Jazz Pharmaceuticals Announces Full Year And Fourth Quarter 2014 Financial Results
"2014 was an outstanding year for
Adjusted net income attributable to
GAAP net income attributable to
2014 Revenues and Product Sales
Total revenues for the year ended
Net product sales for 2014 and the fourth quarter of 2014 were as follows:
- Xyrem: 2014 Xyrem net sales increased by 37% to
$778.6 million compared to$569.1 million during the prior year. Xyrem net sales increased by 36% to$222.5 million in the fourth quarter of 2014 compared to$164.2 million in the fourth quarter of 2013. During the fourth quarter of 2014, the average number of active Xyrem patients increased to approximately 12,250. - Erwinaze/Erwinase: 2014 Erwinaze/Erwinase net sales increased by 15% to
$199.7 million compared to$174.3 million during the prior year. Erwinaze/Erwinase net sales increased by 21% to$52.8 million in the fourth quarter of 2014 compared to$43.5 million in the fourth quarter of 2013. - Defitelio/defibrotide: 2014 full year pro forma Defitelio/defibrotide net sales were
$73.4 million compared to 2013 full year pro forma net sales of$44.6 million . Defitelio/defibrotide net sales for the period fromJanuary 23, 2014 toDecember 31, 2014 were$70.5 million . Defitelio/defibrotide net sales in the fourth quarter of 2014 were$19.2 million compared to pro forma net sales of$12.7 million in the fourth quarter of 2013. The pro forma information represents net sales of Defitelio/defibrotide as if the acquisition of indirect majority control of Gentium S.p.A. (Gentium), which closed onJanuary 23, 2014 , had closed onJanuary 1, 2013 . - Prialt® (ziconotide) intrathecal infusion: 2014 Prialt net sales were
$26.4 million compared to$27.1 million in the prior year. Prialt net sales were$10.0 million in the fourth quarter of 2014 compared to$6.4 million in the fourth quarter of 2013. The increase in net sales in the fourth quarter of 2014 was primarily due to the timing of shipments toEisai Co. , the European distributor of Prialt. - Psychiatry products: 2014 net sales of the company's psychiatry products were
$40.9 million compared to$49.2 million in the prior year. Net sales of the company's psychiatry products were$8.4 million in the fourth quarter of 2014 compared to$9.1 million in the fourth quarter of 2013. - Other: 2014 pro forma net sales of other products were
$47.0 million compared to 2013 pro forma net sales of$53.9 million . Net sales of other products in the fourth quarter of 2014 were$11.3 million compared to pro forma net sales of$12.8 million in the fourth quarter of 2013. On a pro forma basis, net sales of other products included net sales of active pharmaceutical ingredients by Gentium as if the Gentium acquisition had closed onJanuary 1, 2013 .
Tables showing actual and pro forma net product sales for the three months and year ended
Operating Expenses and Other
Operating expenses for 2014 were
- Cost of product sales for 2014 was
$117.4 million on a GAAP basis compared to$102.1 million for 2013. Cost of product sales for the fourth quarter of 2014 was$28.8 million on a GAAP basis compared to$25.6 million for the same period in 2013. The increase in 2014 was primarily due to higher net sales and an increase in acquisition accounting inventory fair value step-up adjustments and the increase in the fourth quarter was primarily due to higher net sales. Gross margin for 2014, as a percentage of net product sales, was 89.9% compared to 88.2% for 2013. Gross margin for the fourth quarter of 2014, as a percentage of net product sales, was 91.1% compared to 89.0% for the same period in 2013. The increase in the respective periods was primarily due to a change in product mix. - Selling, general and administrative (SG&A) expenses for 2014 were
$406.1 million on a GAAP basis compared to$304.3 million for 2013. SG&A expenses for the fourth quarter of 2014 were$105.7 million on a GAAP basis compared to$81.3 million for the same period in 2013. Adjusted SG&A expenses for 2014 were$316.0 million , or 27% of total revenues, compared to$243.5 million , or 28% of total revenues, for 2013. Adjusted SG&A expenses for the fourth quarter of 2014 were$81.8 million , or 25% of total revenues, compared to$64.5 million , or 27% of total revenues, for the same period in 2013. The increase in both GAAP and adjusted SG&A expenses was primarily due to higher headcount and expenses resulting from the expansion of the company's business. - Research and development (R&D) expenses for 2014 were
