tax provision (benefit) |
$ |
5,144 |
$ |
(113,654) |
$ |
80,162 |
$ |
(47,740) |
|||||||
Effective tax rate |
3.1 |
% |
(95.6) |
% |
15.1 |
% |
(10.8) |
% |
|||||||
Three Months Ended |
Year Ended |
||||||||||||||
(In thousands, except percentages) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Non-GAAP adjusted: |
|||||||||||||||
Cost of product sales |
$ |
24,725 |
$ |
23,782 |
$ |
114,910 |
$ |
104,376 |
|||||||
Gross margin |
94.7 |
% |
94.5 |
% |
93.9 |
% |
93.5 |
% |
|||||||
Selling, general and administrative |
$ |
142,107 |
$ |
121,414 |
$ |
548,687 |
$ |
454,938 |
|||||||
% of total revenues |
29.8 |
% |
27.8 |
% |
29.0 |
% |
28.1 |
% |
|||||||
Research and development |
$ |
51,304 |
$ |
43,276 |
$ |
196,579 |
$ |
162,072 |
|||||||
% of total revenues |
10.8 |
% |
9.9 |
% |
10.4 |
% |
10.0 |
% |
|||||||
Income tax provision |
$ |
29,220 |
$ |
55,574 |
$ |
148,515 |
$ |
159,881 |
|||||||
Effective tax rate |
11.7 |
% |
23.5 |
% |
15.0 |
% |
19.1 |
% |
Operating expenses changed over the prior year periods primarily due to the following:
- Selling, general and administrative (SG&A) expenses increased in 2018 and in the fourth quarter of 2018 compared to the same periods in 2017 on a GAAP and on a non-GAAP adjusted basis primarily due to expenses related to the potential commercial launch of solriamfetol in the U.S. and the rolling launch of Vyxeos in the EU, and an increase in compensation-related expenses driven by higher headcount. SG&A expenses in 2018 on a GAAP basis also included an estimated loss contingency of
$57.0 million related to an ongoingU.S. Department of Justice investigation of the company's support of 501(c)(3) organizations that provide financial assistance toMedicare patients. - Research and development (R&D) expenses increased in 2018 and in the fourth quarter of 2018 compared to the same periods in 2017 on a GAAP and on a non-GAAP adjusted basis due to increased expenses related to the company's pre-clinical and clinical development programs and regulatory activities, including an increase in related headcount for these activities, and support of our partner programs.
- Impairment charges were recognized in 2018 in connection with the company's sale of its rights to Prialt.
- Acquired in-process research and development expense in 2017 related to an upfront payment of
$75.0 million in connection with a collaboration and option agreement withImmunoGen, Inc.
Cash Flow and Balance Sheet
As of December 31, 2018, cash, cash equivalents and investments were
In 2018, the company repurchased approximately 3,530,000 ordinary shares under the company's share repurchase program at an average cost of
Pipeline and Key Business Developments
In
In
In
In
In
In
In
2019 Financial Guidance |
|
Jazz Pharmaceuticals' full year 2019 financial guidance is as follows (in millions, except per share amounts and percentages): |
|
Revenues1 |
$2,050 - $2,130 |
Total net product sales1 |
$2,035 - $2,110 |
-Xyrem net sales |
$1,530 - $1,570 |
-Erwinaze/Erwinase net sales |
$160 - $195 |
-Defitelio/defibrotide net sales |
$155 - $180 |
-Vyxeos net sales |
$120 - $150 |
GAAP gross margin % |
94% |
Non-GAAP adjusted gross margin %2,6 |
94% |
GAAP SG&A expenses |
$702 - $740 |
Non-GAAP adjusted SG&A expenses3,6 |
$620 - $650 |
GAAP R&D expenses |
$313 - $382 |
Non-GAAP adjusted R&D expenses4,6 |
$235 - $265 |
GAAP effective tax rate |
17% - 21% |
Non-GAAP adjusted effective tax rate5,6 |
17% - 19% |
GAAP net income per diluted share |
$6.80 - $8.50 |
Non-GAAP adjusted net income per diluted share6 |
$14.30 - $15.00 |
__________________________________ |
|
