Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

November 8, 2012

Date of Report (Date of earliest event reported)

 

 

JAZZ PHARMACEUTICALS PUBLIC LIMITED COMPANY

(Exact name of Registrant as specified in its charter)

 

 

 

Ireland   001-33500   98-1032470

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File No.)

 

(IRS Employer

Identification No.)

Fourth Floor, Connaught House, One Burlington Road, Dublin 4, Ireland

(Address of principal executive offices, including zip code)

011-353-1-634-7800

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On November 8, 2012, Jazz Pharmaceuticals Public Limited Company (the “Company”) issued a press release announcing financial results for the Company for the quarter ended September 30, 2012. A copy of the press release is furnished as Exhibit 99.1 to this current report.

The information in this Item 2.02 and in the press release furnished as Exhibit 99.1 to this current report shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained in this Item 2.02 and in the press release furnished as Exhibit 99.1 to this current report shall not be incorporated by reference into any filing with the U.S. Securities and Exchange Commission made by the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit

Number

  

Description

99.1    Press Release dated November 8, 2012


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

JAZZ PHARMACEUTICALS PUBLIC LIMITED COMPANY

By:

 

/s/ Suzanne Sawochka Hooper

Name:   Suzanne Sawochka Hooper
Title:   Executive Vice President and General Counsel

Date: November 8, 2012


EXHIBIT INDEX

 

Exhibit

Number

  

Description

99.1    Press Release dated November 8, 2012
Press Release

Exhibit 99.1

JAZZ PHARMACEUTICALS ANNOUNCES THIRD QUARTER 2012 RESULTS

— Company Reports Revenues of $176 Million, Excluding $8 Million from

the Women’s Health Discontinued Operations —

— Includes First Full Quarter of Combined Operations after EUSA Pharma

Acquisition —

— Xyrem Net Sales Achieve Record $103 Million —

— 2012 Financial Guidance Updated to Reflect Sale of Women’s Health

Business —

DUBLIN, November 8, 2012 — Jazz Pharmaceuticals plc (Nasdaq: JAZZ) today announced financial results for the third quarter ended September 30, 2012. These results reflect the first full quarter of operations following completion of the EUSA Pharma acquisition in June. The company also reported the results of its women’s health business, which was sold in October, as discontinued operations.

“During the third quarter, we completed the integration of EUSA Pharma’s U.S. commercial business, and our R&D group is working to coordinate worldwide Erwinaze® and Asparec® development activities,” said Bruce Cozadd, chairman and chief executive officer of Jazz Pharmaceuticals. “I am very pleased that we have been able to complete two important acquisitions and a divestiture of our non-core women’s health business this year, while continuing to deliver solid results fueled by growing sales of key products.”

Third quarter 2012 adjusted income from continuing operations, which excluded contributions from the discontinued women’s health business, was $78.6 million, or $1.29 per diluted share. Adjusted income for the discontinued women’s health business was $3.0 million, or $0.05 per diluted share, for a total of $1.34 per share on a combined basis.

GAAP income from continuing operations for the third quarter of 2012 was $33.6 million, or $0.56 per diluted share, and GAAP loss from the discontinued women’s health business was $0.4 million, or $0.01 per diluted share. GAAP net income for the third quarter of 2012 was $33.2 million, or $0.55 per diluted share.

GAAP net income was impacted by various acquisition-related expenses, which included transaction, integration and restructuring expenses, as well as certain non-cash expenses. A reconciliation of certain GAAP to non-GAAP adjusted information is included with this press release.

Revenues and Product Sales

Total revenues for the quarter ended September 30, 2012 were $175.5 million, including net sales, royalties and contract revenues, but excluding the $8.1 million of net sales attributable to the divested women’s health business that were reported separately as discontinued operations.


LOGO

 

A significant increase in total net sales for the third quarter of 2012 over the prior year third quarter resulted from the addition of net sales from the expanded product portfolio acquired in the Azur Pharma and EUSA Pharma transactions, as well as continued growth in net sales of Xyrem® (sodium oxybate) oral solution.

Net sales from continuing operations for the third quarter of 2012 included:

 

   

Xyrem: Net sales of Xyrem increased by 64% to $102.6 million for the third quarter of 2012, compared to net sales of $62.5 million in the third quarter of 2011. During the third quarter of 2012, the average number of active Xyrem patients was approximately 10,200.