$85.2 million on a GAAP basis compared to$41.6 million for 2013. R&D expenses for the fourth quarter of 2014 were$24.6 million on a GAAP basis compared to$13.8 million for the same period in 2013. Adjusted R&D expenses for 2014 were$70.9 million , or 6% of total revenues, compared to$34.3 million , or 4% of total revenues, for 2013. Adjusted R&D expenses for the fourth quarter of 2014 were$20.9 million , or 6% of total revenues, compared to$11.0 million , or 5% of total revenues, for the same period in 2013. The increase in both GAAP and adjusted R&D expenses was primarily driven by increased costs for the development of the company's product candidates and life cycle management activities related to the company's existing products. - Acquired in-process research and development expense for 2014 was
$202.6 million on a GAAP basis compared to$5.0 million for 2013. The increase was due to upfront and milestone payments of$127.0 million made in connection with the acquisition of rights to JZP-110 and an upfront payment of$75.0 million made in connection with the acquisition of rights to defibrotide in theAmericas . - Impairment charges for 2014 were
$39.4 million on a GAAP basis. The impairment charges resulted from the reorganization of operations inEurope to focus on the company's hematology/oncology franchise following the Gentium acquisition and the decision to sell certain products acquired as part of the acquisition ofEUSA Pharma Inc. (EUSA Pharma). In the fourth quarter of 2014, we signed a definitive agreement to sell those products and the related business, and expect that the sale, subject to certain closing conditions, will close in the first half of 2015. The company reports sales of these products under "Other" products.
Net interest expense for 2014 was
Foreign currency gain was
As of
In 2014, the company repurchased 0.3 million ordinary shares under its share repurchase program for
Management Transition
"I want to thank Jeff for his significant contributions to the growth and success of
Recent Developments
- The company received marketing approval for Erwinase in
France , the first country approval through the ongoing Mutual Recognition Procedure, and will continue to seek additional approvals in other EU countries. - The company voluntarily suspended patient enrollment in the pivotal Phase 2 clinical trial of JZP-416 based on occurrence of hypersensitivity-like reactions following the administration of JZP-416 in some treated patients. JZP-416, the PEGylated recombinant Erwinia chrysanthemi L-asparaginase, is being developed for the treatment of patients with acute lymphoblastic leukemia who are hypersensitive to pegylated E. coli-derived asparaginase (pegaspargase). The company is in the process of collecting and evaluating the available data and plans to conduct additional research and analysis prior to determining whether to resume the study as well as determining next steps regarding the development of JZP-416.
2015 Financial Guidance
Revenues |
$1,310-$1,370 million |
Total net product sales |
$1,303-$1,363 million |
-Xyrem net sales |
$950-$970 million |
-Erwinaze/Erwinase net sales |
$200-$215 million |
-Defitelio/defibrotide net sales |
$73-$83 million |
Adjusted gross margin %1, 5 |
92-93% |
Adjusted SG&A expenses2, 5 |
$355-$365 million |
Adjusted R&D expenses3, 5 |
$95-$105 million |
Adjusted interest expense4,5 |
$40 million |
GAAP net income attributable to Jazz Pharmaceuticals plc per diluted share |
$5.17-$5.70 |
Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc per diluted share5,6 |
$9.45-$9.75 |
1. |
Excludes $4 million of share-based compensation expense from estimated GAAP gross margin of 92-93%. |
|||
2. |
Excludes $76-$82 million of share-based compensation expense from estimated GAAP SG&A expenses of $431-$447 million. |
|||
3. |