1. |
Includes minimal net sales contribution from solriamfetol in the U.S., assuming launch in mid-2019. |
2. |
Excludes $6-$8 million of share-based compensation expense from estimated GAAP gross margin. |
3. |
Excludes $82-$90 million of share-based compensation expense from estimated GAAP SG&A expenses. |
4. |
Excludes $56-$90 million of upfront and milestone payments and $22-$27 million of share-based compensation expense from estimated GAAP R&D expenses. |
5. |
Excludes the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income. |
6. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to Non-GAAP Adjusted 2018 Net Income Guidance" at the end of this press release. |
Conference Call Details
A replay of the conference call will be available through
About
Non-GAAP Financial Measures
To supplement
The company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts. In particular, the company believes that each of these non-GAAP financial measures, when considered together with the company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the company's results from period to period and to its forward-looking guidance, and to identify operating trends in the company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the company's financial performance.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. Likewise, the company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements, including, but not limited to, statements related to
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Revenues: |
|||||||||||||||
Product sales, net |
$ |
467,334 |
$ |
430,095 |
$ |
1,869,473 |
$ |
1,601,399 |
|||||||
Royalties and contract revenues |
9,123 |
6,304 |
21,449 |
17,294 |
|||||||||||
Total revenues |
476,457 |
436,399 |
1,890,922 |
1,618,693 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of product sales (excluding amortization of intangible assets) |
26,337 |
25,248 |
121,544 |
110,188 |
|||||||||||
Selling, general and administrative |
161,865 |
143,050 |
683,530 |
544,156 |
|||||||||||
Research and development |
56,657 |
65,995 |
226,616 |
198,442 |
|||||||||||
Intangible asset amortization |
46,543 |
52,901 |
201,498 |
152,065 |
|||||||||||
Impairment charges |
— |
— |
42,896 |
— |
|||||||||||
Acquired in-process research and development |
— |
8,000 |
— |
85,000 |
|||||||||||
Total operating expenses |
291,402 |
295,194 |
1,276,084 |
1,089,851 |
|||||||||||
Income from operations |
185,055 |
141,205 |
614,838 |
528,842 |
|||||||||||
Interest expense, net |
(17,904) |
(21,426) |
(77,075) |
(77,756) |
|||||||||||
Foreign exchange loss |
(1,694) |
(854) |
(6,875) |
(9,969) |
|||||||||||
Loss on extinguishment and modification of debt |
— |
— |
(1,425) |
— |
|||||||||||
Income before income tax provision (benefit) and equity in loss of investees |
165,457 |
118,925 |
529,463 |
441,117 |
|||||||||||
Income tax provision (benefit) |
5,144 |
(113,654) |
80,162 |
(47,740) |
|||||||||||
Equity in loss of investees |
843 |
372 |
2,203 |
1,009 |
|||||||||||
Net income |
$ |
159,470 |
$ |
232,207 |
$ |
447,098 |
$ |
487,848 |
|||||||
Net income per ordinary share: |
|||||||||||||||
Basic |
$ |
2.69 |
$ |
3.87 |
$ |
7.45 |
$ |
8.13 |
|||||||
Diluted |
$ |
2.64 |
$ |
3.79 |
$ |
7.30 |
$ |
7.96 |
|||||||
Weighted-average ordinary shares used in per share calculations - basic |
59,323 |
59,980 |
59,976 |
60,018 |
|||||||||||
Weighted-average ordinary shares used in per share calculations - diluted |
60,413 |
61,189 |
61,221 |
61,317 |
JAZZ PHARMACEUTICALS PLC |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
December 31, |
|||||||
2018 |