 

   

Erwinaze/Erwinase: Worldwide net sales of Erwinaze®/Erwinase® (asparaginase Erwinia chrysanthemi) were $31.7 million. Erwinaze was approved by the U.S. FDA in November 2011.

 

   

Prialt: Third quarter 2012 net sales of Prialt® (ziconotide) intrathecal infusion were $5.4 million, compared to $5.0 million in the prior year quarter on a pro forma basis.

 

   

Psychiatry Products: Net sales of the company’s psychiatry products, including once-daily Luvox CR® (fluvoxamine maleate), FazaClo® (clozapine, USP) HD and FazaClo LD, were $21.0 million for the third quarter of 2012. Net sales of these products in the prior year quarter were $19.7 million on a pro forma basis.

 

   

Other: Net sales of other products for the third quarter of 2012 were $13.4 million. These products include other non-promoted products acquired in the EUSA Pharma and Azur Pharma transactions.

Other Financial Highlights

 

   

Cost of product sales increased by $28.7 million compared to the third quarter of 2011 due to higher net sales and $10.3 million of purchase accounting inventory fair value step-up.

 

   

Selling, general and administrative expenses increased by $30.4 million compared to the prior year quarter, primarily due to increased headcount and related expenses from the addition of the Azur Pharma and EUSA Pharma businesses.

 

   

Intangible asset amortization for the third quarter of 2012 was $19.7 million, related primarily to the company’s expanded product portfolio.

 

   

Interest expense increased by $7.6 million compared to the third quarter of 2011 due to inclusion of a full quarter’s interest under the company’s term loan which had a balance of $462.3 million as of September 30, 2012.

Recent Transaction and Balance Sheet Update

On October 15, 2012, Jazz Pharmaceuticals completed the sale of its women’s health business to Meda for $97.6 million in cash, including $2.6 million for certain purchased inventory. Following this transaction, Jazz Pharmaceuticals has approximately $300 million in cash and cash equivalents.

 

2


LOGO

 

2012 Financial Guidance

Jazz Pharmaceuticals is providing 2012 guidance for continuing operations which reflects the sale of its women’s health business and the treatment of that business as a discontinued operation.

 

     2012 Guidance for
Continuing Operations

Revenues

   $575-585 million

Total Net Product Sales

   $570-580 million

-Xyrem Net Sales

   $375-380 million

-Erwinaze/Erwinase Net Sales (partial year)1

   $65-69 million

Adjusted Gross Margin %2

   88-91%

Adjusted Combined SG&A and R&D Expenses3

   $200-205 million

GAAP Income from Continuing Operations

   $140-151 million

Adjusted Net Income4

   $280-286 million

GAAP Income from Continuing Operations Per Diluted Share

   $2.34-$2.49

Adjusted Net Income Per Diluted Share4

   $4.65-$4.75

 

1. Expected sales from and after the completion of the EUSA acquisition on June 12, 2012.
2. Excludes $17-18 million of purchase accounting inventory fair value step-up and $1 million of share-based compensation expense from estimated GAAP Gross Margin of 85-88%.
3. Excludes $22-24 million of transaction, integration and restructuring costs, $22-23 million of share-based compensation expense, and $2 million related to a change in the fair value of contingent consideration from estimated GAAP Combined SG&A and R&D Expenses of $245-250 million.
4. See “Non-GAAP Financial Measures” below. A reconciliation of GAAP to non-GAAP adjusted 2012 financial guidance is included with this press release.

Conference Call Details

Jazz Pharmaceuticals will host an investor conference call and live audio webcast today at 4:30 p.m. EST (9:30 p.m. GMT) to provide a business and financial update and discuss 2012 third quarter results and 2012 guidance. The live webcast may be accessed from the Investors & Media section of the company’s website at www.jazzpharmaceuticals.com. Please connect to the website prior to the start of the conference call to ensure adequate time for any software downloads that may be necessary. Investors may participate in the conference call by dialing +1 866-783-2137 in the U.S., or +1 857-350-1596 outside the U.S., and entering passcode 22418849.