Excludes a milestone payment of $25 million payable in the event of acceptance for filing by the U.S. Food and Drug Administration of the first new drug application (NDA) for defibrotide for veno-occlusive disease (VOD) and $15-$19 million of share-based compensation expense from estimated GAAP R&D expenses of $135-$149 million. |
|||
4. |
Excludes non-cash interest expense of $23-$27 million from estimated GAAP interest expense of $63-$67 million. |
|||
5. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the tables accompanying this press release. |
|||
6. |
Beginning with the 2015 financial guidance presented in this press release, the company will no longer include an adjustment for depreciation expense in its non-GAAP adjusted financial measures. Accordingly, any historical non-GAAP adjusted financial measures presented by the company in the future, beginning with the company's earnings press release for the first quarter of 2015, will not include an adjustment for depreciation expense. Any comparative historical periods presented will also be updated to reflect this change beginning with the company's earnings press release for the first quarter of 2015. However, for purposes of comparability with the company's prior presentations of non-GAAP financial measures, the historical non-GAAP financial measures presented in this press release include an adjustment for depreciation expense. |
Conference Call Details
A replay of the conference call will be available through
About
Non-GAAP Financial Measures
To supplement
Investors should note that these non-GAAP financial measures are not prepared under any comprehensive set of accounting rules or principles and do not reflect all of the amounts associated with the company's results of operations as determined in accordance with GAAP. Investors should also note that these non-GAAP financial measures have no standardized meaning prescribed by GAAP and, therefore, have limits in their usefulness to investors. In addition, from time-to-time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; likewise, the company has ceased and may in the future cease to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. In this regard, the company has determined that, beginning with the 2015 financial guidance presented in this press release, it will no longer include an adjustment for depreciation expense in its non-GAAP adjusted financial measures. Accordingly, any historical non-GAAP adjusted financial measures presented by the company in the future, beginning with the company's earnings press release for the first quarter of 2015, will not include an adjustment for depreciation expense. Any comparative historical periods presented will also be updated to reflect this change beginning with the company's earnings press release for the first quarter of 2015. However, for purposes of comparability with the company's prior presentations of non-GAAP financial measures, the historical non-GAAP financial measures presented in this press release include an adjustment for depreciation expense. In addition, because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by
As used in this press release, (i) the historical adjusted net income measures attributable to
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements, including, but not limited to, statements related to
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||||||
Revenues: |
|||||||||||||||
Product sales, net |
$ |
324,223 |
$ |
233,796 |
$ |
1,162,716 |
$ |
865,398 |
|||||||
Royalties and contract revenues |
3,919 |
1,978 |
10,159 |
7,025 |
|||||||||||
Total revenues |
328,142 |
235,774 |
1,172,875 |
872,423 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of product sales (excluding amortization of acquired developed technologies and intangible asset impairment) |
28,808 |
25,643 |
117,418 |
102,146 |
|||||||||||
Selling, general and administrative |
105,694 |
81,299 |
406,114 |
304,303 |
|||||||||||
Research and development |
24,559 |
13,809 |
85,181 |
41,632 |
|||||||||||
Acquired in-process research and development |
626 |
— |
202,626 |
4,988 |
|||||||||||
Intangible asset amortization |
31,977 |
20,524 |
126,584 |
79,042 |
|||||||||||
Impairment charges |
6,559 |
— |
39,365 |
— |
|||||||||||
Total operating expenses |
198,223 |