2017 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
309,622 |
$ |
386,035 |
|||
Investments |
515,000 |
215,000 |
|||||
Accounts receivable, net of allowances |
263,838 |
224,129 |
|||||
Inventories |
52,956 |
43,245 |
|||||
Prepaid expenses |
25,017 |
23,182 |
|||||
Other current assets |
67,572 |
76,686 |
|||||
Total current assets |
1,234,005 |
968,277 |
|||||
Property, plant and equipment, net |
200,358 |
170,080 |
|||||
Intangible assets, net |
2,731,334 |
2,979,127 |
|||||
Goodwill |
927,630 |
947,537 |
|||||
Deferred tax assets, net |
57,879 |
34,559 |
|||||
Deferred financing costs |
9,589 |
7,673 |
|||||
Other non-current assets |
42,696 |
16,419 |
|||||
Total assets |
$ |
5,203,491 |
$ |
5,123,672 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
40,602 |
$ |
24,368 |
|||
Accrued liabilities |
264,887 |
198,779 |
|||||
Current portion of long-term debt |
33,387 |
40,605 |
|||||
Income taxes payable |
1,197 |
21,577 |
|||||
Deferred revenue |
5,414 |
8,618 |
|||||
Total current liabilities |
345,487 |
293,947 |
|||||
Deferred revenue, non-current |
9,581 |
16,115 |
|||||
Long-term debt, less current portion |
1,563,025 |
1,540,433 |
|||||
Deferred tax liabilities, net |
309,097 |
383,472 |
|||||
Other non-current liabilities |
218,879 |
176,608 |
|||||
Total shareholders' equity |
2,757,422 |
2,713,097 |
|||||
Total liabilities and shareholders' equity |
$ |
5,203,491 |
$ |
5,123,672 |
JAZZ PHARMACEUTICALS PLC |
|||||||
SUMMARY OF CASH FLOWS |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Year Ended |
|||||||
2018 |
2017 |
||||||
Net cash provided by operating activities |
$ |
798,904 |
$ |
693,087 |
|||
Net cash used in investing activities |
(394,487) |
(268,950) |
|||||
Net cash used in financing activities |
(479,130) |
(409,111) |
|||||
Effect of exchange rates on cash and cash equivalents |
(1,700) |
5,046 |
|||||
Net increase (decrease) in cash and cash equivalents |
$ |
(76,413) |
$ |
20,072 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
GAAP reported net income |
$ |
159,470 |
$ |
232,207 |
$ |
447,098 |
$ |
487,848 |
|||||||
Intangible asset amortization |
46,543 |
52,901 |
201,498 |
152,065 |
|||||||||||
Share-based compensation expense |
26,723 |
27,321 |
102,441 |
106,900 |
|||||||||||
Estimated loss contingency |
— |
— |
57,000 |
— |
|||||||||||
Impairment charges and disposal costs |
— |
— |
43,969 |
— |
|||||||||||
Upfront and milestone payments |
— |
26,500 |
11,000 |
101,500 |
|||||||||||
Expenses related to certain legal proceedings |
— |
— |
— |
6,000 |
|||||||||||
Non-cash interest expense |
11,291 |
10,792 |
43,960 |
30,026 |
|||||||||||
Income tax effect of above adjustments |
(13,751) |
(20,425) |
(60,896) |
(58,818) |
|||||||||||
U.S. Tax Act benefit |
(10,325) |
(148,803) |
(7,457) |
(148,803) |
|||||||||||
Non-GAAP adjusted net income |
$ |
219,951 |
$ |
180,493 |
$ |
838,613 |
$ |
676,718 |
|||||||
GAAP reported net income per diluted share |
$ |
2.64 |
$ |
3.79 |
$ |
7.30 |
$ |
7.96 |
|||||||
Non-GAAP adjusted net income per diluted share |
$ |
3.64 |
$ |
2.95 |
$ |
13.70 |
$ |
11.04 |
|||||||
Weighted-average ordinary shares used in diluted per share calculations |
60,413 |
61,189 |
61,221 |
61,317 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||||||||||
CERTAIN LINE ITEMS AND OTHER INFORMATION |
|||||||||||||||||||||||
(In thousands, except per share amounts and percentages) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||
December 31, 2018 |
December 31, 2017 |
||||||||||||||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
||||||||||||||||||
Total revenues |
$ |
476,457 |
$ |
— |