An archived version of the webcast will be available for at least one week in the Investors & Media section of the Jazz Pharmaceuticals website at www.jazzpharmaceuticals.com.

 

3


LOGO

 

About Jazz Pharmaceuticals

Jazz Pharmaceuticals plc is a specialty biopharmaceutical company focused on improving patients’ lives by identifying, developing and commercializing innovative products that address unmet medical needs. The company has a diverse portfolio of products in the areas of narcolepsy, oncology, pain and psychiatry. The company’s U.S. marketed products in these areas include: Xyrem® (sodium oxybate) oral solution, Erwinaze® (asparaginase Erwinia chrysanthemi), Prialt® (ziconotide) intrathecal infusion, Luvox CR® (fluvoxamine maleate), FazaClo® (clozapine, USP) HD and FazaClo LD. Outside of the U.S., Jazz Pharmaceuticals also has a number of products marketed by its international division, EUSA Pharma.

Non-GAAP Financial Measures

To supplement Jazz Pharmaceuticals’ financial results and guidance presented on a GAAP basis, the company uses certain non-GAAP adjusted income and adjusted net income financial measures. The company believes that these non-GAAP financial measures are helpful in understanding its past financial performance and potential future results, particularly in light of the effect of various acquisition and divestiture transactions effected by the company during 2012. They are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read in conjunction with the consolidated financial statements prepared in accordance with GAAP. Jazz Pharmaceuticals’ management regularly uses these supplemental non-GAAP financial measures internally to understand, manage and evaluate its business and make operating decisions. Compensation of executives is based in part on the performance of the company’s business based on these non-GAAP measures. In addition, Jazz Pharmaceuticals believes that the use of these non-GAAP measures enhances the ability of investors to compare its results from period to period. Adjusted income and adjusted net income financial measures as used by Jazz Pharmaceuticals may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by the company’s competitors and other companies. The adjusted income from continuing operations and adjusted net income measures used in this press release represent GAAP income from continuing operations excluding revenue related to upfront and milestone payments, amortization of intangible assets, share-based compensation expense, purchase accounting inventory fair value step-up adjustments, transaction and integration costs, restructuring charges, change in fair value of contingent consideration, loss on extinguishment of debt, other non-cash items, and the income tax effects of these adjustments and acquisition restructuring activities. The adjusted income from discontinued operations measures used in this press release represent GAAP loss from discontinued operations excluding amortization of intangible assets, share-based compensation expense and purchase accounting inventory fair value step-up adjustments.

 

4


LOGO

 

This press release also includes, with respect to the company’s 2012 financial guidance, the non-GAAP financial measures “adjusted gross margin percentage” and “adjusted combined selling, general and administrative and research and development expenses”. As used in this press release, “adjusted gross margin percentage” and “adjusted combined selling, general and administrative and research and development expenses” exclude from GAAP gross margin percentage and GAAP combined selling, general and administrative and research and development expenses, respectively, as applicable, share-based compensation expense, purchase accounting inventory fair value step-up adjustments, transaction and integration costs, restructuring charges and change in fair value of contingent consideration. The company believes that, similar to the presentation of adjusted net income and adjusted net income per diluted share, these non-GAAP financial measures are also helpful in understanding the company’s 2012 financial guidance, particularly in light of the effect of various acquisition and divestiture transactions effected by the company during 2012. They are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read in conjunction with the consolidated financial statements prepared in accordance with GAAP.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements, including, but not limited to, statements related to Jazz Pharmaceuticals’ future financial results and growth potential, including 2012 financial guidance, future product development and other statements that are not historical facts. These forward-looking statements are based on Jazz Pharmaceuticals’ current expectations and inherently involve significant risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in such forward looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with maintaining and increasing sales of and revenue from Xyrem, such as the potential introduction of generic competition and changed or increased regulatory restrictions on Xyrem, as well as similar risks related to effectively commercializing the company’s other marketed products, including Erwinaze and Prialt; successfully integrating and growing Jazz Pharmaceuticals’ combined business operations after the Azur Pharma merger and EUSA Pharma acquisition, which may be more difficult, time-consuming or costly than expected, particularly in light of the company’s expanded international footprint; obtaining appropriate pricing and reimbursement for the company’s products in an increasingly challenging environment; ongoing regulation and oversight by U.S. and foreign regulatory agencies; dependence on key customers and sole source suppliers; the company’s ability to protect intellectual property rights with respect to its products; the difficulty and uncertainty of pharmaceutical product development and the uncertainty of clinical success and regulatory approval; and potential restrictions on the company’s ability and flexibility to pursue future opportunities as a result of its substantial outstanding debt obligations; as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results; and those risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in Jazz Pharmaceuticals plc’s Securities and Exchange Commission filings and reports (Commission File No. 001-33500), including in the Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 and future filings and reports by the company, including the Quarterly Report on Form 10-Q for the quarter ended September 30, 2012. Jazz Pharmaceuticals undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations.