141,275 |
977,288 |
532,111 |
|||||||||||
Income from operations |
129,919 |
94,499 |
195,587 |
340,312 |
|||||||||||
Interest expense, net |
(16,678) |
(6,173) |
(52,713) |
(26,916) |
|||||||||||
Foreign currency gain (loss) |
2,003 |
(969) |
8,683 |
(1,697) |
|||||||||||
Loss on extinguishment and modification of debt |
— |
— |
— |
(3,749) |
|||||||||||
Income before income tax provision |
115,244 |
87,357 |
151,557 |
307,950 |
|||||||||||
Income tax provision |
33,633 |
32,064 |
94,231 |
91,638 |
|||||||||||
Net income |
81,611 |
55,293 |
57,326 |
216,312 |
|||||||||||
Net loss attributable to noncontrolling interests, net of tax |
(1) |
— |
(1,061) |
— |
|||||||||||
Net income attributable to Jazz Pharmaceuticals plc |
$ |
81,612 |
$ |
55,293 |
$ |
58,387 |
$ |
216,312 |
|||||||
Net income per ordinary share attributable to Jazz Pharmaceuticals plc: |
|||||||||||||||
Basic |
$ |
1.35 |
$ |
0.96 |
$ |
0.98 |
$ |
3.71 |
|||||||
Diluted |
$ |
1.30 |
$ |
0.90 |
$ |
0.93 |
$ |
3.51 |
|||||||
Weighted-average ordinary shares used in calculating net income per ordinary share attributable to Jazz Pharmaceuticals plc: |
|||||||||||||||
Basic |
60,606 |
57,884 |
59,746 |
58,298 |
|||||||||||
Diluted |
62,852 |
61,684 |
62,614 |
61,569 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||
SUMMARY OF PRODUCT SALES, NET |
|||||||||||||||
(In thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||||||
Xyrem |
$ |
222,503 |
$ |
164,181 |
$ |
778,584 |
$ |
569,113 |
|||||||
Erwinaze/Erwinase |
52,755 |
43,497 |
199,665 |
174,251 |
|||||||||||
Defitelio/defibrotide |
19,192 |
— |
70,537 |
— |
|||||||||||
Prialt |
9,999 |
6,377 |
26,421 |
27,103 |
|||||||||||
Psychiatry |
8,448 |
9,133 |
40,879 |
49,226 |
|||||||||||
Other |
11,326 |
10,608 |
46,630 |
45,705 |
|||||||||||
Total net product sales |
$ |
324,223 |
$ |
233,796 |
$ |
1,162,716 |
$ |
865,398 |
The following unaudited pro forma information represents net product sales for the three months and year ended
SUMMARY OF PRODUCT SALES, NET (PRO FORMA) |
|||||||||||||||
(In thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||||||
Xyrem |
$ |
222,503 |
$ |
164,181 |
$ |
778,584 |
$ |
569,113 |
|||||||
Erwinaze/Erwinase |
52,755 |
43,497 |
199,665 |
174,251 |
|||||||||||
Defitelio/defibrotide |
19,192 |
12,744 |
73,434 |
44,586 |
|||||||||||
Prialt |
9,999 |
6,377 |
26,421 |
27,103 |
|||||||||||
Psychiatry |
8,448 |
9,133 |
40,879 |
49,226 |
|||||||||||
Other |
11,326 |
12,786 |
47,036 |
53,883 |
|||||||||||
Total pro forma net product sales |
$ |
324,223 |
$ |
248,718 |
$ |
1,166,019 |
$ |
918,162 |
JAZZ PHARMACEUTICALS PLC |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
December 31, |
|||||||
2014 |
2013 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
684,042 |
$ |
636,504 |
|||
Accounts receivable, net of allowances |
186,371 |
124,805 |
|||||
Inventories |
30,037 |
28,669 |
|||||
Prepaid expenses |
12,800 |
7,183 |
|||||
Deferred tax assets, net |
48,440 |
33,613 |
|||||
Other current assets |
21,322 |
33,843 |
|||||
Assets held for sale |
32,833 |
— |
|||||
Total current assets |
1,015,845 |
864,617 |
|||||
Property and equipment, net |
58,363 |
14,246 |
|||||
Intangible assets, net |
1,437,435 |
812,396 |
|||||
Goodwill |
702,713 |
450,456 |
|||||
Deferred tax assets, net, non-current |
75,494 |
74,597 |
|||||
Deferred financing costs |
33,174 |
14,605 |
|||||
Other non-current assets |
15,931 |
7,304 |
|||||
Total assets |
$ |
3,338,955 |
$ |
2,238,221 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
25,126 |
$ |
21,005 |
|||
Accrued liabilities |
164,091 |
119,718 |
|||||
Current portion of long-term debt |
9,428 |
5,572 |
|||||
Income taxes payable |
7,588 |
336 |
|||||
Contingent consideration |
— |
50,000 |
|||||
Deferred tax liability, net |
9,430 |
6,259 |
|||||
Deferred revenue |
1,138 |
1,138 |
|||||
Total current liabilities |
216,801 |
204,028 |
|||||
Deferred revenue, non-current |
4,499 |
5,718 |
|||||
Long-term debt, less current portion |
1,333,000 |
544,404 |
|||||
Deferred tax liability, net, non-current |
375,054 |
168,497 |
|||||
Other non-current liabilities |
38,393 |
20,040 |
|||||
Total Jazz Pharmaceuticals plc shareholders' equity |
1,371,144 |