$ |
476,457 |
$ |
436,399 |
$ |
— |
$ |
436,399 |
|||||||||||
Cost of product sales (excluding amortization of intangible assets) |
26,337 |
(1,612) |
(a) |
24,725 |
25,248 |
(1,466) |
(a) |
23,782 |
|||||||||||||||
Selling, general and administrative |
161,865 |
(19,758) |
(b) |
142,107 |
143,050 |
(21,636) |
(b) |
121,414 |
|||||||||||||||
Research and development |
56,657 |
(5,353) |
(c) |
51,304 |
65,995 |
(22,719) |
(c) |
43,276 |
|||||||||||||||
Intangible asset amortization |
46,543 |
(46,543) |
— |
52,901 |
(52,901) |
— |
|||||||||||||||||
Acquired in-process research and development |
— |
— |
— |
8,000 |
(8,000) |
— |
|||||||||||||||||
Interest expense, net |
17,904 |
(11,291) |
(d) |
6,613 |
21,426 |
(10,792) |
(d) |
10,634 |
|||||||||||||||
Foreign exchange loss |
1,694 |
— |
1,694 |
854 |
— |
854 |
|||||||||||||||||
Income before income tax provision (benefit) and equity in loss of investees |
165,457 |
84,557 |
(e) |
250,014 |
118,925 |
117,514 |
(e) |
236,439 |
|||||||||||||||
Income tax provision (benefit) |
5,144 |
24,076 |
(f) |
29,220 |
(113,654) |
169,228 |
(f) |
55,574 |
|||||||||||||||
Effective tax rate (g) |
3.1 |
% |
11.7 |
% |
(95.6) |
% |
23.5 |
% |
|||||||||||||||
Equity in loss of investees |
843 |
— |
843 |
372 |
— |
372 |
|||||||||||||||||
Net income |
$ |
159,470 |
$ |
60,481 |
(h) |
$ |
219,951 |
$ |
232,207 |
$ |
(51,714) |
(h) |
$ |
180,493 |
|||||||||
Net income per diluted share |
$ |
2.64 |
$ |
3.64 |
$ |
3.79 |
$ |
2.95 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||||||||||
CERTAIN LINE ITEMS AND OTHER INFORMATION |
|||||||||||||||||||||||
(In thousands, except per share amounts and percentages) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
Year Ended |
|||||||||||||||||||||||
December 31, 2018 |
December 31, 2017 |
||||||||||||||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
||||||||||||||||||
Total revenues |
$ |
1,890,922 |
$ |
— |
$ |
1,890,922 |
$ |
1,618,693 |
$ |
— |
$ |
1,618,693 |
|||||||||||
Cost of product sales (excluding amortization of intangible assets) |
121,544 |
(6,634) |
(i) |
114,910 |
110,188 |
(5,812) |
(i) |
104,376 |
|||||||||||||||
Selling, general and administrative |
683,530 |
(134,843) |
(j) |
548,687 |
544,156 |
(89,218) |
(j) |
454,938 |
|||||||||||||||
Research and development |
226,616 |
(30,037) |
(k) |
196,579 |
198,442 |
(36,370) |
(k) |
162,072 |
|||||||||||||||
Intangible asset amortization |
201,498 |
(201,498) |
— |
152,065 |
(152,065) |
— |
|||||||||||||||||
Impairment charges |
42,896 |
(42,896) |
— |
— |
— |
— |
|||||||||||||||||
Acquired in-process research and development |
— |
— |
— |
85,000 |
(83,000) |
2,000 |
|||||||||||||||||
Interest expense, net |
77,075 |
(43,960) |
(d) |
33,115 |
77,756 |
(30,026) |
(d) |
47,730 |
|||||||||||||||
Foreign exchange loss |
6,875 |
— |
6,875 |
9,969 |
— |
9,969 |
|||||||||||||||||
Loss on extinguishment and modification of debt |
1,425 |
— |
1,425 |
— |
— |
— |
|||||||||||||||||
Income before income tax provision (benefit) and equity in loss of investees |
529,463 |
459,868 |
(l) |
989,331 |
441,117 |
396,491 |
(l) |
837,608 |
|||||||||||||||
Income tax provision (benefit) |
80,162 |
68,353 |
(m) |
148,515 |
(47,740) |
207,621 |
(m) |
159,881 |
|||||||||||||||
Effective tax rate (g) |
15.1 |
% |
15.0 |
% |
(10.8) |
% |
19.1 |
% |
|||||||||||||||
Equity in loss of investees |
2,203 |
— |
2,203 |
1,009 |
— |
1,009 |
|||||||||||||||||
Net income |
$ |
447,098 |
$ |
391,515 |
(n) |
$ |
838,613 |
$ |
487,848 |
$ |
188,870 |
(n) |
$ |
676,718 |
|||||||||
Net income per diluted share |
$ |
7.30 |
$ |
13.70 |
$ |
7.96 |