 

5


LOGO

 

Contacts

Ami Knoefler

Executive Director, Investor Relations &

Corporate Communications

Ireland    + 353 1 638 1032
U.S.          + 1 650-496-2947

 

6


LOGO

 

JAZZ PHARMACEUTICALS PLC

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Revenues:

        

Product sales, net

   $ 174,130      $ 72,216      $ 398,585      $ 185,583   

Royalties and contract revenues

     1,385        1,077        3,691        3,158   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     175,515        73,293        402,276        188,741   

Operating expenses:

        

Cost of product sales

     32,629        3,901        52,662        10,080   

Selling, general and administrative

     60,924        30,547        162,505        72,552   

Research and development

     6,920        3,279        13,200        10,356   

Intangible asset amortization

     19,742        1,862        43,444        5,586   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     120,215        39,589        271,811        98,574   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     55,300        33,704        130,465        90,167   

Interest expense, net

     (7,750     (125     (9,199     (1,559

Foreign exchange and other

     (1,099     —          (1,357     —     

Loss on extinguishment of debt

     —          (1,097     —          (1,097
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before provision for income tax expense

     46,451        32,482        119,909        87,511   

Provision for income tax expense

     12,856        —          24,966        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     33,595        32,482        94,943        87,511   

Loss from discontinued operations

     (386     —          (6,908     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 33,209      $ 32,482      $ 88,035      $ 87,511   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income (loss) per share:

        

Income from continuing operations

   $ 0.59      $ 0.77      $ 1.69      $ 2.12   

Loss from discontinued operations

     (0.01     —          (0.12     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.58      $ 0.77      $ 1.57      $ 2.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income (loss) per share:

        

Income from continuing operations

   $ 0.56      $ 0.69      $ 1.59      $ 1.88   

Loss from discontinued operations

     (0.01     —          (0.12     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.55      $ 0.69      $ 1.47      $ 1.88   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average ordinary shares used in per share computations:

        

Basic

     57,703        42,028        56,198        41,206   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     60,883        47,241        59,846        46,577   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


LOGO

 

JAZZ PHARMACEUTICALS PLC

SUMMARY OF PRODUCT SALES, NET

(In thousands)

(Unaudited)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012      2011      2012      2011  

Xyrem

   $ 102,615       $ 62,547       $ 265,149       $ 161,503   

Erwinaze/Erwinase (1)

     31,652         —           37,660         —     

Prialt (1)

     5,413         —           20,491         —     

Psychiatry:

           

Luvox CR

     11,605         9,669         31,634         24,080   

FazaClo LD (1)

     6,370         —           17,905         —     

FazaClo HD (1)

     3,057         —           8,979         —     

Other (1)

     13,418         —           16,767         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 174,130       $ 72,216       $ 398,585       $ 185,583   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Net sales for the three and nine months ended September 30, 2012 reported by Jazz Pharmaceuticals plc include net sales from the historic Azur Pharma business for the period from July 1, 2012 through September 30, 2012 and from January 18, 2012 through September 30, 2012, respectively, and net sales from the historic EUSA Pharma business for the period from July 1, 2012 through September 30, 2012 and from June 12, 2012 through September 30, 2012, respectively. Net sales from women’s health products are included in discontinued operations.