1,295,534 |
|||||
Noncontrolling interests |
64 |
— |
|||||
Total liabilities and shareholders' equity |
$ |
3,338,955 |
$ |
2,238,221 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||||||
GAAP reported net income attributable to Jazz Pharmaceuticals plc |
$ |
81,612 |
$ |
55,293 |
$ |
58,387 |
$ |
216,312 |
|||||||
Intangible asset amortization |
31,977 |
20,524 |
126,584 |
79,042 |
|||||||||||
Share-based compensation expense |
19,020 |
12,412 |
69,638 |
44,551 |
|||||||||||
Acquired in-process research and development |
626 |
— |
202,626 |
4,988 |
|||||||||||
Impairment charges |
6,559 |
— |
39,365 |
— |
|||||||||||
Transaction and integration costs |
5,322 |
4,394 |
28,840 |
6,240 |
|||||||||||
Acquisition accounting inventory fair value step-up adjustments |
— |
683 |
10,477 |
3,826 |
|||||||||||
Depreciation expense |
2,060 |
983 |
7,097 |
3,048 |
|||||||||||
Restructuring charges |
1,941 |
— |
1,941 |
1,457 |
|||||||||||
Change in fair value of contingent consideration |
— |
2,300 |
— |
15,200 |
|||||||||||
Loss on extinguishment and modification of debt |
— |
— |
— |
3,749 |
|||||||||||
Non-cash interest expense |
6,122 |
1,086 |
13,725 |
4,591 |
|||||||||||
Income tax adjustments |
(2,127) |
8,451 |
(29,620) |
5,253 |
|||||||||||
Adjustments for amount attributable to noncontrolling interests |
(2) |
— |
(1,506) |
— |
|||||||||||
Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc* |
$ |
153,110 |
$ |
106,126 |
$ |
527,554 |
$ |
388,257 |
|||||||
GAAP reported net income attributable to Jazz Pharmaceuticals plc per diluted share |
$ |
1.30 |
$ |
0.90 |
$ |
0.93 |
$ |
3.51 |
|||||||
Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc per diluted share* |
$ |
2.44 |
$ |
1.72 |
$ |
8.43 |
$ |
6.31 |
|||||||
Shares used in computing GAAP reported net income attributable to Jazz Pharmaceuticals plc and non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc per diluted share amounts |
62,852 |
61,684 |
62,614 |
61,569 |
|||||||||||
* Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc and per diluted share amounts in the table above include an adjustment for depreciation expense. Depreciation expenses were $0.03 per diluted share and $0.11 per diluted share for the three and twelve months ended December 31, 2014, respectively. Beginning with the 2015 financial guidance presented in the accompanying press release, the company will no longer include an adjustment for depreciation expense in its non-GAAP adjusted financial measures. See "Non-GAAP Financial Measures" in the accompanying press release for additional information. |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||||||||||
CERTAIN LINE ITEMS AND OTHER INFORMATION |
|||||||||||||||||||||||
(In thousands, except per share amounts and percentages) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||
December 31, 2014 |
December 31, 2013 |
||||||||||||||||||||||
GAAP Reported |
Adjustments |
Non-GAAP Adjusted * |
GAAP Reported |
Adjustments |
Non-GAAP Adjusted * |
||||||||||||||||||
Total revenues |
$ |
328,142 |
$ |
— |
$ |
328,142 |
$ |
235,774 |
$ |
— |
$ |
235,774 |
|||||||||||
Cost of product sales |
28,808 |
(846) |
(a) |
27,962 |
25,643 |
(1,149) |
(a) |
24,494 |
|||||||||||||||
Selling, general and administrative |
105,694 |
(23,854) |
(b) |
81,840 |
81,299 |
(16,818) |
(b) |
64,481 |
|||||||||||||||
Research and development |
24,559 |
(3,643) |
(c) |
20,916 |
13,809 |
(2,805) |
(c) |
11,004 |
|||||||||||||||
Acquired in-process research and development |
626 |
(626) |
— |
— |
— |
— |
|||||||||||||||||
Intangible asset amortization |
31,977 |
(31,977) |
— |
20,524 |
(20,524) |
— |
|||||||||||||||||
Impairment charges |
6,559 |
(6,559) |
— |
— |
— |
— |
|||||||||||||||||
Interest expense, net |
16,678 |
(6,122) |
(d) |
10,556 |
6,173 |
(1,086) |
(d) |
5,087 |
|||||||||||||||
Foreign currency (gain) loss |
(2,003) |
— |
(2,003) |
969 |
— |
969 |
|||||||||||||||||
Income before income tax provision |
115,244 |
73,627 |
(e) |
188,871 |
87,357 |
42,382 |
(e) |
129,739 |
|||||||||||||||
Income tax provision |
33,633 |
2,127 |
(f) |
35,760 |
32,064 |
(8,451) |
(f) |
23,613 |
|||||||||||||||
Effective tax rate (g) |
29.2 |
% |
(o) |
18.9 |
% |
36.7 |
% |
18.2 |
% |