$ |
11.04 |
______________________ |
|
Explanation of Adjustments and Certain Line Items (in thousands): |
|
(a) |
Share-based compensation expense of $1,612 and $1,466 for the three months ended December 31, 2018 and 2017, respectively. |
(b) |
Share-based compensation expense of $19,758 and $21,636 for the three months ended December 31, 2018 and 2017, respectively. |
(c) |
Share-based compensation expense of $5,353 and $4,219 and upfront and milestone payments of $0 and $18,500 for the three months ended December 31, 2018 and 2017, respectively. |
(d) |
Non-cash interest expense associated with debt discount and debt issuance costs for the respective three-month period. |
(e) |
Sum of adjustments (a) through (d) plus the adjustments for intangible asset amortization and acquired in-process research and development, as applicable, for the respective three-month period. |
(f) |
Income tax adjustments related to the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income of $13,751 and $20,425 and the impact of the U.S. Tax Act of $10,325 and $148,803 for the three months ended December 31, 2018 and 2017, respectively. |
(g) |
Income tax provision (benefit) divided by income before income tax provision (benefit) and equity in loss of investees for the respective three- and twelve-month periods. |
(h) |
Net of adjustments (e) and (f) for the respective three-month period. |
(i) |
Share-based compensation expense of $6,634 and $5,812 for the years ended December 31, 2018 and 2017, respectively. |
(j) |
Share-based compensation expense of $76,770 and $83,218, estimated loss contingency of $57,000 and $0, disposal costs of $1,073 and $0 and expenses related to certain legal proceedings of $0 and $6,000 for the years ended December 31, 2018 and 2017, respectively. |
(k) |
Share-based compensation expense of $19,037 and $17,870 and upfront and milestone payments of $11,000 and $18,500 for the years ended December 31, 2018 and 2017, respectively. |
(l) |
Sum of adjustments (i), (j), (k) and (d) plus the adjustments for intangible asset amortization, impairment charges and acquired in-process research and development, as applicable, for the respective twelve-month period. |
(m) |
Income tax adjustments related to the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income of $60,896 and $58,818 and the impact of the U.S. Tax Act of $7,457 and $148,803 for the years ended December 31, 2018 and 2017, respectively. |
(n) |
Net of adjustments (l) and (m) for the respective twelve-month period. |
JAZZ PHARMACEUTICALS PLC |
|
RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2019 NET INCOME GUIDANCE |
|
(In millions, except per share amounts) |
|
(Unaudited) |
|
GAAP net income |
$395 - $495 |
Intangible asset amortization |
250 - 270 |
Share-based compensation expense |
110 - 125 |
Upfront and milestone payments |
56 - 90 |
Non-cash interest expense |
40 - 50 |
Income tax effect of adjustments |
(75) - (95) |
Non-GAAP adjusted net income |
$835 - $875 |
GAAP net income per diluted share |
$6.80 - $8.50 |
Non-GAAP adjusted net income per diluted share |
$14.30 - $15.00 |
Weighted-average ordinary shares used in per share calculations |
58 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-full-year-and-fourth-quarter-2018-financial-results-300802464.html
SOURCE
Investors: Kathee Littrell; Vice President, Investor Relations; Jazz Pharmaceuticals plc; Ireland, +353 1 634 7887; U.S., +1 650 496 2717 OR Media: Jacqueline Kirby; Vice President, Corporate Affairs & Government Relations; Jazz Pharmaceuticals plc; Ireland, +353 1 697 2141; U.S., +1 215 867 4910