The following unaudited pro forma information represents the combined net product sales for the three and nine months ended September 30, 2012 and 2011, respectively, as if the merger with Azur Pharma, the acquisition of EUSA Pharma and disposition of the women’s health business had each been completed on January 1, 2011:

SUMMARY OF PRODUCT SALES, NET (PRO FORMA)

(In thousands)

(Unaudited)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012      2011      2012      2011  

Xyrem

   $ 102,615       $ 62,547       $ 265,149       $ 161,503   

Erwinaze/Erwinase

     31,652         9,638         97,447         25,686   

Prialt

     5,413         4,984         20,830         14,827   

Psychiatry:

           

Luvox CR

     11,605         9,669         31,634         24,080   

FazaClo LD

     6,370         7,713         18,138         22,015   

FazaClo HD

     3,057         2,322         9,109         5,538   

Other

     13,418         12,322         38,708         39,935   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total pro forma net sales

   $ 174,130       $ 109,195       $ 481,015       $ 293,584   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

8


LOGO

 

JAZZ PHARMACEUTICALS PLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

     September 30,
2012
     December 31,
2011
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 189,793       $ 82,076   

Marketable securities

     —           75,822   

Accounts receivable

     88,304         34,374   

Inventories

     30,300         3,909   

Prepaid expenses

     7,127         1,690   

Other current assets

     9,942         1,260   

Assets held for sale

     59,546         —     
  

 

 

    

 

 

 

Total current assets

     385,012         199,131   

Property and equipment, net

     6,671         1,557   

Intangible assets, net

     876,959         14,585   

Goodwill

     437,652         38,213   

Other long-term assets

     20,405         87   
  

 

 

    

 

 

 

Total assets

   $ 1,726,699       $ 253,573   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

   $ 20,535       $ 5,129   

Accrued liabilities

     123,632         34,783   

Current portion of long-term debt

     26,719         —     

Purchased product rights liability

     5,743         4,500   

Liability under government settlement

     —           7,320   

Deferred revenue

     1,943         1,138   
  

 

 

    

 

 

 

Total current liabilities

     178,572         52,870   

Deferred revenue, non-current

     7,129         7,915   

Long-term debt, less current portion

     435,631         —     

Contingent consideration

     36,200         —     

Deferred tax liability

     180,919         —     

Other non-current liabilities

     2,161         —     

Total shareholders’ equity

     886,087         192,788   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,726,699       $ 253,573   
  

 

 

    

 

 

 

 

9


LOGO

 

JAZZ PHARMACEUTICALS PLC

RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED INFORMATION

CERTAIN LINE ITEMS

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended  
     September 30, 2012      September 30, 2011  
     GAAP     Adjustment     Non-GAAP      GAAP     Adjustment     Non-GAAP  

Total revenues

   $ 175,515      $ —        $ 175,515       $ 73,293      $ (285 (g)    $ 73,008   

Cost of product sales

     32,629        (10,771 ) (a)      21,858         3,901        (201 ) (c)      3,700   

Selling, general and administrative

     60,924        (9,275 (b)      51,649         30,547        (8,130 (h)      22,417   

Research and development

     6,920        (681 ) (c)      6,239         3,279        (838 ) (c)      2,441   

Intangible asset amortization

     19,742        (19,742     —           1,862        (1,862     —     

Interest expense, net

     7,750        (1,261 ) (d)      6,489         125        —          125   

Loss on extinguishment of debt

     —          —          —           1,097        (1,097     —     

Provision for income tax expense

     12,856        (3,263 ) (e)      9,593         —          —          —     

Income from continuing operations

     33,595        44,993        78,588         32,482        11,843        44,325   

Income (loss) from discontinued operations

     (386     3,372   ( f)      2,986         —          —          —     

Diluted income (loss) per share:

             

Income from continuing operations

   $ 0.56        $ 1.29       $ 0.69        $ 0.94   

Income (loss) from discontinued operations

     (0.01       0.05         —            —     

Total

     0.55          1.34         0.69          0.94   

 

(a) 

Purchase accounting inventory fair value step-up of $10,336, share-based compensation expense of $344 and restructuring expense of $91.

(b)

Share-based compensation expense of $5,330, restructuring charges of $1,542, transaction and integration costs of $1,503, and change in fair value of contingent consideration of $900.

(c) 

Share-based compensation expense.

(d) 

Non-cash interest expense primarily associated with debt discount and debt issuance costs.