||||||||||||||
Net income |
81,611 |
71,500 |
(h) |
153,111 |
55,293 |
50,833 |
(h) |
106,126 |
|||||||||||||||
Net income (loss) attributable to noncontrolling interests, net of tax |
(1) |
2 |
(i) |
1 |
— |
— |
(i) |
— |
|||||||||||||||
Net income attributable to Jazz Pharmaceuticals plc |
$ |
81,612 |
$ |
71,498 |
(j) |
$ |
153,110 |
$ |
55,293 |
$ |
50,833 |
(j) |
$ |
106,126 |
|||||||||
Net income attributable to Jazz Pharmaceuticals plc per diluted share |
$ |
1.30 |
$ |
2.44 |
$ |
0.90 |
$ |
1.72 |
JAZZ PHARMACEUTICALS PLC |
|||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||||||||||
CERTAIN LINE ITEMS AND OTHER INFORMATION |
|||||||||||||||||||||||
(In thousands, except per share amounts and percentages) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
Year Ended |
|||||||||||||||||||||||
December 31, 2014 |
December 31, 2013 |
||||||||||||||||||||||
GAAP Reported |
Adjustments |
Non-GAAP Adjusted * |
GAAP Reported |
Adjustments |
Non-GAAP Adjusted * |
||||||||||||||||||
Total revenues |
$ |
1,172,875 |
$ |
— |
$ |
1,172,875 |
$ |
872,423 |
$ |
— |
$ |
872,423 |
|||||||||||
Cost of product sales |
117,418 |
(13,541) |
(k) |
103,877 |
102,146 |
(6,181) |
(k) |
95,965 |
|||||||||||||||
Selling, general and administrative |
406,114 |
(90,123) |
(l) |
315,991 |
304,303 |
(60,771) |
(l) |
243,532 |
|||||||||||||||
Research and development |
85,181 |
(14,329) |
(m) |
70,852 |
41,632 |
(7,370) |
(m) |
34,262 |
|||||||||||||||
Acquired in-process research and development |
202,626 |
(202,626) |
— |
4,988 |
(4,988) |
— |
|||||||||||||||||
Intangible asset amortization |
126,584 |
(126,584) |
— |
79,042 |
(79,042) |
— |
|||||||||||||||||
Impairment charges |
39,365 |
(39,365) |
— |
— |
— |
— |
|||||||||||||||||
Interest expense, net |
52,713 |
(13,725) |
(d) |
38,988 |
26,916 |
(4,591) |
(d) |
22,325 |
|||||||||||||||
Foreign currency (gain) loss |
(8,683) |
— |
(8,683) |
1,697 |
— |
1,697 |
|||||||||||||||||
Loss on extinguishment and modification of debt |
— |
— |
— |
3,749 |
(3,749) |
— |
|||||||||||||||||
Income before income tax provision |
151,557 |
500,293 |
(n) |
651,850 |
307,950 |
166,692 |
(n) |
474,642 |
|||||||||||||||
Income tax provision |
94,231 |
29,620 |
(f) |
123,851 |
91,638 |
(5,253) |
(f) |
86,385 |
|||||||||||||||
Effective tax rate (g) |
62.2 |
% |
(o) |
19.0 |
% |
29.8 |
% |
18.2 |
% |
||||||||||||||
Net income |
57,326 |
470,673 |
(p) |
527,999 |
216,312 |
171,945 |
(p) |
388,257 |
|||||||||||||||
Net income (loss) attributable to noncontrolling interests, net of tax |
(1,061) |
1,506 |
(i) |
445 |
— |
— |
(i) |
— |
|||||||||||||||
Net income attributable to Jazz Pharmaceuticals plc |
$ |
58,387 |
$ |
469,167 |
(q) |
$ |
527,554 |
$ |
216,312 |
$ |
171,945 |
(q) |
$ |
388,257 |
|||||||||
Net income attributable to Jazz Pharmaceuticals plc per diluted share |
$ |
0.93 |
$ |
8.43 |
$ |
3.51 |
$ |
6.31 |
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION
CERTAIN LINE ITEMS AND OTHER INFORMATION
(In thousands)
(Unaudited)
* Non-GAAP adjusted net income attributable to
Explanation of Adjustments and Certain Line Items:
(a) |
Share-based compensation expense of $671 and $416, depreciation expense of $175 and $0, acquisition accounting inventory fair value step-up adjustments of $0 and $683 and transaction and integration costs of $0 and $50 for the three months ended December 31, 2014 and 2013, respectively. |
(b) |
Share-based compensation expense of $15,032 and $9,776, transaction and integration costs of $5,244 and $3,775, restructuring charges of $1,941 and $0, depreciation expense of $1,637 and $967 and change in fair value of contingent consideration of $0 and $2,300 for the three months ended December 31, 2014 and 2013, respectively. |
(c) |
Share-based compensation expense of $3,317 and $2,220, depreciation expense of $248 and $16 and transaction and integration costs of $78 and $569 for the three months ended December 31, 2014 and 2013, respectively. |
(d) |
Non-cash interest expense associated with debt discount and debt issuance costs for the three-and twelve-month periods. |
(e) |
Sum of adjustments (a) through (d) plus the adjustments for acquired in-process research and development, intangible asset amortization and impairment charges for the respective three-month period. |
(f) |
Adjustments to convert the income tax provision to the estimated amount of taxes payable in cash for the respective three- and twelve-month periods. |
(g) |
Income tax provision divided by income before income tax provision for the respective three- and twelve-month periods. |
(h) |
Net of adjustments (e) and (f) for the respective three-month period. |
(i) |
Adjustments for amount attributable to noncontrolling interests for the respective three- and twelve-month periods. |
(j) |
Net of adjustments (h) and (i) for the respective three-month period. |
(k) |
Acquisition accounting inventory fair value step-up adjustments of $10,477 and $3,826, share-based compensation expense of $2,376 and $2,204, depreciation expense of $688 and $0, restructuring charges of $0 and $68 and transaction and integration costs of $0 and $83 for the years ended December 31, 2014 and 2013, respectively. |
(l) |
Share-based compensation expense of $55,083 and $35,674, transaction and integration costs of $27,638 and $5,533, depreciation expense of $5,461 and $2,975, restructuring charges of $1,941 and $1,389 and change in fair value of contingent consideration of $0 and $15,200 for years ended December 31, 2014 and 2013, respectively. |
(m) |
Share-based compensation expense of $12,179 and $6,673, transaction and integration costs of $1,202 and $624 and depreciation expense of $948 and $73 for years ended December 31, 2014 and 2013, respectively. |
(n) |
Sum of adjustments (k), (l), (m) and (d) plus the adjustments for acquired in-process research and development, intangible asset amortization, impairment charges and loss on extinguishment and modification of debt for the respective twelve-month period. |
(o) |
After adjusting the income before income tax provision for the year ended December 31, 2014 by excluding a total of $202.0 million in upfront and milestone payments for rights to JZP-110 and to defibrotide in the Americas, we would have had income before income tax provision of $353,557, resulting in an effective tax rate of 26.7% for the year ended December 31, 2014 based on the income tax provision of $94,231, compared to 29.8% for the same period in 2013. The decreases in the effective tax rates for the three months and year ended December 31, 2014 compared to the same periods in 2013 were primarily due to changes in income mix among the various jurisdictions in which we operate. |
(p) |
Net of adjustments (n) and (f) for the respective twelve-month period. |
(q) |
Net of adjustments (p) and (i) for the respective twelve-month period. |
JAZZ PHARMACEUTICALS PLC |
|
RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2015 GUIDANCE |
|
(In millions, except per share amounts) |
|
(Unaudited) |
|
GAAP net income attributable to Jazz Pharmaceuticals plc |
$323 - $356 |
Intangible asset amortization |
105 - 115 |
Share-based compensation expense |
95 - 105 |
Upfront and milestone payments |
25 |
Non-cash interest expense |
23 - 27 |
Income tax adjustments |
0 - 10 |
Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc* |
$595 - $614 |
GAAP net income attributable to Jazz Pharmaceuticals plc per diluted share |
$5.17 - $5.70 |
Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc per diluted share* |
$9.45 - $9.75 |
Weighted-average ordinary shares used in per share computations |
63 |
* Beginning with the 2015 financial guidance presented in the table above and in the accompanying press release, the company will no longer include an adjustment for depreciation expense in its non-GAAP adjusted financial measures. Depreciation expense for 2015 is estimated to be approximately $0.16 per diluted share. See "Non-GAAP Financial Measures" in the accompanying press release for additional information. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-full-year-and-fourth-quarter-2014-financial-results-300040639.html
SOURCE
Investors, Kathee Littrell, Vice President, Investor Relations, Jazz Pharmaceuticals plc, Ireland, + 353 1 634 7887, U.S., + 1 650 496 2717, Media, Laurie Hurley, Vice President, Corporate Affairs, Jazz Pharmaceuticals plc, Ireland, + 353 1 634 7894, U.S., + 1 650 496 2796