(e)

Tax related to acquisition restructuring of $9,529 partially offset by the tax effect of non-GAAP pre-tax adjustments of $6,266.

(f) 

Intangible asset amortization of $2,009, purchase accounting inventory fair value step-up of $1,106 and share-based compensation expense of $257.

(g) 

Revenue related to upfront and milestone payments.

(h) 

Transaction and integration costs of $5,974 and share-based compensation expense of $2,156.

 

10


LOGO

 

JAZZ PHARMACEUTICALS PLC

RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED INFORMATION

CERTAIN LINE ITEMS

(In thousands, except per share amounts)

(Unaudited)

 

    Nine Months Ended  
    September 30, 2012     September 30, 2011  
    GAAP     Adjustment     Non-GAAP     GAAP     Adjustment     Non-GAAP  

Total revenues

  $ 402,276      $ —        $ 402,276      $ 188,741      $ (854 ) (g)    $ 187,887   

Cost of product sales

    52,662        (15,766 ) (a)      36,896        10,080        (430 ) (c)      9,650   

Selling, general and administrative

    162,505        (32,848 ) (b)      129,657        72,552        (12,960 (h)      59,592   

Research and development

    13,200        (1,718 ) (c)      11,482        10,356        (2,342 ) (c)      8,014   

Intangible asset amortization

    43,444        (43,444     —          5,586        (5,586     —     

Interest expense, net

    9,199        (1,569 ) (d)      7,630        1,559        (394 ) (d)      1,165   

Loss on extinguishment of debt

    —          —          —          1,097        (1,097     —     

Provision for income tax expense

    24,966        (6,160 ) (e)      18,806        —          —          —     

Income from continuing operations

    94,943        101,505        196,448        87,511        21,955        109,466   

Income (loss) from discontinued operations

    (6,908     11,185  (f)      4,277        —          —          —     

Diluted income (loss) per share:

           

Income from continuing operations

  $ 1.59        $ 3.28      $ 1.88        $ 2.35   

Income (loss) from discontinued operations

    (0.12       0.07        —            —     

Total

    1.47          3.35        1.88          2.35   

 

(a) 

Purchase accounting inventory fair value step-up of $14,676, share-based compensation expense of $999 and restructuring expense of $91.

(b) 

Transaction and integration costs of $17,692, share-based compensation expense of $11,967, restructuring charges of $2,089 and change in fair value of contingent consideration of $1,100.

(c) 

Share-based compensation expense.

(d) 

Non-cash interest expense primarily associated with debt discount and debt issuance costs.

(e) 

Tax related to acquisition restructuring of $15,379 partially offset by the tax effect of non-GAAP pre-tax adjustments of $9,219.

(f) 

Intangible asset amortization of $7,571, purchase accounting inventory fair value step-up of $3,146 and share-based compensation expense of $468.

(g) 

Revenue related to upfront and milestone payments.

(h) 

Share-based compensation expense of $6,986 and transaction and integration costs of $5,974.

 

11


LOGO

 

JAZZ PHARMACEUTICALS PLC

CONDENSED CONSOLIDATED STATEMENTS OF DISCONTINUED OPERATIONS

(In thousands)

(Unaudited)

 

     Three Months Ended
September 30, 2012
    Nine Months Ended
September 30, 2012
 

Product sales, net

   $ 8,086      $ 19,277   
  

 

 

   

 

 

 

Loss from discontinued operations

   $ (386   $ (6,908
  

 

 

   

 

 

 

JAZZ PHARMACEUTICALS PLC

RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2012 FINANCIAL GUIDANCE

(In millions, except per share amounts)

 

GAAP income from continuing operations

   $140 - 151

Intangible asset amortization

   63

Share-based compensation expense

   23-24

Purchase accounting inventory fair value step-up

   17 - 18

Transaction, integration and restructuring costs

   22 - 24

Change in fair value of contingent consideration

   2

Other non-cash expense

   3

Income tax adjustments

   5-6
  

 

Adjusted net income

   $280 - 286
  

 

GAAP income from continuing operations per diluted share

   $2.34 - $2.49
  

 

Adjusted net income per diluted share

   $4.65 - $4.75
  

 

Shares used in computing per diluted share amounts

   60

 

12